ALiNK
7077.TALiNK Internet, Inc. Price (7077.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,859,761
(14.77)%2023 - Income Statement Summary
| Revenue | 609.96M USD |
| Cost of Revenue | 268.99M USD |
| Gross Profit | 340.97M USD |
| Operating Expenses | 250.65M USD |
| Operating Income | 90.32M USD |
| Other Expenses | 5.00M USD |
| Net Income | 102.60M USD |
Income Statement
ALiNK Internet, Inc.Currency: JPY
| YEAR | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
445,033,000.00
+0% |
694,139,000.00
+56% |
743,939,000.00
+7% |
610,988,000.00
-18% |
649,695,000.00
+6% |
685,491,000.00
+6% |
609,962,000.00
-11% |
||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 51,091,000.00 | 69,313,000.00 | 104,410,000.00 | 148,134,000.00 | 155,138,000.00 | 220,240,000.00 | 268,990,000.00 | ||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
393,942,000.00
+0% |
624,826,000.00
+59% |
639,529,000.00
+2% |
462,854,000.00
-28% |
494,557,000.00
+7% |
465,251,000.00
-6% |
340,972,000.00
-27% |
||||||||||||
| Gross Profit Ratio | (0.89%) | (0.90%) | (0.86%) | (0.76%) | (0.76%) | (0.68%) | (0.56%) | ||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||
| General and Administrative | 0.00 | 0.00 | 140,000,000.00 | 117,000,000.00 | 95,000,000.00 | 92,000,000.00 | 88,000,000.00 | ||||||||||||
| Selling, General & Admin... | 194,725,000.00 | 274,000,000.00 | 288,000,000.00 | 239,000,000.00 | 274,000,000.00 | 258,000,000.00 | 250,649,000.00 | ||||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 35,000,000.00 | 4,000,000.00 | 179,000,000.00 | 166,000,000.00 | 159,000,000.00 | ||||||||||||
| Depreciation and Amortiz... | 3,328,000.00 | 2,935,000.00 | 2,613,000.00 | 2,801,000.00 | 2,616,000.00 | 5,285,000.00 | 4,092,000.00 | ||||||||||||
| Other Expenses | -59,000.00 | -5,411,000.00 | -22,701,000.00 | -8,251,000.00 | -6,787,000.00 | -6,415,000.00 | 5,000,000.00 | ||||||||||||
| Total Operating Expenses | 194,725,000.00 | 274,883,000.00 | 288,903,000.00 | 239,517,000.00 | 274,126,000.00 | 262,564,000.00 | 250,649,000.00 | ||||||||||||
| Cost and Exponses | 245,816,000.00 | 344,196,000.00 | 393,313,000.00 | 387,651,000.00 | 429,264,000.00 | 482,804,000.00 | 519,639,000.00 | ||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
199,216,000.00
+0% |
349,942,000.00
+76% |
350,625,000.00
+0% |
223,335,000.00
-36% |
220,430,000.00
-1% |
202,686,000.00
-8% |
90,324,000.00
-55% |
||||||||||||
| Operating Income Ratio | (0.45%) | (0.50%) | (0.47%) | (0.37%) | (0.34%) | (0.30%) | (0.15%) | ||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,700,000.00 | ||||||||||||
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||
| Total Other Income/Exp... | -59,000.00 | -5,413,000.00 | -22,703,000.00 | 50,484,000.00 | 80,324,000.00 | -7,367,000.00 | 60,932,000.00 | ||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 202,486,000.00 | 352,877,000.00 | 353,239,000.00 | 226,137,000.00 | 223,046,000.00 | 200,605,000.00 | 94,000,000.00 | ||||||||||||
| EBITDA ratio | (0.46%) | (0.51%) | (0.47%) | (0.27%) | (0.21%) | (0.31%) | (0.15%) | ||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 199,157,000.00 | 344,530,000.00 | 327,923,000.00 | 273,819,000.00 | 300,755,000.00 | 195,319,000.00 | 151,256,000.00 | ||||||||||||
| Income Before Tax Ratio | (0.45%) | (0.50%) | (0.44%) | (0.45%) | (0.46%) | (0.28%) | (0.25%) | ||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 67,422,000.00 | 112,181,000.00 | 101,855,000.00 | 84,321,000.00 | 95,511,000.00 | 55,143,000.00 | 48,652,000.00 | ||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 131,734,000.00
+0% |
232,349,000.00
+76% |
226,067,000.00
-3% |
189,497,000.00
-16% |
205,244,000.00
+8% |
140,176,000.00
-32% |
102,603,000.00
-27% |
||||||||||||
| Net Income Ratio | (0.30%) | (0.33%) | (0.30%) | (0.31%) | (0.32%) | (0.20%) | (0.17%) | ||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 62.66 | 120.00 | 107.53 | 90.14 | 96.42 | 65.95 | 57.17 | ||||||||||||
| Diluted EPS | 62.66 | 120.00 | 107.53 | 86.21 | 93.39 | 64.24 | 55.17 | ||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 2,102,400.00 | 1,936,260.00 | 2,102,358.00 | 2,102,340.00 | 2,128,576.00 | 2,125,588.00 | 1,794,832.00 | ||||||||||||
| Diluted Share Outstanding | 2,102,400.00 | 1,936,260.00 | 2,102,358.00 | 2,198,054.00 | 2,197,598.00 | 2,182,051.00 | 1,859,761.00 | ||||||||||||