Wakita
8125.TWakita & Co.,LTD. Price (8125.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
49,782,000
(2.4762)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Wakita & Co.,LTD.Currency: JPY
| YEAR | 2004 | 2005 | 2006 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Revenue |
60,306,000,000.00
+0% |
55,091,000,000.00
-9% |
58,645,000,000.00
+6% |
44,596,000,000.00
-24% |
39,408,000,000.00
-12% |
40,186,000,000.00
+2% |
42,177,000,000.00
+5% |
47,951,000,000.00
+14% |
53,715,000,000.00
+12% |
57,590,000,000.00
+7% |
57,630,000,000.00
+0% |
62,070,000,000.00
+8% |
63,761,000,000.00
+3% |
70,565,000,000.00
+11% |
82,249,000,000.00
+17% |
74,160,000,000.00
-10% |
75,155,000,000.00
+1% |
78,870,000,000.00
+5% |
88,654,000,000.00
+12% |
|
| Cost of Revenue | ||||||||||||||||||||
| Cost of Revenue | 50,254,000,000.00 | 45,057,000,000.00 | 48,310,000,000.00 | 35,161,000,000.00 | 31,327,000,000.00 | 31,128,000,000.00 | 31,555,000,000.00 | 35,778,000,000.00 | 39,403,000,000.00 | 42,436,000,000.00 | 43,889,000,000.00 | 48,008,000,000.00 | 50,148,000,000.00 | 54,404,000,000.00 | 63,906,000,000.00 | 55,413,000,000.00 | 55,189,000,000.00 | 57,374,000,000.00 | 63,791,000,000.00 | |
| Gross Profit | ||||||||||||||||||||
| Gross Profit |
10,052,000,000.00
+0% |
10,034,000,000.00
0% |
10,335,000,000.00
+3% |
9,435,000,000.00
-9% |
8,081,000,000.00
-14% |
9,058,000,000.00
+12% |
10,622,000,000.00
+17% |
12,173,000,000.00
+15% |
14,312,000,000.00
+18% |
15,154,000,000.00
+6% |
13,741,000,000.00
-9% |
14,062,000,000.00
+2% |
13,613,000,000.00
-3% |
16,161,000,000.00
+19% |
18,343,000,000.00
+14% |
18,747,000,000.00
+2% |
19,966,000,000.00
+7% |
21,496,000,000.00
+8% |
24,863,000,000.00
+16% |
|
| Gross Profit Ratio | (0.17%) | (0.18%) | (0.18%) | (0.21%) | (0.21%) | (0.23%) | (0.25%) | (0.25%) | (0.27%) | (0.26%) | (0.24%) | (0.23%) | (0.21%) | (0.23%) | (0.22%) | (0.25%) | (0.27%) | (0.27%) | (0.28%) | |
| Operating Expenses | ||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 21,000,000.00 | |
| General and Administrative | 443,000,000.00 | 450,000,000.00 | 446,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling, General & Admin... | 949,000,000.00 | 818,000,000.00 | 764,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6,034,000,000.00 | 6,164,000,000.00 | 6,201,000,000.00 | 6,619,000,000.00 | 7,182,000,000.00 | 7,520,000,000.00 | 9,450,000,000.00 | 11,999,000,000.00 | 12,838,000,000.00 | 13,963,000,000.00 | 15,089,000,000.00 | 18,971,000,000.00 | |
| Selling & Marketing Exp... | 506,000,000.00 | 368,000,000.00 | 318,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 842,000,000.00 | 783,000,000.00 | 987,000,000.00 | 1,822,000,000.00 | 1,882,000,000.00 | 2,187,000,000.00 | 2,610,000,000.00 | 2,851,000,000.00 | 3,334,000,000.00 | 3,699,000,000.00 | 3,645,000,000.00 | 3,752,000,000.00 | 3,794,000,000.00 | 4,185,000,000.00 | 5,429,000,000.00 | 6,032,000,000.00 | 6,176,000,000.00 | 7,253,000,000.00 | 8,090,000,000.00 | |
| Other Expenses | 298,000,000.00 | 584,000,000.00 | 243,000,000.00 | 236,000,000.00 | 168,000,000.00 | 106,000,000.00 | 150,000,000.00 | 90,000,000.00 | 32,000,000.00 | 106,000,000.00 | 92,000,000.00 | 81,000,000.00 | 72,000,000.00 | 137,000,000.00 | 108,000,000.00 | 168,000,000.00 | 92,000,000.00 | 32,000,000.00 | 330,000,000.00 | |
| Total Operating Expenses | 5,182,000,000.00 | 5,124,000,000.00 | 5,169,000,000.00 | 7,005,000,000.00 | 5,980,000,000.00 | 6,199,000,000.00 | 6,242,000,000.00 | 6,310,000,000.00 | 6,442,000,000.00 | 6,515,000,000.00 | 6,979,000,000.00 | 7,487,000,000.00 | 7,799,000,000.00 | 9,779,000,000.00 | 12,453,000,000.00 | 13,325,000,000.00 | 14,459,000,000.00 | 15,730,000,000.00 | 19,322,000,000.00 | |
| Cost and Exponses | 55,436,000,000.00 | 50,181,000,000.00 | 53,479,000,000.00 | 42,166,000,000.00 | 37,307,000,000.00 | 37,327,000,000.00 | 37,797,000,000.00 | 42,088,000,000.00 | 45,845,000,000.00 | 48,951,000,000.00 | 50,868,000,000.00 | 55,495,000,000.00 | 57,947,000,000.00 | 64,183,000,000.00 | 76,359,000,000.00 | 68,738,000,000.00 | 69,648,000,000.00 | 73,104,000,000.00 | 83,113,000,000.00 | |
| Operating Income | ||||||||||||||||||||
| Operating Income |
3,247,000,000.00
+0% |
3,742,000,000.00
+15% |
3,944,000,000.00
+5% |
2,429,000,000.00
-38% |
2,100,000,000.00
-14% |
2,859,000,000.00
+36% |
4,380,000,000.00
+53% |
5,862,000,000.00
+34% |
7,869,000,000.00
+34% |
8,638,000,000.00
+10% |
6,761,000,000.00
-22% |
6,574,000,000.00
-3% |
5,813,000,000.00
-12% |
6,381,000,000.00
+10% |
5,889,000,000.00
-8% |
5,422,000,000.00
-8% |
5,506,000,000.00
+2% |
5,765,000,000.00
+5% |
5,541,000,000.00
-4% |
|
| Operating Income Ratio | (0.05%) | (0.07%) | (0.07%) | (0.05%) | (0.05%) | (0.07%) | (0.10%) | (0.12%) | (0.15%) | (0.15%) | (0.12%) | (0.11%) | (0.09%) | (0.09%) | (0.07%) | (0.07%) | (0.07%) | (0.07%) | (0.06%) | |
| Other Income and Exp... | ||||||||||||||||||||
| Interest Income | 230,000,000.00 | 296,000,000.00 | 270,000,000.00 | 188,000,000.00 | 147,000,000.00 | 121,000,000.00 | 79,000,000.00 | 83,000,000.00 | 81,000,000.00 | 82,000,000.00 | 84,000,000.00 | 64,000,000.00 | 25,000,000.00 | 24,000,000.00 | 23,000,000.00 | 22,000,000.00 | 13,000,000.00 | 5,000,000.00 | 1,000,000.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 21,000,000.00 | 47,000,000.00 | 55,000,000.00 | 65,000,000.00 | 83,000,000.00 | 93,000,000.00 | 101,000,000.00 | 106,000,000.00 | 89,000,000.00 | 76,000,000.00 | 91,000,000.00 | 98,000,000.00 | 101,000,000.00 | 105,000,000.00 | 144,000,000.00 | 190,000,000.00 | |
| Total Other Income/Exp... | -245,000,000.00 | 483,000,000.00 | 277,000,000.00 | -374,000,000.00 | 126,000,000.00 | 265,000,000.00 | -162,000,000.00 | -595,000,000.00 | 612,000,000.00 | 154,000,000.00 | 177,000,000.00 | -1,033,000,000.00 | 7,000,000.00 | 154,000,000.00 | 69,000,000.00 | 29,000,000.00 | 574,000,000.00 | 520,000,000.00 | 24,000,000.00 | |
| EBITDA | ||||||||||||||||||||
| EBITDA | 3,844,000,000.00 | 5,008,000,000.00 | 5,208,000,000.00 | 3,898,000,000.00 | 4,155,000,000.00 | 5,366,000,000.00 | 6,893,000,000.00 | 8,201,000,000.00 | 11,204,000,000.00 | 12,338,000,000.00 | 10,407,000,000.00 | 10,327,000,000.00 | 9,608,000,000.00 | 10,567,000,000.00 | 11,319,000,000.00 | 11,454,000,000.00 | 11,683,000,000.00 | 13,019,000,000.00 | 13,844,000,000.00 | |
| EBITDA ratio | (0.10%) | (0.12%) | (0.13%) | (0.10%) | (0.11%) | (0.13%) | (0.17%) | (0.19%) | (0.21%) | (0.22%) | (0.18%) | (0.17%) | (0.15%) | (0.15%) | (0.14%) | (0.16%) | (0.16%) | (0.17%) | (0.16%) | |
| Income Before Tax | ||||||||||||||||||||
| Income Before Tax | 3,002,000,000.00 | 4,225,000,000.00 | 4,221,000,000.00 | 2,055,000,000.00 | 2,226,000,000.00 | 3,124,000,000.00 | 4,218,000,000.00 | 5,267,000,000.00 | 8,481,000,000.00 | 8,792,000,000.00 | 6,938,000,000.00 | 5,541,000,000.00 | 5,820,000,000.00 | 6,535,000,000.00 | 5,958,000,000.00 | 5,451,000,000.00 | 6,080,000,000.00 | 6,285,000,000.00 | 5,565,000,000.00 | |
| Income Before Tax Ratio | (0.05%) | (0.08%) | (0.07%) | (0.05%) | (0.06%) | (0.08%) | (0.10%) | (0.11%) | (0.16%) | (0.15%) | (0.12%) | (0.09%) | (0.09%) | (0.09%) | (0.07%) | (0.07%) | (0.08%) | (0.08%) | (0.06%) | |
| Income Tax Expense | ||||||||||||||||||||
| Income Tax Expense | 1,112,000,000.00 | 1,816,000,000.00 | 1,809,000,000.00 | 912,000,000.00 | 1,471,000,000.00 | 1,364,000,000.00 | 1,905,000,000.00 | 2,548,000,000.00 | 3,303,000,000.00 | 3,398,000,000.00 | 2,399,000,000.00 | 1,823,000,000.00 | 1,905,000,000.00 | 2,269,000,000.00 | 2,268,000,000.00 | 2,136,000,000.00 | 2,375,000,000.00 | 2,262,000,000.00 | 2,301,000,000.00 | |
| Net Income | ||||||||||||||||||||
| Net Income | 1,889,000,000.00
+0% |
2,409,000,000.00
+28% |
2,412,000,000.00
+0% |
1,143,000,000.00
-53% |
754,000,000.00
-34% |
1,760,000,000.00
+133% |
2,312,000,000.00
+31% |
2,719,000,000.00
+18% |
5,177,000,000.00
+90% |
5,394,000,000.00
+4% |
4,539,000,000.00
-16% |
3,718,000,000.00
-18% |
3,914,000,000.00
+5% |
4,184,000,000.00
+7% |
3,607,000,000.00
-14% |
3,191,000,000.00
-12% |
3,573,000,000.00
+12% |
3,901,000,000.00
+9% |
3,158,000,000.00
-19% |
|
| Net Income Ratio | (0.03%) | (0.04%) | (0.04%) | (0.03%) | (0.02%) | (0.04%) | (0.05%) | (0.06%) | (0.10%) | (0.09%) | (0.08%) | (0.06%) | (0.06%) | (0.06%) | (0.04%) | (0.04%) | (0.05%) | (0.05%) | (0.04%) | |
| Earning Per Share | ||||||||||||||||||||
| Basic EPS | 43.73 | 55.82 | 55.93 | 26.78 | 18.60 | 43.41 | 57.06 | 59.41 | 103.17 | 103.73 | 87.28 | 71.51 | 75.26 | 80.53 | 69.45 | 61.44 | 68.82 | 76.42 | 63.44 | |
| Diluted EPS | 43.73 | 55.82 | 55.93 | 26.78 | 18.60 | 43.41 | 57.06 | 59.41 | 103.17 | 103.73 | 87.28 | 71.51 | 75.26 | 80.53 | 69.45 | 61.44 | 68.82 | 76.42 | 63.44 | |
| Share Outstanding | ||||||||||||||||||||
| Basic Share Outstanding | 43,201,000.00 | 43,164,000.00 | 43,135,000.00 | 42,696,000.00 | 40,560,000.00 | 40,549,000.00 | 40,536,000.00 | 45,773,000.00 | 50,185,000.00 | 52,006,000.00 | 52,005,000.00 | 52,004,000.00 | 52,003,000.00 | 51,958,000.00 | 51,933,000.00 | 51,934,000.00 | 51,918,000.00 | 51,046,000.00 | 49,782,000.00 | |
| Diluted Share Outstanding | 43,201,000.00 | 43,164,000.00 | 43,135,000.00 | 42,696,000.00 | 40,560,000.00 | 40,549,000.00 | 40,536,000.00 | 45,773,000.00 | 50,185,000.00 | 52,006,000.00 | 52,005,000.00 | 52,004,000.00 | 52,003,000.00 | 51,958,000.00 | 51,933,000.00 | 51,934,000.00 | 51,918,000.00 | 51,046,000.00 | 49,782,000.00 | |