
Nippon
8174.TNippon Gas Co., Ltd. Price (8174.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
113,194,000
(0.8175)%Income Statement Summary
Revenue | |
Cost of Revenue | |
Gross Profit | |
Operating Expenses | |
Operating Income | |
Other Expenses | |
Net Income |


Income Statement
Nippon Gas Co., Ltd.Currency: JPY
YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||
Revenue |
80.94B
+0% |
87.93B
+9% |
96.49B
+10% |
105.05B
+9% |
111.28B
+6% |
101.54B
-9% |
104.14B
+3% |
110.26B
+6% |
117.07B
+6% |
126.83B
+8% |
125.73B
-1% |
114.69B
-9% |
109.54B
-4% |
114.73B
+5% |
122.58B
+7% |
132.50B
+8% |
143.49B
+8% |
162.55B
+13% |
207.89B
+28% |
194.36B
-7% |
|
Cost of Revenue | |||||||||||||||||||||
Cost of Revenue | 46.73B | 52.97B | 58.84B | 66.77B | 69.26B | 54.80B | 58.81B | 64.22B | 69.57B | 78.62B | 76.33B | 60.96B | 52.65B | 56.89B | 64.54B | 69.13B | 75.70B | 95.96B | 138.07B | 120.75B | |
Gross Profit | |||||||||||||||||||||
Gross Profit |
34.22B
+0% |
34.96B
+2% |
37.65B
+8% |
38.28B
+2% |
42.02B
+10% |
46.74B
+11% |
45.33B
-3% |
46.05B
+2% |
47.50B
+3% |
48.21B
+1% |
49.40B
+2% |
53.73B
+9% |
56.89B
+6% |
57.84B
+2% |
58.04B
+0% |
63.37B
+9% |
67.79B
+7% |
66.59B
-2% |
69.82B
+5% |
73.62B
+5% |
|
Gross Profit Ratio | (0.42%) | (0.40%) | (0.39%) | (0.36%) | (0.38%) | (0.46%) | (0.44%) | (0.42%) | (0.41%) | (0.38%) | (0.39%) | (0.47%) | (0.52%) | (0.50%) | (0.47%) | (0.48%) | (0.47%) | (0.41%) | (0.34%) | (0.38%) | |
Operating Expenses | |||||||||||||||||||||
Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 22.00M | 19.00M | 15.00M | 15.00M | 16.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
General and Administrative | 9.10B | 10.38B | 11.25B | 12.01B | 12.91B | 14.30B | 13.39B | 13.31B | 13.00B | 12.49B | 12.35B | 13.01B | 14.77B | 15.60B | 17.17B | 19.59B | 20.30B | 19.78B | 20.17B | 39.77B | |
Selling, General & Admin... | 9.10B | 10.38B | 11.25B | 12.01B | 12.91B | 14.30B | 13.39B | 13.31B | 13.00B | 12.49B | 12.35B | 13.01B | 14.77B | 15.60B | 17.17B | 19.59B | 20.30B | 19.78B | 20.17B | 43.02B | |
Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.49B | 2.62B | 2.74B | 2.86B | 2.92B | 2.65B | 2.56B | 2.68B | 3.22B | 3.05B | 3.26B | 3.25B | |
Depreciation and Amortiz... | 7.57B | 8.08B | 8.82B | 8.80B | 9.06B | 9.51B | 9.65B | 9.99B | 10.08B | 10.24B | 10.04B | 10.40B | 10.04B | 9.86B | 9.80B | 10.14B | 11.11B | 11.86B | 11.49B | 11.19B | |
Other Expenses | 339.00M | 290.00M | 354.00M | 347.00M | 354.00M | 226.00M | 358.00M | 304.00M | 226.00M | 237.00M | 148.00M | 264.00M | 282.00M | 31.54B | 230.00M | -111,000,000.00 | 481.00M | 188.00M | 190.00M | 13.16B | |
Total Operating Expenses | 25.50B | 27.26B | 28.21B | 30.45B | 32.10B | 34.11B | 33.45B | 33.82B | 39.61B | 39.17B | 39.38B | 41.91B | 44.68B | 47.14B | 49.10B | 51.84B | 54.16B | 53.80B | 54.60B | 56.18B | |
Cost and Exponses | 72.23B | 80.23B | 87.05B | 97.22B | 101.36B | 88.91B | 92.26B | 98.03B | 109.18B | 117.79B | 115.71B | 102.87B | 97.33B | 104.03B | 113.64B | 120.97B | 129.85B | 149.76B | 192.67B | 176.92B | |
Operating Income | |||||||||||||||||||||
Operating Income |
8.71B
+0% |
7.70B
-12% |
9.44B
+23% |
7.83B
-17% |
9.92B
+27% |
12.63B
+27% |
11.88B
-6% |
12.23B
+3% |
7.89B
-36% |
9.03B
+15% |
10.02B
+11% |
11.81B
+18% |
12.20B
+3% |
10.69B
-12% |
8.93B
-16% |
11.52B
+29% |
13.63B
+18% |
12.79B
-6% |
15.22B
+19% |
17.44B
+15% |
|
Operating Income Ratio | (0.11%) | (0.09%) | (0.10%) | (0.07%) | (0.09%) | (0.12%) | (0.11%) | (0.11%) | (0.07%) | (0.07%) | (0.08%) | (0.10%) | (0.11%) | (0.09%) | (0.07%) | (0.09%) | (0.09%) | (0.08%) | (0.07%) | (0.09%) | |
Other Income and Exp... | |||||||||||||||||||||
Interest Income | 7.00M | 8.00M | 11.00M | 10.00M | 20.00M | 8.00M | 5.00M | 6.00M | 132.00M | 293.00M | 280.00M | 176.00M | 37.00M | 192.00M | 409.00M | 463.00M | 5.00M | 2.00M | 1,000.00k | 2.00M | |
Interest Expenses | 814.00M | 719.00M | 773.00M | 842.00M | 908.00M | 851.00M | 794.00M | 727.00M | 604.00M | 546.00M | 586.00M | 508.00M | 389.00M | 348.00M | 311.00M | 297.00M | 156.00M | 150.00M | 146.00M | 159.00M | |
Total Other Income/Exp... | -5,113,000,000.00 | -4,844,000,000.00 | -5,102,000,000.00 | -6,597,000,000.00 | -6,584,000,000.00 | -6,820,000,000.00 | -643,000,000.00 | -466,000,000.00 | -124,000,000.00 | 4.12B | -646,000,000.00 | -833,000,000.00 | -2,131,000,000.00 | 528.00M | -1,741,000,000.00 | -1,365,000,000.00 | -367,000,000.00 | 1.67B | 17.00M | -2,298,000,000.00 | |
EBITDA | |||||||||||||||||||||
EBITDA | 11.99B | 11.66B | 13.94B | 11.96B | 14.47B | 17.29B | 17.22B | 18.23B | 18.62B | 24.00B | 20.01B | 21.90B | 20.50B | 20.43B | 18.23B | 21.04B | 24.74B | 24.65B | 26.71B | 26.49B | |
EBITDA ratio | (0.21%) | (0.18%) | (0.19%) | (0.16%) | (0.17%) | (0.22%) | (0.21%) | (0.20%) | (0.16%) | (0.16%) | (0.16%) | (0.19%) | (0.21%) | (0.19%) | (0.15%) | (0.16%) | (0.18%) | (0.15%) | (0.13%) | (0.14%) | |
Income Before Tax | |||||||||||||||||||||
Income Before Tax | 3.60B | 2.86B | 4.34B | 1.23B | 3.34B | 5.81B | 5.86B | 7.04B | 7.76B | 13.15B | 9.37B | 10.98B | 10.07B | 11.22B | 7.19B | 10.15B | 13.26B | 14.46B | 15.23B | 15.14B | |
Income Before Tax Ratio | (0.04%) | (0.03%) | (0.04%) | (0.01%) | (0.03%) | (0.06%) | (0.06%) | (0.06%) | (0.07%) | (0.10%) | (0.07%) | (0.10%) | (0.09%) | (0.10%) | (0.06%) | (0.08%) | (0.09%) | (0.09%) | (0.07%) | (0.08%) | |
Income Tax Expense | |||||||||||||||||||||
Income Tax Expense | 1.65B | 1.38B | 1.73B | 739.00M | 1.48B | 2.50B | 3.02B | 3.29B | 3.18B | 2.85B | 3.83B | 3.89B | 3.16B | 3.42B | 2.86B | 2.41B | 3.89B | 4.48B | 4.60B | 4.32B | |
Net Income | |||||||||||||||||||||
Net Income | 1.26B
+0% |
790.00M
-37% |
1.86B
+136% |
216.00M
-88% |
1.52B
+603% |
2.59B
+70% |
2.32B
-10% |
3.12B
+34% |
3.77B
+21% |
9.46B
+151% |
5.53B
-42% |
7.09B
+28% |
6.91B
-2% |
7.80B
+13% |
4.33B
-44% |
7.74B
+79% |
9.37B
+21% |
9.97B
+6% |
10.57B
+6% |
10.83B
+2% |
|
Net Income Ratio | (0.02%) | (0.01%) | (0.02%) | (0.00%) | (0.01%) | (0.03%) | (0.02%) | (0.03%) | (0.03%) | (0.07%) | (0.04%) | (0.06%) | (0.06%) | (0.07%) | (0.04%) | (0.06%) | (0.07%) | (0.06%) | (0.05%) | (0.06%) | |
Earning Per Share | |||||||||||||||||||||
Basic EPS | 9.63 | 5.89 | 13.93 | 1.62 | 11.35 | 19.88 | 19.67 | 23.90 | 26.00 | 73.64 | 49.42 | 63.57 | 53.98 | 60.87 | 33.90 | 63.32 | 78.94 | 86.23 | 93.12 | 95.63 | |
Diluted EPS | 9.63 | 5.89 | 13.93 | 1.62 | 11.35 | 19.88 | 19.67 | 23.90 | 26.00 | 73.64 | 49.42 | 63.57 | 53.98 | 60.87 | 33.90 | 63.32 | 78.94 | 86.23 | 93.12 | 95.63 | |
Share Outstanding | |||||||||||||||||||||
Basic Share Outstanding | 134.03M | 133.82M | 133.78M | 133.76M | 133.75M | 130.08M | 118.16M | 130.62M | 145.16M | 128.52M | 111.86M | 111.54M | 128.08M | 128.10M | 127.69M | 122.27M | 118.74M | 115.64M | 114.13M | 113.19M | |
Diluted Share Outstanding | 134.03M | 133.82M | 133.78M | 133.76M | 133.75M | 130.08M | 118.16M | 130.62M | 145.16M | 128.52M | 111.86M | 111.54M | 128.08M | 128.10M | 127.69M | 122.27M | 118.74M | 115.64M | 114.13M | 113.19M |