
Nippon
8174.TNippon Gas Co., Ltd. Price (8174.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
113,194,000
(0.8175)%Revenue and Profitability
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 80,944,000,000 | 87,934,000,000 | 96,492,000,000 | 105,050,000,000 | 111,276,000,000 | 101,539,000,000 | 104,138,000,000 | 110,262,000,000 | 117,070,000,000 | 126,833,000,000 | 125,733,000,000 | 114,691,000,000 | 109,536,000,000 | 114,725,000,000 | 122,577,000,000 | 132,496,000,000 | 143,490,000,000 | 162,552,000,000 | 207,890,000,000 | 194,364,000,000 |
Net Income | 1,261,000,000 | 790,000,000 | 1,864,000,000 | 216,000,000 | 1,518,000,000 | 2,585,000,000 | 2,324,000,000 | 3,121,000,000 | 3,774,000,000 | 9,464,000,000 | 5,528,000,000 | 7,090,000,000 | 6,913,000,000 | 7,798,000,000 | 4,328,000,000 | 7,742,000,000 | 9,373,000,000 | 9,972,000,000 | 10,568,000,000 | 10,825,000,000 |
FCF USD | 2,038,000,000 | 1,084,000,000 | 1,512,000,000 | 1,760,000,000 | 7,068,000,000 | 7,432,000,000 | 3,235,000,000 | 8,887,000,000 | 4,861,000,000 | 5,944,000,000 | 6,684,000,000 | 10,179,000,000 | 6,298,000,000 | 7,255,000,000 | -11,726,000,000 | 2,177,000,000 | 602,000,000 | 10,938,000,000 | 11,922,000,000 | 13,789,000,000 |
OCF USD | 10,818,000,000 | 9,747,000,000 | 11,230,000,000 | 9,768,000,000 | 16,357,000,000 | 16,201,000,000 | 13,046,000,000 | 17,455,000,000 | 15,225,000,000 | 13,864,000,000 | 17,699,000,000 | 20,717,000,000 | 16,630,000,000 | 15,597,000,000 | 15,151,000,000 | 15,975,000,000 | 16,068,000,000 | 20,694,000,000 | 19,594,000,000 | 23,440,000,000 |
Financial Health - DEBT
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 13.44 | 7.51 | 35.54 | 11.88 | 6.18 | 7.05 | 4.36 | 4.90 | 2.91 | 3.79 | 3.17 | 3.02 | 2.62 | 3.44 | 2.21 | 2.07 | 2.06 | 1.82 | 2.89 |
D/E | 2.07 | 2.01 | 2.09 | 2.33 | 2.08 | 2.67 | 2.30 | 1.33 | 1.16 | 1.15 | 1.83 | 0.89 | 0.71 | 0.57 | 0.68 | 0.51 | 0.60 | 0.64 | 0.55 | 0.65 |
CA/CL | 0.81 | 0.80 | 0.65 | 0.97 | 0.81 | 0.67 | 0.82 | 0.85 | 1.03 | 0.94 | 0.69 | 1.20 | 1.20 | 1.42 | 0.77 | 0.97 | 0.93 | 1.08 | 1.11 | 1.19 |
TA/TL | 1.48 | 1.48 | 1.48 | 1.44 | 1.48 | 1.40 | 1.46 | 1.66 | 1.74 | 1.57 | 1.39 | 1.77 | 1.92 | 2.09 | 1.96 | 2.07 | 1.98 | 1.88 | 1.92 | 1.84 |
Total Debt | 53,292,000,000 | 54,517,000,000 | 57,979,000,000 | 60,831,000,000 | 55,631,000,000 | 57,612,000,000 | 53,698,000,000 | 48,547,000,000 | 46,608,000,000 | 51,533,000,000 | 63,857,000,000 | 53,862,000,000 | 47,378,000,000 | 41,366,000,000 | 47,257,000,000 | 34,612,000,000 | 41,510,000,000 | 45,939,000,000 | 40,580,000,000 | 47,191,000,000 |
Management Performance
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 5.13% | 4.17% | 5.69% | 3.06% | 5.65% | 7.59% | 6.20% | 6.43% | 4.49% | 7.02% | 5.72% | 6.42% | 7.02% | 6.28% | 4.42% | 8.07% | 8.24% | 7.10% | 8.81% | 9.76% |
ROE | 4.90% | 2.91% | 6.73% | 0.83% | 5.69% | 11.97% | 9.96% | 8.55% | 9.37% | 21.11% | 15.81% | 11.76% | 10.37% | 10.82% | 6.27% | 11.33% | 13.52% | 13.87% | 14.37% | 14.89% |
ROA | 0.00% | 2.52% | 3.67% | 1.02% | 2.88% | 5.07% | 5.26% | 5.77% | 6.21% | 10.65% | 7.56% | 7.89% | 7.24% | 8.13% | 5.09% | 7.66% | 9.46% | 9.40% | 9.93% | 6.80% |
NM % | 1.56% | 0.90% | 1.93% | 0.21% | 1.36% | 2.55% | 2.23% | 2.83% | 3.22% | 7.46% | 4.40% | 6.18% | 6.31% | 6.80% | 3.53% | 5.84% | 6.53% | 6.13% | 5.08% | 5.57% |
FCF / R% | 0.00% | 1.23% | 1.57% | 1.68% | 6.35% | 7.32% | 3.11% | 8.06% | 4.15% | 4.69% | 5.32% | 8.88% | 5.75% | 6.32% | -9.57% | 1.64% | 0.42% | 6.73% | 5.73% | 7.09% |
FCF / NI% | 56.60% | 37.94% | 34.82% | 143.21% | 211.87% | 127.92% | 55.25% | 126.24% | 62.63% | 45.21% | 71.34% | 92.73% | 62.54% | 64.68% | -163.18% | 21.44% | 4.54% | 75.66% | 78.27% | 127.38% |
Operating Margin (OM) | 0.00 | 0.18 | 0.17 | 0.16 | 0.16 | 0.19 | 0.21 | 0.22 | 0.23 | 0.28 | 0.31 | 0.40 | 0.46 | 0.49 | 0.48 | 0.46 | 0.43 | 0.40 | 0.31 | 0.34 |
Per Share
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 9.41 | 5.90 | 13.93 | 1.61 | 11.35 | 19.87 | 19.67 | 23.89 | 26.00 | 73.64 | 49.42 | 63.57 | 53.98 | 60.87 | 33.90 | 63.32 | 78.94 | 86.23 | 92.60 | 95.63 |
SPS | 603.93 | 657.12 | 721.26 | 785.39 | 831.99 | 780.57 | 881.35 | 844.16 | 806.52 | 986.90 | 1,124.07 | 1,028.28 | 855.24 | 895.57 | 959.99 | 1,083.63 | 1,208.45 | 1,405.65 | 1,821.57 | 1,717.09 |
OCPS | 80.71 | 72.84 | 83.94 | 73.03 | 122.30 | 124.54 | 110.41 | 133.63 | 104.89 | 107.88 | 158.23 | 185.74 | 129.84 | 121.75 | 118.66 | 130.65 | 135.32 | 178.95 | 171.69 | 207.08 |
FCPS | 15.21 | 8.10 | 11.30 | 13.16 | 52.85 | 57.13 | 27.38 | 68.04 | 33.49 | 46.25 | 59.76 | 91.26 | 49.17 | 56.63 | -91.83 | 17.80 | 5.07 | 94.59 | 104.46 | 121.82 |
BVPS | 260.80 | 276.45 | 284.89 | 273.31 | 279.58 | 253.04 | 295.76 | 371.81 | 365.23 | 348.83 | 312.63 | 540.76 | 520.32 | 562.63 | 540.88 | 559.04 | 583.98 | 621.66 | 644.24 | 642.46 |
Per Share - CAGR
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 9.41 | 5.90 | 13.93 | 1.61 | 11.35 | 19.87 | 19.67 | 23.89 | 26.00 | 73.64 | 49.42 | 63.57 | 53.98 | 60.87 | 33.90 | 63.32 | 78.94 | 86.23 | 92.60 | 95.63 |
CAGR-SPS | 603.93 | 657.12 | 721.26 | 785.39 | 831.99 | 780.57 | 881.35 | 844.16 | 806.52 | 986.90 | 1,124.07 | 1,028.28 | 855.24 | 895.57 | 959.99 | 1,083.63 | 1,208.45 | 1,405.65 | 1,821.57 | 1,717.09 |
CAGR-OCPS | 80.71 | 72.84 | 83.94 | 73.03 | 122.30 | 124.54 | 110.41 | 133.63 | 104.89 | 107.88 | 158.23 | 185.74 | 129.84 | 121.75 | 118.66 | 130.65 | 135.32 | 178.95 | 171.69 | 207.08 |
CAGR-FCPS | 15.21 | 8.10 | 11.30 | 13.16 | 52.85 | 57.13 | 27.38 | 68.04 | 33.49 | 46.25 | 59.76 | 91.26 | 49.17 | 56.63 | -91.83 | 17.80 | 5.07 | 94.59 | 104.46 | 121.82 |
CAGR-BVPS | 260.80 | 276.45 | 284.89 | 273.31 | 279.58 | 253.04 | 295.76 | 371.81 | 365.23 | 348.83 | 312.63 | 540.76 | 520.32 | 562.63 | 540.88 | 559.04 | 583.98 | 621.66 | 644.24 | 642.46 |