Nippon Gas Co., Ltd. Price (8174.T)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

113,194,000

(0.8175)%

2023 - Income Statement Summary

Revenue 194.36B USD
Cost of Revenue 120.75B USD
Gross Profit 73.62B USD
Operating Expenses 56.18B USD
Operating Income 17.44B USD
Other Expenses 13.16B USD
Net Income 10.82B USD
news-img
Nippon Gas Co., Ltd.
news-img

Income Statement

Nippon Gas Co., Ltd.

Currency: JPY

YEAR 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue
80,944,000,000.00

+0%

87,934,000,000.00

+9%

96,492,000,000.00

+10%

105,050,000,000.00

+9%

111,276,000,000.00

+6%

101,539,000,000.00

-9%

104,138,000,000.00

+3%

110,262,000,000.00

+6%

117,070,000,000.00

+6%

126,833,000,000.00

+8%

125,733,000,000.00

-1%

114,691,000,000.00

-9%

109,536,000,000.00

-4%

114,725,000,000.00

+5%

122,577,000,000.00

+7%

132,496,000,000.00

+8%

143,490,000,000.00

+8%

162,552,000,000.00

+13%

207,890,000,000.00

+28%

194,364,000,000.00

-7%

Cost of Revenue
Cost of Revenue
46,729,000,000.00 52,970,000,000.00 58,838,000,000.00 66,771,000,000.00 69,261,000,000.00 54,802,000,000.00 58,809,000,000.00 64,216,000,000.00 69,567,000,000.00 78,624,000,000.00 76,334,000,000.00 60,960,000,000.00 52,648,000,000.00 56,889,000,000.00 64,536,000,000.00 69,131,000,000.00 75,698,000,000.00 95,958,000,000.00 138,069,000,000.00 120,746,000,000.00
Gross Profit
Gross Profit
34,215,000,000.00

+0%

34,964,000,000.00

+2%

37,654,000,000.00

+8%

38,279,000,000.00

+2%

42,015,000,000.00

+10%

46,737,000,000.00

+11%

45,329,000,000.00

-3%

46,046,000,000.00

+2%

47,503,000,000.00

+3%

48,209,000,000.00

+1%

49,399,000,000.00

+2%

53,731,000,000.00

+9%

56,888,000,000.00

+6%

57,836,000,000.00

+2%

58,041,000,000.00

+0%

63,365,000,000.00

+9%

67,792,000,000.00

+7%

66,594,000,000.00

-2%

69,821,000,000.00

+5%

73,618,000,000.00

+5%

Gross Profit Ratio
(0.42%) (0.40%) (0.39%) (0.36%) (0.38%) (0.46%) (0.44%) (0.42%) (0.41%) (0.38%) (0.39%) (0.47%) (0.52%) (0.50%) (0.47%) (0.48%) (0.47%) (0.41%) (0.34%) (0.38%)
Operating Expenses
Research and Development
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 22,000,000.00 19,000,000.00 15,000,000.00 15,000,000.00 16,000,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
General and Administrative
9,096,000,000.00 10,378,000,000.00 11,254,000,000.00 12,011,000,000.00 12,911,000,000.00 14,296,000,000.00 13,388,000,000.00 13,309,000,000.00 13,003,000,000.00 12,491,000,000.00 12,345,000,000.00 13,007,000,000.00 14,770,000,000.00 15,600,000,000.00 17,173,000,000.00 19,586,000,000.00 20,298,000,000.00 19,783,000,000.00 20,166,000,000.00 39,774,000,000.00
Selling, General & Admin...
9,096,000,000.00 10,378,000,000.00 11,254,000,000.00 12,011,000,000.00 12,911,000,000.00 14,296,000,000.00 13,388,000,000.00 13,309,000,000.00 13,003,000,000.00 12,491,000,000.00 12,345,000,000.00 13,007,000,000.00 14,770,000,000.00 15,600,000,000.00 17,173,000,000.00 19,586,000,000.00 20,298,000,000.00 19,783,000,000.00 20,166,000,000.00 43,020,000,000.00
Selling & Marketing Exp...
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2,494,000,000.00 2,617,000,000.00 2,737,000,000.00 2,857,000,000.00 2,918,000,000.00 2,650,000,000.00 2,555,000,000.00 2,683,000,000.00 3,221,000,000.00 3,051,000,000.00 3,259,000,000.00 3,246,000,000.00
Depreciation and Amortiz...
7,570,000,000.00 8,080,000,000.00 8,821,000,000.00 8,797,000,000.00 9,063,000,000.00 9,510,000,000.00 9,654,000,000.00 9,991,000,000.00 10,083,000,000.00 10,243,000,000.00 10,041,000,000.00 10,399,000,000.00 10,042,000,000.00 9,863,000,000.00 9,795,000,000.00 10,141,000,000.00 11,107,000,000.00 11,861,000,000.00 11,493,000,000.00 11,189,000,000.00
Other Expenses
339,000,000.00 290,000,000.00 354,000,000.00 347,000,000.00 354,000,000.00 226,000,000.00 358,000,000.00 304,000,000.00 226,000,000.00 237,000,000.00 148,000,000.00 264,000,000.00 282,000,000.00 31,538,000,000.00 230,000,000.00 -111,000,000.00 481,000,000.00 188,000,000.00 190,000,000.00 13,156,000,000.00
Total Operating Expenses
25,501,000,000.00 27,263,000,000.00 28,210,000,000.00 30,453,000,000.00 32,095,000,000.00 34,107,000,000.00 33,448,000,000.00 33,818,000,000.00 39,611,000,000.00 39,170,000,000.00 39,375,000,000.00 41,912,000,000.00 44,680,000,000.00 47,138,000,000.00 49,103,000,000.00 51,837,000,000.00 54,155,000,000.00 53,800,000,000.00 54,596,000,000.00 56,176,000,000.00
Cost and Exponses
72,230,000,000.00 80,233,000,000.00 87,048,000,000.00 97,224,000,000.00 101,356,000,000.00 88,909,000,000.00 92,257,000,000.00 98,034,000,000.00 109,178,000,000.00 117,794,000,000.00 115,709,000,000.00 102,872,000,000.00 97,328,000,000.00 104,027,000,000.00 113,639,000,000.00 120,968,000,000.00 129,853,000,000.00 149,758,000,000.00 192,665,000,000.00 176,922,000,000.00
Operating Income
Operating Income
8,714,000,000.00

+0%

7,701,000,000.00

-12%

9,444,000,000.00

+23%

7,826,000,000.00

-17%

9,920,000,000.00

+27%

12,630,000,000.00

+27%

11,881,000,000.00

-6%

12,228,000,000.00

+3%

7,885,000,000.00

-36%

9,032,000,000.00

+15%

10,015,000,000.00

+11%

11,810,000,000.00

+18%

12,201,000,000.00

+3%

10,689,000,000.00

-12%

8,927,000,000.00

-16%

11,519,000,000.00

+29%

13,627,000,000.00

+18%

12,786,000,000.00

-6%

15,215,000,000.00

+19%

17,442,000,000.00

+15%

Operating Income Ratio
(0.11%) (0.09%) (0.10%) (0.07%) (0.09%) (0.12%) (0.11%) (0.11%) (0.07%) (0.07%) (0.08%) (0.10%) (0.11%) (0.09%) (0.07%) (0.09%) (0.09%) (0.08%) (0.07%) (0.09%)
Other Income and Exp...
Interest Income
7,000,000.00 8,000,000.00 11,000,000.00 10,000,000.00 20,000,000.00 8,000,000.00 5,000,000.00 6,000,000.00 132,000,000.00 293,000,000.00 280,000,000.00 176,000,000.00 37,000,000.00 192,000,000.00 409,000,000.00 463,000,000.00 5,000,000.00 2,000,000.00 1,000,000.00 2,000,000.00
Interest Expenses
814,000,000.00 719,000,000.00 773,000,000.00 842,000,000.00 908,000,000.00 851,000,000.00 794,000,000.00 727,000,000.00 604,000,000.00 546,000,000.00 586,000,000.00 508,000,000.00 389,000,000.00 348,000,000.00 311,000,000.00 297,000,000.00 156,000,000.00 150,000,000.00 146,000,000.00 159,000,000.00
Total Other Income/Exp...
-5,113,000,000.00 -4,844,000,000.00 -5,102,000,000.00 -6,597,000,000.00 -6,584,000,000.00 -6,820,000,000.00 -643,000,000.00 -466,000,000.00 -124,000,000.00 4,115,000,000.00 -646,000,000.00 -833,000,000.00 -2,131,000,000.00 528,000,000.00 -1,741,000,000.00 -1,365,000,000.00 -367,000,000.00 1,670,000,000.00 17,000,000.00 -2,298,000,000.00
EBITDA
EBITDA
11,986,000,000.00 11,656,000,000.00 13,936,000,000.00 11,961,000,000.00 14,467,000,000.00 17,286,000,000.00 17,220,000,000.00 18,226,000,000.00 18,615,000,000.00 24,002,000,000.00 20,010,000,000.00 21,898,000,000.00 20,502,000,000.00 20,427,000,000.00 18,227,000,000.00 21,044,000,000.00 24,736,000,000.00 24,648,000,000.00 26,709,000,000.00 26,493,000,000.00
EBITDA ratio
(0.21%) (0.18%) (0.19%) (0.16%) (0.17%) (0.22%) (0.21%) (0.20%) (0.16%) (0.16%) (0.16%) (0.19%) (0.21%) (0.19%) (0.15%) (0.16%) (0.18%) (0.15%) (0.13%) (0.14%)
Income Before Tax
Income Before Tax
3,601,000,000.00 2,857,000,000.00 4,342,000,000.00 1,229,000,000.00 3,336,000,000.00 5,810,000,000.00 5,855,000,000.00 7,040,000,000.00 7,761,000,000.00 13,147,000,000.00 9,369,000,000.00 10,977,000,000.00 10,070,000,000.00 11,217,000,000.00 7,186,000,000.00 10,154,000,000.00 13,260,000,000.00 14,456,000,000.00 15,232,000,000.00 15,144,000,000.00
Income Before Tax Ratio
(0.04%) (0.03%) (0.04%) (0.01%) (0.03%) (0.06%) (0.06%) (0.06%) (0.07%) (0.10%) (0.07%) (0.10%) (0.09%) (0.10%) (0.06%) (0.08%) (0.09%) (0.09%) (0.07%) (0.08%)
Income Tax Expense
Income Tax Expense
1,652,000,000.00 1,382,000,000.00 1,728,000,000.00 739,000,000.00 1,476,000,000.00 2,499,000,000.00 3,016,000,000.00 3,290,000,000.00 3,175,000,000.00 2,849,000,000.00 3,834,000,000.00 3,885,000,000.00 3,155,000,000.00 3,419,000,000.00 2,859,000,000.00 2,411,000,000.00 3,887,000,000.00 4,484,000,000.00 4,603,000,000.00 4,319,000,000.00
Net Income
Net Income
1,261,000,000.00

+0%

790,000,000.00

-37%

1,864,000,000.00

+136%

216,000,000.00

-88%

1,518,000,000.00

+603%

2,585,000,000.00

+70%

2,324,000,000.00

-10%

3,121,000,000.00

+34%

3,774,000,000.00

+21%

9,464,000,000.00

+151%

5,528,000,000.00

-42%

7,090,000,000.00

+28%

6,913,000,000.00

-2%

7,798,000,000.00

+13%

4,328,000,000.00

-44%

7,742,000,000.00

+79%

9,373,000,000.00

+21%

9,972,000,000.00

+6%

10,568,000,000.00

+6%

10,825,000,000.00

+2%

Net Income Ratio
(0.02%) (0.01%) (0.02%) (0.00%) (0.01%) (0.03%) (0.02%) (0.03%) (0.03%) (0.07%) (0.04%) (0.06%) (0.06%) (0.07%) (0.04%) (0.06%) (0.07%) (0.06%) (0.05%) (0.06%)
Earning Per Share
Basic EPS
9.63 5.89 13.93 1.62 11.35 19.88 19.67 23.90 26.00 73.64 49.42 63.57 53.98 60.87 33.90 63.32 78.94 86.23 93.12 95.63
Diluted EPS
9.63 5.89 13.93 1.62 11.35 19.88 19.67 23.90 26.00 73.64 49.42 63.57 53.98 60.87 33.90 63.32 78.94 86.23 93.12 95.63
Share Outstanding
Basic Share Outstanding
134,028,000.00 133,818,000.00 133,782,000.00 133,755,000.00 133,746,000.00 130,083,000.00 118,158,000.00 130,617,000.00 145,155,000.00 128,517,000.00 111,855,000.00 111,537,000.00 128,076,000.00 128,103,000.00 127,686,000.00 122,271,012.00 118,739,000.00 115,642,000.00 114,127,000.00 113,194,000.00
Diluted Share Outstanding
134,028,000.00 133,818,000.00 133,782,000.00 133,755,000.00 133,746,000.00 130,083,000.00 118,158,000.00 130,617,000.00 145,155,000.00 128,517,000.00 111,855,000.00 111,537,000.00 128,076,000.00 128,103,000.00 127,686,000.00 122,271,012.00 118,739,000.00 115,642,000.00 114,127,000.00 113,194,000.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation

10.82BRevenueGross ProfitOperating IncomeBasic Shares