Nippon
8174.TNippon Gas Co., Ltd. Price (8174.T)
$2303.5
1.6773%Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
113,194,000
(0.8175)%2023 - Income Statement Summary
| Revenue | 194.36B USD |
| Cost of Revenue | 120.75B USD |
| Gross Profit | 73.62B USD |
| Operating Expenses | 56.18B USD |
| Operating Income | 17.44B USD |
| Other Expenses | 13.16B USD |
| Net Income | 10.82B USD |
Income Statement
Nippon Gas Co., Ltd.Currency: JPY
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
80,944,000,000.00
+0% |
87,934,000,000.00
+9% |
96,492,000,000.00
+10% |
105,050,000,000.00
+9% |
111,276,000,000.00
+6% |
101,539,000,000.00
-9% |
104,138,000,000.00
+3% |
110,262,000,000.00
+6% |
117,070,000,000.00
+6% |
126,833,000,000.00
+8% |
125,733,000,000.00
-1% |
114,691,000,000.00
-9% |
109,536,000,000.00
-4% |
114,725,000,000.00
+5% |
122,577,000,000.00
+7% |
132,496,000,000.00
+8% |
143,490,000,000.00
+8% |
162,552,000,000.00
+13% |
207,890,000,000.00
+28% |
194,364,000,000.00
-7% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 46,729,000,000.00 | 52,970,000,000.00 | 58,838,000,000.00 | 66,771,000,000.00 | 69,261,000,000.00 | 54,802,000,000.00 | 58,809,000,000.00 | 64,216,000,000.00 | 69,567,000,000.00 | 78,624,000,000.00 | 76,334,000,000.00 | 60,960,000,000.00 | 52,648,000,000.00 | 56,889,000,000.00 | 64,536,000,000.00 | 69,131,000,000.00 | 75,698,000,000.00 | 95,958,000,000.00 | 138,069,000,000.00 | 120,746,000,000.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
34,215,000,000.00
+0% |
34,964,000,000.00
+2% |
37,654,000,000.00
+8% |
38,279,000,000.00
+2% |
42,015,000,000.00
+10% |
46,737,000,000.00
+11% |
45,329,000,000.00
-3% |
46,046,000,000.00
+2% |
47,503,000,000.00
+3% |
48,209,000,000.00
+1% |
49,399,000,000.00
+2% |
53,731,000,000.00
+9% |
56,888,000,000.00
+6% |
57,836,000,000.00
+2% |
58,041,000,000.00
+0% |
63,365,000,000.00
+9% |
67,792,000,000.00
+7% |
66,594,000,000.00
-2% |
69,821,000,000.00
+5% |
73,618,000,000.00
+5% |
|
| Gross Profit Ratio | (0.42%) | (0.40%) | (0.39%) | (0.36%) | (0.38%) | (0.46%) | (0.44%) | (0.42%) | (0.41%) | (0.38%) | (0.39%) | (0.47%) | (0.52%) | (0.50%) | (0.47%) | (0.48%) | (0.47%) | (0.41%) | (0.34%) | (0.38%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 22,000,000.00 | 19,000,000.00 | 15,000,000.00 | 15,000,000.00 | 16,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 9,096,000,000.00 | 10,378,000,000.00 | 11,254,000,000.00 | 12,011,000,000.00 | 12,911,000,000.00 | 14,296,000,000.00 | 13,388,000,000.00 | 13,309,000,000.00 | 13,003,000,000.00 | 12,491,000,000.00 | 12,345,000,000.00 | 13,007,000,000.00 | 14,770,000,000.00 | 15,600,000,000.00 | 17,173,000,000.00 | 19,586,000,000.00 | 20,298,000,000.00 | 19,783,000,000.00 | 20,166,000,000.00 | 39,774,000,000.00 | |
| Selling, General & Admin... | 9,096,000,000.00 | 10,378,000,000.00 | 11,254,000,000.00 | 12,011,000,000.00 | 12,911,000,000.00 | 14,296,000,000.00 | 13,388,000,000.00 | 13,309,000,000.00 | 13,003,000,000.00 | 12,491,000,000.00 | 12,345,000,000.00 | 13,007,000,000.00 | 14,770,000,000.00 | 15,600,000,000.00 | 17,173,000,000.00 | 19,586,000,000.00 | 20,298,000,000.00 | 19,783,000,000.00 | 20,166,000,000.00 | 43,020,000,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,494,000,000.00 | 2,617,000,000.00 | 2,737,000,000.00 | 2,857,000,000.00 | 2,918,000,000.00 | 2,650,000,000.00 | 2,555,000,000.00 | 2,683,000,000.00 | 3,221,000,000.00 | 3,051,000,000.00 | 3,259,000,000.00 | 3,246,000,000.00 | |
| Depreciation and Amortiz... | 7,570,000,000.00 | 8,080,000,000.00 | 8,821,000,000.00 | 8,797,000,000.00 | 9,063,000,000.00 | 9,510,000,000.00 | 9,654,000,000.00 | 9,991,000,000.00 | 10,083,000,000.00 | 10,243,000,000.00 | 10,041,000,000.00 | 10,399,000,000.00 | 10,042,000,000.00 | 9,863,000,000.00 | 9,795,000,000.00 | 10,141,000,000.00 | 11,107,000,000.00 | 11,861,000,000.00 | 11,493,000,000.00 | 11,189,000,000.00 | |
| Other Expenses | 339,000,000.00 | 290,000,000.00 | 354,000,000.00 | 347,000,000.00 | 354,000,000.00 | 226,000,000.00 | 358,000,000.00 | 304,000,000.00 | 226,000,000.00 | 237,000,000.00 | 148,000,000.00 | 264,000,000.00 | 282,000,000.00 | 31,538,000,000.00 | 230,000,000.00 | -111,000,000.00 | 481,000,000.00 | 188,000,000.00 | 190,000,000.00 | 13,156,000,000.00 | |
| Total Operating Expenses | 25,501,000,000.00 | 27,263,000,000.00 | 28,210,000,000.00 | 30,453,000,000.00 | 32,095,000,000.00 | 34,107,000,000.00 | 33,448,000,000.00 | 33,818,000,000.00 | 39,611,000,000.00 | 39,170,000,000.00 | 39,375,000,000.00 | 41,912,000,000.00 | 44,680,000,000.00 | 47,138,000,000.00 | 49,103,000,000.00 | 51,837,000,000.00 | 54,155,000,000.00 | 53,800,000,000.00 | 54,596,000,000.00 | 56,176,000,000.00 | |
| Cost and Exponses | 72,230,000,000.00 | 80,233,000,000.00 | 87,048,000,000.00 | 97,224,000,000.00 | 101,356,000,000.00 | 88,909,000,000.00 | 92,257,000,000.00 | 98,034,000,000.00 | 109,178,000,000.00 | 117,794,000,000.00 | 115,709,000,000.00 | 102,872,000,000.00 | 97,328,000,000.00 | 104,027,000,000.00 | 113,639,000,000.00 | 120,968,000,000.00 | 129,853,000,000.00 | 149,758,000,000.00 | 192,665,000,000.00 | 176,922,000,000.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
8,714,000,000.00
+0% |
7,701,000,000.00
-12% |
9,444,000,000.00
+23% |
7,826,000,000.00
-17% |
9,920,000,000.00
+27% |
12,630,000,000.00
+27% |
11,881,000,000.00
-6% |
12,228,000,000.00
+3% |
7,885,000,000.00
-36% |
9,032,000,000.00
+15% |
10,015,000,000.00
+11% |
11,810,000,000.00
+18% |
12,201,000,000.00
+3% |
10,689,000,000.00
-12% |
8,927,000,000.00
-16% |
11,519,000,000.00
+29% |
13,627,000,000.00
+18% |
12,786,000,000.00
-6% |
15,215,000,000.00
+19% |
17,442,000,000.00
+15% |
|
| Operating Income Ratio | (0.11%) | (0.09%) | (0.10%) | (0.07%) | (0.09%) | (0.12%) | (0.11%) | (0.11%) | (0.07%) | (0.07%) | (0.08%) | (0.10%) | (0.11%) | (0.09%) | (0.07%) | (0.09%) | (0.09%) | (0.08%) | (0.07%) | (0.09%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 7,000,000.00 | 8,000,000.00 | 11,000,000.00 | 10,000,000.00 | 20,000,000.00 | 8,000,000.00 | 5,000,000.00 | 6,000,000.00 | 132,000,000.00 | 293,000,000.00 | 280,000,000.00 | 176,000,000.00 | 37,000,000.00 | 192,000,000.00 | 409,000,000.00 | 463,000,000.00 | 5,000,000.00 | 2,000,000.00 | 1,000,000.00 | 2,000,000.00 | |
| Interest Expenses | 814,000,000.00 | 719,000,000.00 | 773,000,000.00 | 842,000,000.00 | 908,000,000.00 | 851,000,000.00 | 794,000,000.00 | 727,000,000.00 | 604,000,000.00 | 546,000,000.00 | 586,000,000.00 | 508,000,000.00 | 389,000,000.00 | 348,000,000.00 | 311,000,000.00 | 297,000,000.00 | 156,000,000.00 | 150,000,000.00 | 146,000,000.00 | 159,000,000.00 | |
| Total Other Income/Exp... | -5,113,000,000.00 | -4,844,000,000.00 | -5,102,000,000.00 | -6,597,000,000.00 | -6,584,000,000.00 | -6,820,000,000.00 | -643,000,000.00 | -466,000,000.00 | -124,000,000.00 | 4,115,000,000.00 | -646,000,000.00 | -833,000,000.00 | -2,131,000,000.00 | 528,000,000.00 | -1,741,000,000.00 | -1,365,000,000.00 | -367,000,000.00 | 1,670,000,000.00 | 17,000,000.00 | -2,298,000,000.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | 11,986,000,000.00 | 11,656,000,000.00 | 13,936,000,000.00 | 11,961,000,000.00 | 14,467,000,000.00 | 17,286,000,000.00 | 17,220,000,000.00 | 18,226,000,000.00 | 18,615,000,000.00 | 24,002,000,000.00 | 20,010,000,000.00 | 21,898,000,000.00 | 20,502,000,000.00 | 20,427,000,000.00 | 18,227,000,000.00 | 21,044,000,000.00 | 24,736,000,000.00 | 24,648,000,000.00 | 26,709,000,000.00 | 26,493,000,000.00 | |
| EBITDA ratio | (0.21%) | (0.18%) | (0.19%) | (0.16%) | (0.17%) | (0.22%) | (0.21%) | (0.20%) | (0.16%) | (0.16%) | (0.16%) | (0.19%) | (0.21%) | (0.19%) | (0.15%) | (0.16%) | (0.18%) | (0.15%) | (0.13%) | (0.14%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | 3,601,000,000.00 | 2,857,000,000.00 | 4,342,000,000.00 | 1,229,000,000.00 | 3,336,000,000.00 | 5,810,000,000.00 | 5,855,000,000.00 | 7,040,000,000.00 | 7,761,000,000.00 | 13,147,000,000.00 | 9,369,000,000.00 | 10,977,000,000.00 | 10,070,000,000.00 | 11,217,000,000.00 | 7,186,000,000.00 | 10,154,000,000.00 | 13,260,000,000.00 | 14,456,000,000.00 | 15,232,000,000.00 | 15,144,000,000.00 | |
| Income Before Tax Ratio | (0.04%) | (0.03%) | (0.04%) | (0.01%) | (0.03%) | (0.06%) | (0.06%) | (0.06%) | (0.07%) | (0.10%) | (0.07%) | (0.10%) | (0.09%) | (0.10%) | (0.06%) | (0.08%) | (0.09%) | (0.09%) | (0.07%) | (0.08%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | 1,652,000,000.00 | 1,382,000,000.00 | 1,728,000,000.00 | 739,000,000.00 | 1,476,000,000.00 | 2,499,000,000.00 | 3,016,000,000.00 | 3,290,000,000.00 | 3,175,000,000.00 | 2,849,000,000.00 | 3,834,000,000.00 | 3,885,000,000.00 | 3,155,000,000.00 | 3,419,000,000.00 | 2,859,000,000.00 | 2,411,000,000.00 | 3,887,000,000.00 | 4,484,000,000.00 | 4,603,000,000.00 | 4,319,000,000.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | 1,261,000,000.00
+0% |
790,000,000.00
-37% |
1,864,000,000.00
+136% |
216,000,000.00
-88% |
1,518,000,000.00
+603% |
2,585,000,000.00
+70% |
2,324,000,000.00
-10% |
3,121,000,000.00
+34% |
3,774,000,000.00
+21% |
9,464,000,000.00
+151% |
5,528,000,000.00
-42% |
7,090,000,000.00
+28% |
6,913,000,000.00
-2% |
7,798,000,000.00
+13% |
4,328,000,000.00
-44% |
7,742,000,000.00
+79% |
9,373,000,000.00
+21% |
9,972,000,000.00
+6% |
10,568,000,000.00
+6% |
10,825,000,000.00
+2% |
|
| Net Income Ratio | (0.02%) | (0.01%) | (0.02%) | (0.00%) | (0.01%) | (0.03%) | (0.02%) | (0.03%) | (0.03%) | (0.07%) | (0.04%) | (0.06%) | (0.06%) | (0.07%) | (0.04%) | (0.06%) | (0.07%) | (0.06%) | (0.05%) | (0.06%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 9.63 | 5.89 | 13.93 | 1.62 | 11.35 | 19.88 | 19.67 | 23.90 | 26.00 | 73.64 | 49.42 | 63.57 | 53.98 | 60.87 | 33.90 | 63.32 | 78.94 | 86.23 | 93.12 | 95.63 | |
| Diluted EPS | 9.63 | 5.89 | 13.93 | 1.62 | 11.35 | 19.88 | 19.67 | 23.90 | 26.00 | 73.64 | 49.42 | 63.57 | 53.98 | 60.87 | 33.90 | 63.32 | 78.94 | 86.23 | 93.12 | 95.63 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 134,028,000.00 | 133,818,000.00 | 133,782,000.00 | 133,755,000.00 | 133,746,000.00 | 130,083,000.00 | 118,158,000.00 | 130,617,000.00 | 145,155,000.00 | 128,517,000.00 | 111,855,000.00 | 111,537,000.00 | 128,076,000.00 | 128,103,000.00 | 127,686,000.00 | 122,271,012.00 | 118,739,000.00 | 115,642,000.00 | 114,127,000.00 | 113,194,000.00 | |
| Diluted Share Outstanding | 134,028,000.00 | 133,818,000.00 | 133,782,000.00 | 133,755,000.00 | 133,746,000.00 | 130,083,000.00 | 118,158,000.00 | 130,617,000.00 | 145,155,000.00 | 128,517,000.00 | 111,855,000.00 | 111,537,000.00 | 128,076,000.00 | 128,103,000.00 | 127,686,000.00 | 122,271,012.00 | 118,739,000.00 | 115,642,000.00 | 114,127,000.00 | 113,194,000.00 | |