Maxvalu
8198.TMaxvalu Tokai Co.,Ltd. Price (8198.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
31,875,000
(0.0094)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Maxvalu Tokai Co.,Ltd.Currency: JPY
| YEAR | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
127,875,273,000.00
+0% |
143,687,669,000.00
+12% |
156,410,992,000.00
+9% |
163,215,481,000.00
+4% |
167,721,687,000.00
+3% |
201,849,356,000.00
+20% |
208,666,387,000.00
+3% |
219,408,480,000.00
+5% |
224,681,000,000.00
+2% |
225,600,000,000.00
+0% |
227,795,000,000.00
+1% |
271,516,000,000.00
+19% |
355,904,000,000.00
+31% |
354,906,000,000.00
0% |
351,107,000,000.00
-1% |
366,741,000,000.00
+4% |
|||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 93,110,093,000.00 | 104,944,796,000.00 | 114,942,967,000.00 | 120,704,144,000.00 | 124,439,890,000.00 | 148,932,416,000.00 | 154,476,875,000.00 | 162,340,027,000.00 | 166,360,000,000.00 | 166,867,000,000.00 | 168,602,000,000.00 | 195,810,000,000.00 | 253,922,000,000.00 | 253,103,000,000.00 | 250,808,000,000.00 | 260,287,000,000.00 | |||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
34,765,180,000.00
+0% |
38,742,873,000.00
+11% |
41,468,025,000.00
+7% |
42,511,337,000.00
+3% |
43,281,797,000.00
+2% |
52,916,940,000.00
+22% |
54,189,512,000.00
+2% |
57,068,453,000.00
+5% |
58,321,000,000.00
+2% |
58,733,000,000.00
+1% |
59,193,000,000.00
+1% |
75,706,000,000.00
+28% |
101,982,000,000.00
+35% |
101,803,000,000.00
0% |
100,299,000,000.00
-1% |
106,454,000,000.00
+6% |
|||
| Gross Profit Ratio | (0.27%) | (0.27%) | (0.27%) | (0.26%) | (0.26%) | (0.26%) | (0.26%) | (0.26%) | (0.26%) | (0.26%) | (0.26%) | (0.28%) | (0.29%) | (0.29%) | (0.29%) | (0.29%) | |||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| General and Administrative | 0.00 | 0.00 | 4,921,834,000.00 | 4,701,392,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Selling, General & Admin... | 0.00 | 0.00 | 8,036,352,000.00 | 8,107,684,000.00 | 39,750,000,000.00 | 49,703,000,000.00 | 50,903,000,000.00 | 49,211,168,000.00 | 49,844,000,000.00 | 50,301,000,000.00 | 54,236,000,000.00 | 68,555,000,000.00 | 90,254,000,000.00 | 90,507,000,000.00 | 89,997,000,000.00 | 92,972,000,000.00 | |||
| Selling & Marketing Exp... | 0.00 | 0.00 | 3,114,518,000.00 | 3,406,292,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Depreciation and Amortiz... | 1,861,568,000.00 | 2,560,397,000.00 | 2,808,054,000.00 | 3,144,872,000.00 | 2,966,704,000.00 | 3,279,799,000.00 | 3,120,947,000.00 | 3,065,920,000.00 | 3,052,000,000.00 | 3,178,000,000.00 | 3,180,000,000.00 | 3,862,000,000.00 | 5,185,000,000.00 | 4,823,000,000.00 | 4,926,000,000.00 | 4,658,000,000.00 | |||
| Other Expenses | 18,094,000.00 | 18,015,000.00 | 31,080,000.00 | 24,808,000.00 | 112,620,000.00 | 56,259,000.00 | 54,304,000.00 | -16,674,000.00 | 37,000,000.00 | 46,000,000.00 | 24,000,000.00 | -6,000,000.00 | 90,000,000.00 | 91,000,000.00 | 129,000,000.00 | 1,000,000.00 | |||
| Total Operating Expenses | 30,194,745,000.00 | 35,137,207,000.00 | 33,623,931,000.00 | 34,208,859,000.00 | 39,750,624,000.00 | 49,703,957,000.00 | 50,924,616,000.00 | 52,277,087,000.00 | 52,896,000,000.00 | 53,479,000,000.00 | 54,236,000,000.00 | 68,555,000,000.00 | 90,254,000,000.00 | 90,507,000,000.00 | 89,997,000,000.00 | 92,973,000,000.00 | |||
| Cost and Exponses | 123,304,838,000.00 | 140,082,003,000.00 | 148,566,898,000.00 | 154,913,003,000.00 | 164,190,514,000.00 | 198,636,373,000.00 | 205,401,491,000.00 | 214,617,114,000.00 | 219,256,000,000.00 | 220,346,000,000.00 | 222,838,000,000.00 | 264,365,000,000.00 | 344,176,000,000.00 | 343,610,000,000.00 | 340,805,000,000.00 | 353,259,000,000.00 | |||
| Operating Income | |||||||||||||||||||
| Operating Income |
4,570,435,000.00
+0% |
3,605,665,000.00
-21% |
4,282,130,000.00
+19% |
4,623,379,000.00
+8% |
3,531,172,000.00
-24% |
3,212,983,000.00
-9% |
3,264,896,000.00
+2% |
4,791,365,000.00
+47% |
5,426,000,000.00
+13% |
5,254,000,000.00
-3% |
4,956,000,000.00
-6% |
7,150,000,000.00
+44% |
11,726,000,000.00
+64% |
11,296,000,000.00
-4% |
10,302,000,000.00
-9% |
13,482,000,000.00
+31% |
|||
| Operating Income Ratio | (0.04%) | (0.03%) | (0.03%) | (0.03%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.04%) | |||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 62,067,000.00 | 23,330,000.00 | 19,967,000.00 | 18,628,000.00 | 28,106,000.00 | 54,829,000.00 | 41,031,000.00 | 37,830,000.00 | 35,000,000.00 | 41,000,000.00 | 40,000,000.00 | 59,000,000.00 | 66,000,000.00 | 56,000,000.00 | 43,000,000.00 | 38,000,000.00 | |||
| Interest Expenses | 22,142,000.00 | 72,227,000.00 | 68,725,000.00 | 64,174,000.00 | 61,968,000.00 | 70,464,000.00 | 64,849,000.00 | 59,458,000.00 | 77,000,000.00 | 124,000,000.00 | 140,000,000.00 | 213,000,000.00 | 220,000,000.00 | 247,000,000.00 | 235,000,000.00 | 157,000,000.00 | |||
| Total Other Income/Exp... | -525,603,000.00 | -918,294,000.00 | -1,329,090,000.00 | -1,587,847,000.00 | -1,319,088,000.00 | -560,135,000.00 | -768,269,000.00 | -925,000,000.00 | -206,000,000.00 | -199,000,000.00 | -499,000,000.00 | -2,025,000,000.00 | -2,957,000,000.00 | -1,189,000,000.00 | -867,000,000.00 | -875,000,000.00 | |||
| EBITDA | |||||||||||||||||||
| EBITDA | 6,512,164,000.00 | 5,319,995,000.00 | 5,829,819,000.00 | 5,935,045,000.00 | 5,240,756,000.00 | 6,003,111,000.00 | 5,682,423,000.00 | 6,991,699,000.00 | 8,350,000,000.00 | 8,359,000,000.00 | 7,778,000,000.00 | 9,202,000,000.00 | 14,176,000,000.00 | 15,175,000,000.00 | 14,595,000,000.00 | 17,422,000,000.00 | |||
| EBITDA ratio | (0.05%) | (0.04%) | (0.07%) | (0.07%) | (0.04%) | (0.03%) | (0.03%) | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.05%) | (0.05%) | (0.04%) | (0.05%) | |||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 4,044,832,000.00 | 2,687,371,000.00 | 2,953,040,000.00 | 3,035,532,000.00 | 2,212,084,000.00 | 2,652,848,000.00 | 2,496,627,000.00 | 3,866,321,000.00 | 5,220,000,000.00 | 5,055,000,000.00 | 4,457,000,000.00 | 5,125,000,000.00 | 8,769,000,000.00 | 10,107,000,000.00 | 9,435,000,000.00 | 12,607,000,000.00 | |||
| Income Before Tax Ratio | (0.03%) | (0.02%) | (0.02%) | (0.02%) | (0.01%) | (0.01%) | (0.01%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.03%) | (0.03%) | (0.03%) | |||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 1,748,883,000.00 | 1,211,013,000.00 | 1,299,815,000.00 | 1,495,152,000.00 | 641,221,000.00 | 1,159,706,000.00 | 1,413,623,000.00 | 2,208,680,000.00 | 2,226,000,000.00 | 1,972,000,000.00 | 1,818,000,000.00 | 2,382,000,000.00 | 3,505,000,000.00 | 2,622,000,000.00 | 3,267,000,000.00 | 4,293,000,000.00 | |||
| Net Income | |||||||||||||||||||
| Net Income | 2,295,948,000.00
+0% |
1,476,357,000.00
-36% |
1,653,225,000.00
+12% |
1,540,379,000.00
-7% |
1,570,863,000.00
+2% |
1,576,780,000.00
+0% |
1,268,450,000.00
-20% |
1,873,574,000.00
+48% |
3,198,000,000.00
+71% |
3,212,000,000.00
+0% |
2,785,000,000.00
-13% |
2,937,000,000.00
+5% |
5,302,000,000.00
+81% |
7,595,000,000.00
+43% |
6,169,000,000.00
-19% |
8,313,000,000.00
+35% |
|||
| Net Income Ratio | (0.02%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.02%) | (0.02%) | (0.02%) | |||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 131.48 | 84.70 | 94.87 | 88.73 | 90.44 | 88.76 | 71.36 | 105.32 | 179.61 | 180.11 | 156.27 | 108.58 | 146.04 | 210.52 | 193.80 | 261.06 | |||
| Diluted EPS | 131.44 | 84.63 | 94.82 | 88.66 | 90.31 | 88.61 | 71.25 | 105.18 | 179.44 | 180.11 | 156.06 | 108.39 | 145.76 | 210.52 | 193.56 | 260.80 | |||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 17,461,000.00 | 17,430,000.00 | 17,427,000.00 | 17,360,000.00 | 17,368,000.00 | 17,765,000.00 | 17,775,000.00 | 17,789,000.00 | 17,808,000.00 | 17,817,000.00 | 17,822,000.00 | 27,049,000.00 | 36,305,000.00 | 36,077,000.00 | 31,831,000.00 | 31,843,254.00 | |||
| Diluted Share Outstanding | 17,467,651.00 | 17,444,842.00 | 17,435,404.00 | 17,374,002.00 | 17,394,120.00 | 17,794,606.00 | 17,802,807.00 | 17,807,568.00 | 17,822,113.00 | 17,833,546.00 | 17,845,700.00 | 27,097,000.00 | 36,374,000.00 | 36,135,000.00 | 31,872,000.00 | 31,875,000.00 | |||