Anicom
8715.TAnicom Holdings, Inc. Price (8715.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
80,226,378
(1.2607)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Anicom Holdings, Inc.Currency: JPY
| YEAR | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
10,733,626,000.00
+0% |
9,215,876,000.00
-14% |
11,099,000,000.00
+20% |
13,815,000,000.00
+24% |
16,184,000,000.00
+17% |
18,347,000,000.00
+13% |
22,615,000,000.00
+23% |
26,324,000,000.00
+16% |
28,977,000,000.00
+10% |
32,330,000,000.00
+12% |
35,818,000,000.00
+11% |
41,355,000,000.00
+15% |
47,872,000,000.00
+16% |
52,814,000,000.00
+10% |
56,408,000,000.00
+7% |
60,330,000,000.00
+7% |
|||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -101,000,000.00 | |||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
10,733,626,000.00
+0% |
9,215,876,000.00
-14% |
11,099,000,000.00
+20% |
13,815,000,000.00
+24% |
16,184,000,000.00
+17% |
18,347,000,000.00
+13% |
22,615,000,000.00
+23% |
26,324,000,000.00
+16% |
28,977,000,000.00
+10% |
32,330,000,000.00
+12% |
35,818,000,000.00
+11% |
41,355,000,000.00
+15% |
47,872,000,000.00
+16% |
52,814,000,000.00
+10% |
56,408,000,000.00
+7% |
60,431,000,000.00
+7% |
|||
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | |||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Selling, General & Admin... | 3,639,867,000.00 | 3,072,388,000.00 | 3,312,000,000.00 | 3,392,000,000.00 | 3,632,000,000.00 | 3,982,000,000.00 | 4,905,000,000.00 | 6,699,000,000.00 | 7,273,000,000.00 | 8,479,000,000.00 | 9,112,000,000.00 | 11,153,000,000.00 | 13,283,000,000.00 | 14,656,000,000.00 | 15,350,000,000.00 | 15,795,000,000.00 | |||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8,479,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Depreciation and Amortiz... | 68,253,000.00 | 63,852,000.00 | 73,000,000.00 | 82,000,000.00 | 92,000,000.00 | 99,000,000.00 | 166,000,000.00 | 367,000,000.00 | 479,000,000.00 | 533,000,000.00 | 552,000,000.00 | 765,000,000.00 | 932,000,000.00 | 1,051,000,000.00 | 978,000,000.00 | 947,000,000.00 | |||
| Other Expenses | -14,502,394,000.00 | -12,018,093,000.00 | -14,083,000,000.00 | -16,875,000,000.00 | -18,982,000,000.00 | -21,606,000,000.00 | -26,288,000,000.00 | -30,950,000,000.00 | -34,082,000,000.00 | -38,970,000,000.00 | -12,192,000,000.00 | -14,907,000,000.00 | -17,925,000,000.00 | -19,845,000,000.00 | -20,415,000,000.00 | 44,535,000,000.00 | |||
| Total Operating Expenses | -10,862,527,000.00 | -8,945,705,000.00 | -10,771,000,000.00 | -13,483,000,000.00 | -15,350,000,000.00 | -17,624,000,000.00 | -21,383,000,000.00 | -24,251,000,000.00 | -26,809,000,000.00 | -30,491,000,000.00 | 33,553,000,000.00 | 39,302,000,000.00 | 45,628,000,000.00 | 50,008,000,000.00 | 52,968,000,000.00 | 60,330,000,000.00 | |||
| Cost and Exponses | 10,816,351,000.00 | 8,945,870,000.00 | 10,772,000,000.00 | 13,484,000,000.00 | 15,343,000,000.00 | 17,618,000,000.00 | 21,379,000,000.00 | 24,243,000,000.00 | 26,803,000,000.00 | 30,485,000,000.00 | 33,538,000,000.00 | 39,190,000,000.00 | 45,459,000,000.00 | 49,813,000,000.00 | 52,860,000,000.00 | 60,330,000,000.00 | |||
| Operating Income | |||||||||||||||||||
| Operating Income |
-128,901,000.00
+0% |
270,171,000.00
-310% |
328,000,000.00
+21% |
332,000,000.00
+1% |
834,000,000.00
+151% |
723,000,000.00
-13% |
1,232,000,000.00
+70% |
2,073,000,000.00
+68% |
2,168,000,000.00
+5% |
1,839,000,000.00
-15% |
1,723,000,000.00
-6% |
1,397,000,000.00
-19% |
1,472,000,000.00
+5% |
1,929,000,000.00
+31% |
2,549,000,000.00
+32% |
11,000,000.00
-100% |
|||
| Operating Income Ratio | (-0.01%) | (0.03%) | (0.03%) | (0.02%) | (0.05%) | (0.04%) | (0.05%) | (0.08%) | (0.07%) | (0.06%) | (0.05%) | (0.03%) | (0.03%) | (0.04%) | (0.05%) | (0.00%) | |||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 71,000,000.00 | 78,000,000.00 | 92,000,000.00 | 113,000,000.00 | 18,000,000.00 | 289,000,000.00 | 334,000,000.00 | 320,000,000.00 | 255,000,000.00 | 154,000,000.00 | 219,000,000.00 | 253,000,000.00 | 316,000,000.00 | 439,000,000.00 | 0.00 | |||
| Interest Expenses | 241,000.00 | 165,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8,000,000.00 | 15,000,000.00 | 15,000,000.00 | 15,000,000.00 | |||
| Total Other Income/Exp... | -82,725,000.00 | -179,204,000.00 | -73,000,000.00 | -144,000,000.00 | -122,000,000.00 | 144,000,000.00 | -16,495,000,000.00 | -17,729,000,000.00 | 2,164,000,000.00 | -22,021,000,000.00 | 2,270,000,000.00 | -28,149,000,000.00 | -32,353,000,000.00 | -35,367,000,000.00 | 3,552,000,000.00 | 4,185,000,000.00 | |||
| EBITDA | |||||||||||||||||||
| EBITDA | -14,231,000.00 | 334,023,000.00 | 400,000,000.00 | 414,000,000.00 | 1,164,000,000.00 | 822,000,000.00 | 1,882,000,000.00 | 2,440,000,000.00 | 2,653,000,000.00 | 2,376,000,000.00 | 2,832,000,000.00 | 2,930,000,000.00 | 3,353,000,000.00 | 4,073,000,000.00 | 4,527,000,000.00 | 5,169,000,000.00 | |||
| EBITDA ratio | (-0.01%) | (0.04%) | (0.04%) | (0.03%) | (0.06%) | (0.04%) | (0.06%) | (0.09%) | (0.09%) | (0.07%) | (0.06%) | (0.05%) | (0.05%) | (0.06%) | (0.06%) | (0.09%) | |||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -82,725,000.00 | 270,006,000.00 | 327,000,000.00 | 331,000,000.00 | 835,000,000.00 | 724,000,000.00 | 1,232,000,000.00 | 2,073,000,000.00 | 2,169,000,000.00 | 1,839,000,000.00 | 2,275,000,000.00 | 2,162,000,000.00 | 2,412,000,000.00 | 2,995,000,000.00 | 3,543,000,000.00 | 4,196,000,000.00 | |||
| Income Before Tax Ratio | (-0.01%) | (0.03%) | (0.03%) | (0.02%) | (0.05%) | (0.04%) | (0.05%) | (0.08%) | (0.07%) | (0.06%) | (0.06%) | (0.05%) | (0.05%) | (0.06%) | (0.06%) | (0.07%) | |||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 12,400,000.00 | -76,036,000.00 | -93,000,000.00 | -133,000,000.00 | 194,000,000.00 | 276,000,000.00 | 403,000,000.00 | 674,000,000.00 | 610,000,000.00 | 519,000,000.00 | 665,000,000.00 | 637,000,000.00 | 826,000,000.00 | 883,000,000.00 | 1,258,000,000.00 | 1,467,000,000.00 | |||
| Net Income | |||||||||||||||||||
| Net Income | -141,542,000.00
+0% |
346,042,000.00
-344% |
421,000,000.00
+22% |
465,000,000.00
+10% |
640,000,000.00
+38% |
447,000,000.00
-30% |
829,000,000.00
+85% |
1,399,000,000.00
+69% |
1,558,000,000.00
+11% |
1,320,000,000.00
-15% |
1,610,000,000.00
+22% |
1,525,000,000.00
-5% |
1,586,000,000.00
+4% |
2,112,000,000.00
+33% |
2,284,000,000.00
+8% |
2,729,000,000.00
+19% |
|||
| Net Income Ratio | (-0.01%) | (0.04%) | (0.04%) | (0.03%) | (0.04%) | (0.02%) | (0.04%) | (0.05%) | (0.05%) | (0.04%) | (0.04%) | (0.04%) | (0.03%) | (0.04%) | (0.04%) | (0.05%) | |||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -832.44 | 6.69 | 6.45 | 7.04 | 9.52 | 6.49 | 11.86 | 19.55 | 21.72 | 18.24 | 21.17 | 18.87 | 19.56 | 25.99 | 28.12 | 34.02 | |||
| Diluted EPS | -832.44 | 5.81 | 5.79 | 6.42 | 8.80 | 6.02 | 11.10 | 19.37 | 21.56 | 18.24 | 21.01 | 18.85 | 19.55 | 25.99 | 28.12 | 34.02 | |||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 170,032.00 | 51,705,840.00 | 65,326,616.00 | 66,067,316.00 | 67,297,460.00 | 69,002,848.00 | 69,920,532.00 | 71,576,092.00 | 71,757,636.00 | 71,874,536.00 | 76,046,056.00 | 80,854,763.00 | 81,116,462.00 | 81,260,883.00 | 81,250,670.00 | 80,226,378.00 | |||
| Diluted Share Outstanding | 170,032.00 | 59,565,311.00 | 72,711,572.00 | 72,429,907.00 | 72,747,940.00 | 74,314,214.00 | 74,718,342.00 | 72,225,090.00 | 72,280,213.00 | 72,368,421.00 | 76,639,295.00 | 80,901,857.00 | 81,125,320.00 | 81,260,883.00 | 81,250,670.00 | 80,226,378.00 | |||