SPARX
8739.TSPARX Group Co., Ltd. Price (8739.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
39,799,898
(0.1934)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
SPARX Group Co., Ltd.Currency: JPY
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
14.28B
+0% |
26.86B
+88% |
27.50B
+2% |
30.55B
+11% |
7.34B
-76% |
7.89B
+8% |
7.10B
-10% |
4.49B
-37% |
3.77B
-16% |
7.75B
+106% |
6.65B
-14% |
8.74B
+31% |
8.91B
+2% |
13.23B
+49% |
11.24B
-15% |
12.48B
+11% |
14.29B
+15% |
14.04B
-2% |
13.36B
-5% |
16.50B
+23% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 2.07B | 3.49B | 0.00 | 4.23B | 0.00 | 0.00 | 0.00 | 0.00 | -1,000,000.00 | -1,000,000.00 | -1,000,000.00 | 0.00 | 0.00 | 0.00 | -2,000,000.00 | -1,000,000.00 | -1,000,000.00 | -1,000,000.00 | -1,000,000.00 | -1,000,000.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
12.21B
+0% |
23.38B
+91% |
27.50B
+18% |
26.32B
-4% |
7.34B
-72% |
7.89B
+8% |
7.10B
-10% |
4.49B
-37% |
3.77B
-16% |
7.75B
+106% |
6.65B
-14% |
8.74B
+31% |
8.91B
+2% |
13.23B
+49% |
11.24B
-15% |
12.48B
+11% |
14.30B
+15% |
14.04B
-2% |
13.36B
-5% |
16.50B
+23% |
|
| Gross Profit Ratio | (0.86%) | (0.87%) | (1.00%) | (0.86%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.36 | 0.48 | 0.37 | 0.32 | 0.42 | 0.43 | 0.48 | 0.00 | |
| General and Administrative | 1.47B | 2.14B | 17.85B | 4.27B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling, General & Admin... | 1.47B | 2.14B | 17.85B | 4.27B | 0.00 | 0.00 | 0.00 | 0.00 | 3.48B | 4.91B | 4.51B | 5.45B | 0.26 | 0.35 | 7.34B | 8.00B | 7.95B | 7.58B | 7.66B | 9.02B | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 166.28M | 249.74M | -626,971,000.00 | 3.14B | 3.22B | 1.61B | 1.72B | 1.47B | 1.07B | 1.05B | 778.00M | 423.00M | 5.74B | 7.06B | 7.38B | 8.33B | 7.99B | 8.14B | 7.69B | 218.00M | |
| Other Expenses | -108,654,000.00 | -67,761,000.00 | 0.00 | 804.00M | 43.00M | 610.00M | 208.00M | 122.00M | -37,000,000.00 | -42,000,000.00 | 1,000.00k | 3.00M | -84,000,000.00 | -9,000,000.00 | -7,000,000.00 | -26,000,000.00 | -7,000,000.00 | 20.00M | 27.00M | 0.00 | |
| Total Operating Expenses | 4.42B | 6.98B | 17.85B | 18.70B | 15.38B | 8.85B | 7.97B | 5.91B | 4.61B | 5.90B | 5.23B | 5.76B | 5.74B | 6.66B | 7.34B | 8.00B | 7.95B | 7.58B | 7.66B | 9.02B | |
| Cost and Exponses | 6.49B | 10.46B | 17.85B | 22.93B | 15.38B | 8.85B | 7.97B | 5.91B | 4.61B | 5.90B | 5.23B | 5.76B | 5.74B | 6.66B | 7.34B | 8.00B | 7.95B | 7.58B | 7.66B | 9.02B | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
7.79B
+0% |
16.40B
+111% |
9.65B
-41% |
7.62B
-21% |
-8,045,000,000.00
-206% |
-959,000,000.00
-88% |
-865,000,000.00
-10% |
-1,413,000,000.00
+63% |
-843,000,000.00
-40% |
1.85B
-319% |
1.42B
-23% |
2.98B
+109% |
3.17B
+6% |
6.57B
+107% |
3.90B
-41% |
4.48B
+15% |
6.35B
+42% |
6.46B
+2% |
5.70B
-12% |
7.48B
+31% |
|
| Operating Income Ratio | (0.55%) | (0.61%) | (0.35%) | (0.25%) | (-1.10%) | (-0.12%) | (-0.12%) | (-0.31%) | (-0.22%) | (0.24%) | (0.21%) | (0.34%) | (0.36%) | (0.50%) | (0.35%) | (0.36%) | (0.44%) | (0.46%) | (0.43%) | (0.45%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 23.35M | 53.83M | 0.00 | 434.00M | 381.00M | 158.00M | 227.00M | 203.00M | 102.00M | 111.00M | 135.00M | 103.00M | 75.00M | 75.00M | 82.00M | 44.00M | 17.00M | 23.00M | 57.00M | 74.00M | |
| Interest Expenses | 123.00k | 36.73M | 0.00 | 299.00M | 267.00M | 206.00M | 190.00M | 124.00M | 33.00M | 17.00M | 36.00M | 41.00M | 36.00M | 42.00M | 46.00M | 61.00M | 64.00M | 65.00M | 73.00M | 65.00M | |
| Total Other Income/Exp... | -152,812,000.00 | -86,291,000.00 | 626.97M | 1.84B | -13,861,000,000.00 | 1.53B | -2,191,000,000.00 | -2,778,000,000.00 | -958,000,000.00 | 249.00M | 229.00M | 385.00M | 24.00M | -272,000,000.00 | 247.00M | -510,000,000.00 | -305,000,000.00 | -119,000,000.00 | 923.00M | 1.86B | |
| EBITDA | |||||||||||||||||||||
| EBITDA | 7.96B | 16.68B | 9.02B | 10.46B | -4,776,000,000.00 | 1.37B | 869.00M | 355.00M | -698,000,000.00 | 2.90B | 2.20B | 3.40B | 3.28B | 6.72B | 4.08B | 4.74B | 6.63B | 6.66B | 5.88B | 9.62B | |
| EBITDA ratio | (0.55%) | (0.62%) | (0.33%) | (0.38%) | (-0.65%) | (0.17%) | (0.12%) | (0.08%) | (0.14%) | (0.40%) | (0.38%) | (0.40%) | (0.37%) | (0.51%) | (0.38%) | (0.37%) | (0.45%) | (0.47%) | (0.45%) | (0.58%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | 7.64B | 16.28B | 10.28B | 9.16B | -21,906,000,000.00 | 569.00M | -3,056,000,000.00 | -4,191,000,000.00 | -1,801,000,000.00 | 2.10B | 1.65B | 3.36B | 3.19B | 6.30B | 4.15B | 3.97B | 6.04B | 6.35B | 6.63B | 9.33B | |
| Income Before Tax Ratio | (0.53%) | (0.61%) | (0.37%) | (0.30%) | (-2.99%) | (0.07%) | (-0.43%) | (-0.93%) | (-0.48%) | (0.27%) | (0.25%) | (0.38%) | (0.36%) | (0.48%) | (0.37%) | (0.32%) | (0.42%) | (0.45%) | (0.50%) | (0.57%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | 3.23B | 6.52B | 5.44B | 4.57B | 1.67B | -78,000,000.00 | 316.00M | 190.00M | 383.00M | 400.00M | 109.00M | 631.00M | 840.00M | 1.61B | 954.00M | 1.67B | 2.58B | 2.27B | 2.11B | 2.84B | |
| Net Income | |||||||||||||||||||||
| Net Income | 4.26B
+0% |
8.89B
+109% |
3.78B
-58% |
3.21B
-15% |
-23,317,000,000.00
-826% |
398.00M
-102% |
-3,698,000,000.00
-1,029% |
-4,539,000,000.00
+23% |
-2,203,000,000.00
-51% |
1.64B
-174% |
1.50B
-8% |
2.69B
+79% |
2.35B
-13% |
4.68B
+100% |
3.25B
-31% |
2.30B
-29% |
3.47B
+51% |
4.07B
+17% |
4.52B
+11% |
6.52B
+44% |
|
| Net Income Ratio | (0.30%) | (0.33%) | (0.14%) | (0.11%) | (-3.18%) | (0.05%) | (-0.52%) | (-1.01%) | (-0.58%) | (0.21%) | (0.23%) | (0.31%) | (0.26%) | (0.35%) | (0.29%) | (0.18%) | (0.24%) | (0.29%) | (0.34%) | (0.40%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 496.99 | 223.32 | 94.91 | 80.85 | -579.77 | 9.89 | -91.75 | -112.49 | -54.58 | 40.50 | 36.75 | 65.60 | 57.75 | 116.14 | 80.61 | 57.40 | 86.77 | 101.87 | 113.37 | 163.77 | |
| Diluted EPS | 432.18 | 223.32 | 94.91 | 78.80 | -579.77 | 9.86 | -91.75 | -112.49 | -54.58 | 40.30 | 36.60 | 65.55 | 57.75 | 116.14 | 80.61 | 57.40 | 86.77 | 101.87 | 113.37 | 163.77 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 33.60M | 39.83M | 38.74M | 39.75M | 40.22M | 40.28M | 40.31M | 40.35M | 40.36M | 40.40M | 40.75M | 40.92M | 40.62M | 40.31M | 40.27M | 40.09M | 39.97M | 39.95M | 39.88M | 39.80M | |
| Diluted Share Outstanding | 33.60M | 39.83M | 38.74M | 40.77M | 40.22M | 40.36M | 40.31M | 40.35M | 40.36M | 40.62M | 40.96M | 40.96M | 40.62M | 40.31M | 40.27M | 40.09M | 39.97M | 39.95M | 39.88M | 39.80M | |