SPARX
8739.TSPARX Group Co., Ltd. Price (8739.T)
$1630
2.3869%Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
39,799,898
(0.1934)%2023 - Income Statement Summary
| Revenue | 16.50B USD |
| Cost of Revenue | -1000000.00 USD |
| Gross Profit | 16.50B USD |
| Operating Expenses | 9.02B USD |
| Operating Income | 7.48B USD |
| Other Expenses | 0.00 USD |
| Net Income | 6.52B USD |
Income Statement
SPARX Group Co., Ltd.Currency: JPY
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
14,277,789,000.00
+0% |
26,863,889,000.00
+88% |
27,504,554,000.00
+2% |
30,552,000,000.00
+11% |
7,335,000,000.00
-76% |
7,893,000,000.00
+8% |
7,101,000,000.00
-10% |
4,493,000,000.00
-37% |
3,766,000,000.00
-16% |
7,751,000,000.00
+106% |
6,653,000,000.00
-14% |
8,742,000,000.00
+31% |
8,905,000,000.00
+2% |
13,226,000,000.00
+49% |
11,237,000,000.00
-15% |
12,475,000,000.00
+11% |
14,294,000,000.00
+15% |
14,042,000,000.00
-2% |
13,359,000,000.00
-5% |
16,497,000,000.00
+23% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 2,066,970,000.00 | 3,486,827,000.00 | 0.00 | 4,228,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1,000,000.00 | -1,000,000.00 | -1,000,000.00 | 0.00 | 0.00 | 0.00 | -2,000,000.00 | -1,000,000.00 | -1,000,000.00 | -1,000,000.00 | -1,000,000.00 | -1,000,000.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
12,210,819,000.00
+0% |
23,377,062,000.00
+91% |
27,504,554,000.00
+18% |
26,324,000,000.00
-4% |
7,335,000,000.00
-72% |
7,893,000,000.00
+8% |
7,101,000,000.00
-10% |
4,493,000,000.00
-37% |
3,767,000,000.00
-16% |
7,752,000,000.00
+106% |
6,654,000,000.00
-14% |
8,742,000,000.00
+31% |
8,905,000,000.00
+2% |
13,226,000,000.00
+49% |
11,239,000,000.00
-15% |
12,476,000,000.00
+11% |
14,295,000,000.00
+15% |
14,043,000,000.00
-2% |
13,360,000,000.00
-5% |
16,498,000,000.00
+23% |
|
| Gross Profit Ratio | (0.86%) | (0.87%) | (1.00%) | (0.86%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.36 | 0.48 | 0.37 | 0.32 | 0.42 | 0.43 | 0.48 | 0.00 | |
| General and Administrative | 1,471,415,000.00 | 2,141,442,000.00 | 17,854,171,000.00 | 4,274,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling, General & Admin... | 1,471,415,000.00 | 2,141,442,000.00 | 17,854,171,000.00 | 4,274,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,482,000,000.00 | 4,913,000,000.00 | 4,509,000,000.00 | 5,453,000,000.00 | 0.26 | 0.35 | 7,338,000,000.00 | 7,996,000,000.00 | 7,946,000,000.00 | 7,578,000,000.00 | 7,656,000,000.00 | 9,022,000,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 166,280,000.00 | 249,739,000.00 | -626,971,000.00 | 3,144,000,000.00 | 3,218,000,000.00 | 1,613,000,000.00 | 1,720,000,000.00 | 1,466,000,000.00 | 1,070,000,000.00 | 1,047,000,000.00 | 778,000,000.00 | 423,000,000.00 | 5,737,000,000.00 | 7,057,000,000.00 | 7,384,000,000.00 | 8,332,000,000.00 | 7,992,000,000.00 | 8,138,000,000.00 | 7,694,000,000.00 | 218,000,000.00 | |
| Other Expenses | -108,654,000.00 | -67,761,000.00 | 0.00 | 804,000,000.00 | 43,000,000.00 | 610,000,000.00 | 208,000,000.00 | 122,000,000.00 | -37,000,000.00 | -42,000,000.00 | 1,000,000.00 | 3,000,000.00 | -84,000,000.00 | -9,000,000.00 | -7,000,000.00 | -26,000,000.00 | -7,000,000.00 | 20,000,000.00 | 27,000,000.00 | 0.00 | |
| Total Operating Expenses | 4,420,266,000.00 | 6,975,191,000.00 | 17,854,171,000.00 | 18,704,000,000.00 | 15,380,000,000.00 | 8,852,000,000.00 | 7,967,000,000.00 | 5,907,000,000.00 | 4,610,000,000.00 | 5,903,000,000.00 | 5,231,000,000.00 | 5,764,000,000.00 | 5,737,000,000.00 | 6,658,000,000.00 | 7,338,000,000.00 | 7,996,000,000.00 | 7,946,000,000.00 | 7,578,000,000.00 | 7,656,000,000.00 | 9,021,000,000.00 | |
| Cost and Exponses | 6,487,236,000.00 | 10,462,018,000.00 | 17,854,171,000.00 | 22,932,000,000.00 | 15,380,000,000.00 | 8,852,000,000.00 | 7,967,000,000.00 | 5,907,000,000.00 | 4,610,000,000.00 | 5,903,000,000.00 | 5,231,000,000.00 | 5,764,000,000.00 | 5,737,000,000.00 | 6,658,000,000.00 | 7,338,000,000.00 | 7,996,000,000.00 | 7,946,000,000.00 | 7,578,000,000.00 | 7,656,000,000.00 | 9,021,000,000.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
7,790,550,000.00
+0% |
16,401,867,000.00
+111% |
9,650,382,000.00
-41% |
7,619,000,000.00
-21% |
-8,045,000,000.00
-206% |
-959,000,000.00
-88% |
-865,000,000.00
-10% |
-1,413,000,000.00
+63% |
-843,000,000.00
-40% |
1,848,000,000.00
-319% |
1,422,000,000.00
-23% |
2,978,000,000.00
+109% |
3,169,000,000.00
+6% |
6,569,000,000.00
+107% |
3,901,000,000.00
-41% |
4,479,000,000.00
+15% |
6,349,000,000.00
+42% |
6,464,000,000.00
+2% |
5,704,000,000.00
-12% |
7,476,000,000.00
+31% |
|
| Operating Income Ratio | (0.55%) | (0.61%) | (0.35%) | (0.25%) | (-1.10%) | (-0.12%) | (-0.12%) | (-0.31%) | (-0.22%) | (0.24%) | (0.21%) | (0.34%) | (0.36%) | (0.50%) | (0.35%) | (0.36%) | (0.44%) | (0.46%) | (0.43%) | (0.45%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 23,348,000.00 | 53,829,000.00 | 0.00 | 434,000,000.00 | 381,000,000.00 | 158,000,000.00 | 227,000,000.00 | 203,000,000.00 | 102,000,000.00 | 111,000,000.00 | 135,000,000.00 | 103,000,000.00 | 75,000,000.00 | 75,000,000.00 | 82,000,000.00 | 44,000,000.00 | 17,000,000.00 | 23,000,000.00 | 57,000,000.00 | 74,000,000.00 | |
| Interest Expenses | 123,000.00 | 36,727,000.00 | 0.00 | 299,000,000.00 | 267,000,000.00 | 206,000,000.00 | 190,000,000.00 | 124,000,000.00 | 33,000,000.00 | 17,000,000.00 | 36,000,000.00 | 41,000,000.00 | 36,000,000.00 | 42,000,000.00 | 46,000,000.00 | 61,000,000.00 | 64,000,000.00 | 65,000,000.00 | 73,000,000.00 | 65,000,000.00 | |
| Total Other Income/Exp... | -152,812,000.00 | -86,291,000.00 | 626,973,000.00 | 1,842,000,000.00 | -13,861,000,000.00 | 1,528,000,000.00 | -2,191,000,000.00 | -2,778,000,000.00 | -958,000,000.00 | 249,000,000.00 | 229,000,000.00 | 385,000,000.00 | 24,000,000.00 | -272,000,000.00 | 247,000,000.00 | -510,000,000.00 | -305,000,000.00 | -119,000,000.00 | 923,000,000.00 | 1,857,000,000.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | 7,956,707,000.00 | 16,676,878,000.00 | 9,023,411,000.00 | 10,464,000,000.00 | -4,776,000,000.00 | 1,373,000,000.00 | 869,000,000.00 | 355,000,000.00 | -698,000,000.00 | 2,896,000,000.00 | 2,201,000,000.00 | 3,402,000,000.00 | 3,275,000,000.00 | 6,719,000,000.00 | 4,079,000,000.00 | 4,744,000,000.00 | 6,631,000,000.00 | 6,660,000,000.00 | 5,884,000,000.00 | 9,616,000,000.00 | |
| EBITDA ratio | (0.55%) | (0.62%) | (0.33%) | (0.38%) | (-0.65%) | (0.17%) | (0.12%) | (0.08%) | (0.14%) | (0.40%) | (0.38%) | (0.40%) | (0.37%) | (0.51%) | (0.38%) | (0.37%) | (0.45%) | (0.47%) | (0.45%) | (0.58%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | 7,637,738,000.00 | 16,278,849,000.00 | 10,277,355,000.00 | 9,162,000,000.00 | -21,906,000,000.00 | 569,000,000.00 | -3,056,000,000.00 | -4,191,000,000.00 | -1,801,000,000.00 | 2,097,000,000.00 | 1,651,000,000.00 | 3,363,000,000.00 | 3,193,000,000.00 | 6,297,000,000.00 | 4,148,000,000.00 | 3,969,000,000.00 | 6,044,000,000.00 | 6,345,000,000.00 | 6,627,000,000.00 | 9,333,000,000.00 | |
| Income Before Tax Ratio | (0.53%) | (0.61%) | (0.37%) | (0.30%) | (-2.99%) | (0.07%) | (-0.43%) | (-0.93%) | (-0.48%) | (0.27%) | (0.25%) | (0.38%) | (0.36%) | (0.48%) | (0.37%) | (0.32%) | (0.42%) | (0.45%) | (0.50%) | (0.57%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | 3,229,588,000.00 | 6,515,903,000.00 | 5,442,197,000.00 | 4,572,000,000.00 | 1,666,000,000.00 | -78,000,000.00 | 316,000,000.00 | 190,000,000.00 | 383,000,000.00 | 400,000,000.00 | 109,000,000.00 | 631,000,000.00 | 840,000,000.00 | 1,607,000,000.00 | 954,000,000.00 | 1,666,000,000.00 | 2,576,000,000.00 | 2,274,000,000.00 | 2,106,000,000.00 | 2,836,000,000.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | 4,264,298,000.00
+0% |
8,894,224,000.00
+109% |
3,779,877,000.00
-58% |
3,213,000,000.00
-15% |
-23,317,000,000.00
-826% |
398,000,000.00
-102% |
-3,698,000,000.00
-1,029% |
-4,539,000,000.00
+23% |
-2,203,000,000.00
-51% |
1,637,000,000.00
-174% |
1,499,000,000.00
-8% |
2,685,000,000.00
+79% |
2,346,000,000.00
-13% |
4,681,000,000.00
+100% |
3,246,000,000.00
-31% |
2,301,000,000.00
-29% |
3,468,000,000.00
+51% |
4,070,000,000.00
+17% |
4,521,000,000.00
+11% |
6,519,000,000.00
+44% |
|
| Net Income Ratio | (0.30%) | (0.33%) | (0.14%) | (0.11%) | (-3.18%) | (0.05%) | (-0.52%) | (-1.01%) | (-0.58%) | (0.21%) | (0.23%) | (0.31%) | (0.26%) | (0.35%) | (0.29%) | (0.18%) | (0.24%) | (0.29%) | (0.34%) | (0.40%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 496.99 | 223.32 | 94.91 | 80.85 | -579.77 | 9.89 | -91.75 | -112.49 | -54.58 | 40.50 | 36.75 | 65.60 | 57.75 | 116.14 | 80.61 | 57.40 | 86.77 | 101.87 | 113.37 | 163.77 | |
| Diluted EPS | 432.18 | 223.32 | 94.91 | 78.80 | -579.77 | 9.86 | -91.75 | -112.49 | -54.58 | 40.30 | 36.60 | 65.55 | 57.75 | 116.14 | 80.61 | 57.40 | 86.77 | 101.87 | 113.37 | 163.77 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 33,600,480.00 | 39,826,600.00 | 38,742,160.00 | 39,750,880.00 | 40,217,534.00 | 40,279,180.00 | 40,305,080.00 | 40,349,240.00 | 40,359,200.00 | 40,399,698.00 | 40,754,532.00 | 40,916,453.00 | 40,621,368.00 | 40,305,598.00 | 40,266,322.00 | 40,089,075.00 | 39,968,038.00 | 39,952,521.00 | 39,877,028.00 | 39,799,898.00 | |
| Diluted Share Outstanding | 33,600,480.00 | 39,826,600.00 | 38,742,160.00 | 40,772,559.00 | 40,217,534.00 | 40,358,972.00 | 40,305,080.00 | 40,349,240.00 | 40,359,218.00 | 40,620,347.00 | 40,956,284.00 | 40,961,098.00 | 40,621,368.00 | 40,305,598.00 | 40,266,322.00 | 40,089,091.00 | 39,968,038.00 | 39,952,521.00 | 39,877,028.00 | 39,799,898.00 | |