
SPARX
8739.TSPARX Group Co., Ltd. Price (8739.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
39,799,898
(0.1934)%Revenue and Profitability
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 14,277,789,000 | 26,863,889,000 | 27,504,554,000 | 30,552,000,000 | 7,335,000,000 | 7,893,000,000 | 7,101,000,000 | 4,493,000,000 | 3,766,000,000 | 7,751,000,000 | 6,653,000,000 | 8,742,000,000 | 8,905,000,000 | 13,226,000,000 | 11,237,000,000 | 12,475,000,000 | 14,294,000,000 | 14,042,000,000 | 13,359,000,000 | 16,497,000,000 |
Net Income | 4,264,298,000 | 8,894,224,000 | 3,779,877,000 | 3,213,000,000 | -23,317,000,000 | 398,000,000 | -3,698,000,000 | -4,539,000,000 | -2,203,000,000 | 1,637,000,000 | 1,499,000,000 | 2,685,000,000 | 2,346,000,000 | 4,681,000,000 | 3,246,000,000 | 2,301,000,000 | 3,468,000,000 | 4,070,000,000 | 4,521,000,000 | 6,519,000,000 |
FCF USD | 2,014,753,000 | 6,431,261,000 | -2,881,480,000 | 7,831,000,000 | -625,000,000 | 2,119,000,000 | 414,000,000 | 307,000,000 | -4,000,000 | 2,373,000,000 | 1,323,000,000 | 2,432,000,000 | 1,535,000,000 | 6,645,000,000 | 410,000,000 | 3,954,000,000 | 5,869,000,000 | 2,652,000,000 | 2,801,000,000 | 4,365,000,000 |
OCF USD | 2,271,300,000 | 6,958,324,000 | -2,881,480,000 | 8,096,000,000 | -427,000,000 | 2,167,000,000 | 441,000,000 | 325,000,000 | 112,000,000 | 2,448,000,000 | 1,332,000,000 | 2,466,000,000 | 1,972,000,000 | 7,144,000,000 | 678,000,000 | 4,535,000,000 | 6,118,000,000 | 2,661,000,000 | 3,105,000,000 | 5,994,000,000 |
Financial Health - DEBT
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.31 | 4.50 | 1.64 | -0.59 | 17.57 | -1.60 | -0.36 | -0.83 | 0.72 | 1.82 | 0.00 | 1.57 | 0.79 | 1.69 | 1.76 | 0.33 | 1.10 | 0.75 | 0.75 |
D/E | 0.00 | 0.12 | 0.43 | 0.44 | 0.94 | 0.71 | 0.69 | 0.73 | 0.17 | 0.13 | 0.23 | 0.21 | 0.32 | 0.26 | 0.34 | 0.46 | 0.39 | 0.37 | 0.36 | 0.29 |
CA/CL | 11.78 | 4.08 | 3.65 | 3.13 | 3.24 | 3.47 | 1.98 | 1.52 | 6.78 | 7.75 | 11.27 | 3.47 | 14.09 | 4.77 | 7.10 | 3.76 | 2.07 | 4.97 | 3.62 | 4.14 |
TA/TL | 12.63 | 3.66 | 2.84 | 2.80 | 1.92 | 2.34 | 2.35 | 2.08 | 4.43 | 4.81 | 4.17 | 4.18 | 3.70 | 3.12 | 3.04 | 2.52 | 2.58 | 2.90 | 2.95 | 3.14 |
Total Debt | 0 | 5,000,000,000 | 21,000,000,000 | 19,506,000,000 | 15,000,000,000 | 13,000,000,000 | 9,900,000,000 | 6,720,000,000 | 1,500,000,000 | 1,500,000,000 | 3,000,000,000 | 3,000,000,000 | 5,000,000,000 | 5,000,000,000 | 7,000,000,000 | 9,000,000,000 | 9,000,000,000 | 9,000,000,000 | 9,343,000,000 | 9,000,000,000 |
Management Performance
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 13.53% | 20.52% | 6.05% | 5.62% | -26.14% | -3.18% | -3.64% | -8.46% | -8.66% | 10.47% | 7.34% | 12.87% | 10.48% | 18.26% | 10.58% | 8.71% | 10.84% | 12.00% | 10.70% | 12.52% |
ROE | 12.99% | 21.70% | 7.66% | 7.21% | -146.46% | 2.17% | -25.93% | -49.15% | -24.84% | 14.68% | 11.34% | 18.80% | 14.94% | 23.99% | 15.82% | 11.66% | 14.90% | 16.73% | 17.36% | 20.73% |
ROA | 0.00% | 28.34% | 4.65% | 12.37% | -58.21% | 1.55% | -10.95% | -20.62% | -13.91% | 13.27% | 8.49% | 16.26% | 13.56% | 20.00% | 13.24% | 11.78% | 15.91% | 17.08% | 16.83% | 20.24% |
NM % | 29.87% | 33.11% | 13.74% | 10.52% | -317.89% | 5.04% | -52.08% | -101.02% | -58.50% | 21.12% | 22.53% | 30.71% | 26.34% | 35.39% | 28.89% | 18.44% | 24.26% | 28.98% | 33.84% | 39.52% |
FCF / R% | 0.00% | 23.94% | -10.48% | 25.63% | -8.52% | 26.85% | 5.83% | 6.83% | -0.11% | 30.62% | 19.89% | 27.82% | 17.24% | 50.24% | 3.65% | 31.70% | 41.06% | 18.89% | 20.97% | 26.46% |
FCF / NI% | 26.38% | 39.51% | -76.23% | 85.47% | 2.85% | 372.41% | -13.55% | -7.33% | 0.22% | 113.16% | 80.13% | 72.32% | 48.07% | 105.53% | 9.88% | 99.62% | 97.10% | 41.80% | 42.27% | 46.77% |
Operating Margin (OM) | 0.00 | 0.72 | 0.76 | 0.71 | -0.56 | -0.49 | -1.07 | -2.69 | -3.80 | -1.64 | 0.27 | 0.45 | 0.62 | 0.71 | 1.00 | 0.92 | 0.92 | 1.05 | 1.26 | 1.27 |
Per Share
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 126.91 | 223.32 | 97.56 | 80.83 | -579.77 | 9.88 | -91.75 | -112.49 | -54.58 | 40.52 | 36.78 | 65.62 | 57.75 | 116.14 | 80.61 | 57.40 | 86.77 | 101.87 | 113.37 | 163.79 |
SPS | 424.93 | 674.52 | 709.94 | 768.59 | 182.38 | 195.96 | 176.18 | 111.35 | 93.31 | 191.86 | 163.25 | 213.65 | 219.22 | 328.14 | 279.07 | 311.18 | 357.64 | 351.47 | 335.00 | 414.50 |
OCPS | 67.60 | 174.72 | -74.38 | 203.67 | -10.62 | 53.80 | 10.94 | 8.05 | 2.78 | 60.59 | 32.68 | 60.27 | 48.55 | 177.25 | 16.84 | 113.12 | 153.07 | 66.60 | 77.86 | 150.60 |
FCPS | 59.96 | 161.48 | -74.38 | 197.00 | -15.54 | 52.61 | 10.27 | 7.61 | -0.10 | 58.74 | 32.46 | 59.44 | 37.79 | 164.87 | 10.18 | 98.63 | 146.84 | 66.38 | 70.24 | 109.67 |
BVPS | 981.64 | 1,047.99 | 1,357.66 | 1,197.99 | 447.69 | 523.45 | 397.49 | 261.52 | 248.49 | 309.98 | 362.81 | 384.49 | 422.95 | 530.65 | 521.95 | 507.30 | 582.34 | 608.80 | 653.16 | 789.42 |
Per Share - CAGR
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 126.91 | 223.32 | 97.56 | 80.83 | -579.77 | 9.88 | -91.75 | -112.49 | -54.58 | 40.52 | 36.78 | 65.62 | 57.75 | 116.14 | 80.61 | 57.40 | 86.77 | 101.87 | 113.37 | 163.79 |
CAGR-SPS | 424.93 | 674.52 | 709.94 | 768.59 | 182.38 | 195.96 | 176.18 | 111.35 | 93.31 | 191.86 | 163.25 | 213.65 | 219.22 | 328.14 | 279.07 | 311.18 | 357.64 | 351.47 | 335.00 | 414.50 |
CAGR-OCPS | 67.60 | 174.72 | -74.38 | 203.67 | -10.62 | 53.80 | 10.94 | 8.05 | 2.78 | 60.59 | 32.68 | 60.27 | 48.55 | 177.25 | 16.84 | 113.12 | 153.07 | 66.60 | 77.86 | 150.60 |
CAGR-FCPS | 59.96 | 161.48 | -74.38 | 197.00 | -15.54 | 52.61 | 10.27 | 7.61 | -0.10 | 58.74 | 32.46 | 59.44 | 37.79 | 164.87 | 10.18 | 98.63 | 146.84 | 66.38 | 70.24 | 109.67 |
CAGR-BVPS | 981.64 | 1,047.99 | 1,357.66 | 1,197.99 | 447.69 | 523.45 | 397.49 | 261.52 | 248.49 | 309.98 | 362.81 | 384.49 | 422.95 | 530.65 | 521.95 | 507.30 | 582.34 | 608.80 | 653.16 | 789.42 |