NS
9110.TNS United Kaiun Kaisha, Ltd. Price (9110.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
23,565,881
(0.0013)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
NS United Kaiun Kaisha, Ltd.Currency: JPY
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
81,864,000,000.00
+0% |
93,559,000,000.00
+14% |
105,595,000,000.00
+13% |
131,988,000,000.00
+25% |
132,799,000,000.00
+1% |
95,106,000,000.00
-28% |
127,184,000,000.00
+34% |
135,044,000,000.00
+6% |
131,379,000,000.00
-3% |
153,665,000,000.00
+17% |
157,625,000,000.00
+3% |
137,148,000,000.00
-13% |
125,276,000,000.00
-9% |
139,000,000,000.00
+11% |
151,068,000,000.00
+9% |
148,415,000,000.00
-2% |
138,454,000,000.00
-7% |
195,941,000,000.00
+42% |
250,825,000,000.00
+28% |
233,100,000,000.00
-7% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 65,896,000,000.00 | 77,882,000,000.00 | 86,189,000,000.00 | 104,512,000,000.00 | 114,655,000,000.00 | 85,404,000,000.00 | 113,809,000,000.00 | 126,913,000,000.00 | 124,231,000,000.00 | 138,645,000,000.00 | 141,983,000,000.00 | 124,502,000,000.00 | 112,868,000,000.00 | 125,896,000,000.00 | 136,382,000,000.00 | 135,613,000,000.00 | 126,066,000,000.00 | 163,345,000,000.00 | 211,461,000,000.00 | 204,079,000,000.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
15,968,000,000.00
+0% |
15,677,000,000.00
-2% |
19,406,000,000.00
+24% |
27,476,000,000.00
+42% |
18,144,000,000.00
-34% |
9,702,000,000.00
-47% |
13,375,000,000.00
+38% |
8,131,000,000.00
-39% |
7,148,000,000.00
-12% |
15,020,000,000.00
+110% |
15,642,000,000.00
+4% |
12,646,000,000.00
-19% |
12,408,000,000.00
-2% |
13,104,000,000.00
+6% |
14,686,000,000.00
+12% |
12,802,000,000.00
-13% |
12,388,000,000.00
-3% |
32,596,000,000.00
+163% |
39,364,000,000.00
+21% |
29,021,000,000.00
-26% |
|
| Gross Profit Ratio | (0.20%) | (0.17%) | (0.18%) | (0.21%) | (0.14%) | (0.10%) | (0.11%) | (0.06%) | (0.05%) | (0.10%) | (0.10%) | (0.09%) | (0.10%) | (0.09%) | (0.10%) | (0.09%) | (0.09%) | (0.17%) | (0.16%) | (0.12%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10,000,000.00 | 32,000,000.00 | 29,000,000.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5,975,000,000.00 | 6,179,000,000.00 | 6,167,000,000.00 | 6,172,000,000.00 | 5,849,000,000.00 | 5,744,000,000.00 | 5,776,000,000.00 | 5,762,000,000.00 | 5,652,000,000.00 | 5,884,000,000.00 | 0.00 | 0.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5,975,000,000.00 | 6,179,000,000.00 | 6,167,000,000.00 | 6,172,000,000.00 | 5,849,000,000.00 | 5,744,000,000.00 | 5,776,000,000.00 | 5,762,000,000.00 | 5,652,000,000.00 | 5,884,000,000.00 | 6,674,000,000.00 | 7,173,000,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 4,634,000,000.00 | 5,080,000,000.00 | 4,855,000,000.00 | 4,669,000,000.00 | 6,380,000,000.00 | 6,701,000,000.00 | 9,059,000,000.00 | 10,622,000,000.00 | 11,483,000,000.00 | 12,770,000,000.00 | 14,502,000,000.00 | 14,260,000,000.00 | 15,137,000,000.00 | 15,562,000,000.00 | 14,631,000,000.00 | 15,046,000,000.00 | 17,875,000,000.00 | 17,668,000,000.00 | 17,828,000,000.00 | 18,115,000,000.00 | |
| Other Expenses | 8,000,000.00 | -36,000,000.00 | 220,000,000.00 | 151,000,000.00 | -91,000,000.00 | 50,000,000.00 | 243,000,000.00 | 103,000,000.00 | 376,000,000.00 | 67,000,000.00 | -89,000,000.00 | 120,000,000.00 | 74,000,000.00 | 124,000,000.00 | 25,000,000.00 | -158,000,000.00 | 146,000,000.00 | 76,000,000.00 | 96,000,000.00 | 218,000,000.00 | |
| Total Operating Expenses | 4,061,000,000.00 | 4,127,000,000.00 | 4,364,000,000.00 | 4,900,000,000.00 | 4,976,000,000.00 | 4,906,000,000.00 | 5,981,000,000.00 | 6,504,000,000.00 | 5,975,000,000.00 | 6,179,000,000.00 | 6,167,000,000.00 | 6,172,000,000.00 | 5,849,000,000.00 | 5,744,000,000.00 | 5,776,000,000.00 | 5,762,000,000.00 | 5,652,000,000.00 | 5,884,000,000.00 | 6,878,000,000.00 | 7,420,000,000.00 | |
| Cost and Exponses | 69,957,000,000.00 | 82,009,000,000.00 | 90,553,000,000.00 | 109,412,000,000.00 | 119,631,000,000.00 | 90,310,000,000.00 | 119,790,000,000.00 | 133,417,000,000.00 | 130,206,000,000.00 | 144,824,000,000.00 | 148,150,000,000.00 | 130,674,000,000.00 | 118,717,000,000.00 | 131,640,000,000.00 | 142,158,000,000.00 | 141,375,000,000.00 | 131,718,000,000.00 | 169,229,000,000.00 | 218,339,000,000.00 | 211,499,000,000.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
11,907,000,000.00
+0% |
11,550,000,000.00
-3% |
15,042,000,000.00
+30% |
22,576,000,000.00
+50% |
13,168,000,000.00
-42% |
4,796,000,000.00
-64% |
7,394,000,000.00
+54% |
1,627,000,000.00
-78% |
1,173,000,000.00
-28% |
8,842,000,000.00
+654% |
9,474,000,000.00
+7% |
6,475,000,000.00
-32% |
6,558,000,000.00
+1% |
7,361,000,000.00
+12% |
8,911,000,000.00
+21% |
7,040,000,000.00
-21% |
6,736,000,000.00
-4% |
26,711,000,000.00
+297% |
32,487,000,000.00
+22% |
21,601,000,000.00
-34% |
|
| Operating Income Ratio | (0.15%) | (0.12%) | (0.14%) | (0.17%) | (0.10%) | (0.05%) | (0.06%) | (0.01%) | (0.01%) | (0.06%) | (0.06%) | (0.05%) | (0.05%) | (0.05%) | (0.06%) | (0.05%) | (0.05%) | (0.14%) | (0.13%) | (0.09%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 25,000,000.00 | 84,000,000.00 | 109,000,000.00 | 249,000,000.00 | 215,000,000.00 | 158,000,000.00 | 256,000,000.00 | 269,000,000.00 | 156,000,000.00 | 76,000,000.00 | 51,000,000.00 | 61,000,000.00 | 87,000,000.00 | 73,000,000.00 | 81,000,000.00 | 72,000,000.00 | 19,000,000.00 | 4,000,000.00 | 9,000,000.00 | 12,000,000.00 | |
| Interest Expenses | 847,000,000.00 | 793,000,000.00 | 686,000,000.00 | 610,000,000.00 | 930,000,000.00 | 1,029,000,000.00 | 1,251,000,000.00 | 1,175,000,000.00 | 1,297,000,000.00 | 1,612,000,000.00 | 1,715,000,000.00 | 1,703,000,000.00 | 1,623,000,000.00 | 1,845,000,000.00 | 1,648,000,000.00 | 1,486,000,000.00 | 1,432,000,000.00 | 1,304,000,000.00 | 1,191,000,000.00 | 1,585,000,000.00 | |
| Total Other Income/Exp... | 561,000,000.00 | -1,768,000,000.00 | -451,000,000.00 | 3,800,000,000.00 | -2,244,000,000.00 | -3,358,000,000.00 | -2,677,000,000.00 | -3,073,000,000.00 | -16,150,000,000.00 | 3,163,000,000.00 | 1,217,000,000.00 | -2,132,000,000.00 | -2,744,000,000.00 | -942,000,000.00 | 1,591,000,000.00 | 157,000,000.00 | 615,000,000.00 | 2,358,000,000.00 | 373,000,000.00 | 895,000,000.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | 17,949,000,000.00 | 15,655,000,000.00 | 20,132,000,000.00 | 31,655,000,000.00 | 18,234,000,000.00 | 9,168,000,000.00 | 15,027,000,000.00 | 10,351,000,000.00 | -2,197,000,000.00 | 21,611,000,000.00 | 23,977,000,000.00 | 20,734,000,000.00 | 21,696,000,000.00 | 22,922,000,000.00 | 23,541,000,000.00 | 22,086,000,000.00 | 24,611,000,000.00 | 44,380,000,000.00 | 50,314,000,000.00 | 39,716,000,000.00 | |
| EBITDA ratio | (0.20%) | (0.17%) | (0.19%) | (0.21%) | (0.15%) | (0.12%) | (0.13%) | (0.09%) | (0.12%) | (0.15%) | (0.17%) | (0.15%) | (0.17%) | (0.17%) | (0.16%) | (0.15%) | (0.18%) | (0.24%) | (0.21%) | (0.17%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | 12,468,000,000.00 | 9,782,000,000.00 | 14,591,000,000.00 | 26,376,000,000.00 | 10,924,000,000.00 | 1,438,000,000.00 | 4,717,000,000.00 | -1,446,000,000.00 | -14,977,000,000.00 | 12,005,000,000.00 | 10,691,000,000.00 | 4,343,000,000.00 | 3,814,000,000.00 | 6,419,000,000.00 | 10,502,000,000.00 | 7,197,000,000.00 | 7,351,000,000.00 | 29,069,000,000.00 | 32,860,000,000.00 | 22,496,000,000.00 | |
| Income Before Tax Ratio | (0.15%) | (0.10%) | (0.14%) | (0.20%) | (0.08%) | (0.02%) | (0.04%) | (-0.01%) | (-0.11%) | (0.08%) | (0.07%) | (0.03%) | (0.03%) | (0.05%) | (0.07%) | (0.05%) | (0.05%) | (0.15%) | (0.13%) | (0.10%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | 4,944,000,000.00 | 4,288,000,000.00 | 5,421,000,000.00 | 9,918,000,000.00 | 4,123,000,000.00 | 17,000,000.00 | 1,284,000,000.00 | -846,000,000.00 | 219,000,000.00 | 775,000,000.00 | 1,692,000,000.00 | 260,000,000.00 | 494,000,000.00 | -191,000,000.00 | 1,160,000,000.00 | 1,251,000,000.00 | 1,220,000,000.00 | 5,486,000,000.00 | 5,257,000,000.00 | 4,510,000,000.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | 7,393,000,000.00
+0% |
5,413,000,000.00
-27% |
8,857,000,000.00
+64% |
16,074,000,000.00
+81% |
6,689,000,000.00
-58% |
1,215,000,000.00
-82% |
3,236,000,000.00
+166% |
-914,000,000.00
-128% |
-15,505,000,000.00
+1,596% |
10,778,000,000.00
-170% |
8,626,000,000.00
-20% |
4,110,000,000.00
-52% |
3,322,000,000.00
-19% |
6,613,000,000.00
+99% |
9,343,000,000.00
+41% |
5,947,000,000.00
-36% |
6,131,000,000.00
+3% |
23,582,000,000.00
+285% |
27,603,000,000.00
+17% |
17,986,000,000.00
-35% |
|
| Net Income Ratio | (0.09%) | (0.06%) | (0.08%) | (0.12%) | (0.05%) | (0.01%) | (0.03%) | (-0.01%) | (-0.12%) | (0.07%) | (0.05%) | (0.03%) | (0.03%) | (0.05%) | (0.06%) | (0.04%) | (0.04%) | (0.12%) | (0.11%) | (0.08%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 452.60 | 331.00 | 546.90 | 992.70 | 413.10 | 75.00 | 164.80 | -39.62 | -672.15 | 467.20 | 374.00 | 175.40 | 140.95 | 280.60 | 396.44 | 252.35 | 260.16 | 1,000.66 | 1,171.30 | 763.22 | |
| Diluted EPS | 452.60 | 331.00 | 546.90 | 992.70 | 413.10 | 75.00 | 164.80 | -39.62 | -672.15 | 467.20 | 374.00 | 175.40 | 140.95 | 280.60 | 396.44 | 252.35 | 260.16 | 1,000.66 | 1,171.30 | 763.22 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 16,196,497.00 | 16,195,359.00 | 16,194,214.00 | 16,193,181.00 | 16,192,624.00 | 16,192,054.00 | 19,629,880.00 | 23,067,904.00 | 23,067,789.00 | 23,067,624.00 | 23,067,367.00 | 23,430,353.00 | 23,568,252.00 | 23,567,756.00 | 23,567,096.00 | 23,566,804.00 | 23,566,655.00 | 23,566,487.00 | 23,566,186.00 | 23,565,881.00 | |
| Diluted Share Outstanding | 16,196,497.00 | 16,195,359.00 | 16,194,214.00 | 16,193,181.00 | 16,192,624.00 | 16,192,054.00 | 19,629,880.00 | 23,067,904.00 | 23,067,789.00 | 23,067,624.00 | 23,067,367.00 | 23,430,353.00 | 23,568,253.00 | 23,567,756.00 | 23,567,096.00 | 23,566,804.00 | 23,566,655.00 | 23,566,487.00 | 23,566,186.00 | 23,565,881.00 | |