
NS
9110.TNS United Kaiun Kaisha, Ltd. Price (9110.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
23,565,881
(0.0013)%Revenue and Profitability
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 81,864,000,000 | 93,559,000,000 | 105,595,000,000 | 131,988,000,000 | 132,799,000,000 | 95,106,000,000 | 127,184,000,000 | 135,044,000,000 | 131,379,000,000 | 153,665,000,000 | 157,625,000,000 | 137,148,000,000 | 125,276,000,000 | 139,000,000,000 | 151,068,000,000 | 148,415,000,000 | 138,454,000,000 | 195,941,000,000 | 250,825,000,000 | 233,100,000,000 |
Net Income | 7,393,000,000 | 5,413,000,000 | 8,857,000,000 | 16,074,000,000 | 6,689,000,000 | 1,215,000,000 | 3,236,000,000 | -914,000,000 | -15,505,000,000 | 10,778,000,000 | 8,626,000,000 | 4,110,000,000 | 3,322,000,000 | 6,613,000,000 | 9,343,000,000 | 5,947,000,000 | 6,131,000,000 | 23,582,000,000 | 27,603,000,000 | 17,986,000,000 |
FCF USD | 5,688,000,000 | -3,625,000,000 | 7,618,000,000 | -8,570,000,000 | -10,637,000,000 | -2,113,000,000 | -16,884,000,000 | -24,416,000,000 | -15,893,000,000 | -46,636,000,000 | 4,421,000,000 | -2,038,000,000 | -10,069,000,000 | -7,541,000,000 | 1,599,000,000 | -38,523,000,000 | -18,503,000,000 | 27,386,000,000 | 36,777,000,000 | 17,703,000,000 |
OCF USD | 13,395,000,000 | 6,789,000,000 | 11,986,000,000 | 16,886,000,000 | 8,360,000,000 | 9,427,000,000 | 11,512,000,000 | 6,089,000,000 | 7,067,000,000 | 12,590,000,000 | 24,581,000,000 | 19,915,000,000 | 18,944,000,000 | 15,783,000,000 | 19,957,000,000 | 16,905,000,000 | 22,654,000,000 | 32,881,000,000 | 42,930,000,000 | 31,015,000,000 |
Financial Health - DEBT
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 2.48 | 1.58 | 1.09 | 3.49 | 26.90 | 13.15 | -55.52 | -5.68 | 9.82 | 10.12 | 20.20 | 30.53 | 15.69 | 8.96 | 13.81 | 16.17 | 3.58 | 2.47 | 4.22 |
D/E | 1.49 | 1.27 | 0.77 | 0.83 | 1.07 | 1.06 | 1.08 | 1.51 | 1.97 | 2.17 | 1.71 | 1.62 | 1.74 | 1.56 | 1.28 | 1.51 | 1.55 | 1.05 | 0.73 | 0.65 |
CA/CL | 1.19 | 1.13 | 1.53 | 1.48 | 1.47 | 1.35 | 1.29 | 1.25 | 1.27 | 1.62 | 1.72 | 1.01 | 1.51 | 1.32 | 1.78 | 0.96 | 1.22 | 1.67 | 1.89 | 2.04 |
TA/TL | 1.49 | 1.56 | 1.82 | 1.77 | 1.70 | 1.72 | 1.66 | 1.52 | 1.41 | 1.41 | 1.51 | 1.53 | 1.49 | 1.54 | 1.66 | 1.58 | 1.55 | 1.75 | 1.99 | 2.09 |
Total Debt | 32,108,000,000 | 33,618,000,000 | 28,126,000,000 | 37,776,000,000 | 45,623,000,000 | 48,629,000,000 | 70,865,000,000 | 95,860,000,000 | 99,661,000,000 | 135,647,000,000 | 125,849,000,000 | 121,819,000,000 | 133,627,000,000 | 125,674,000,000 | 113,801,000,000 | 137,494,000,000 | 149,207,000,000 | 123,694,000,000 | 100,787,000,000 | 97,095,000,000 |
Management Performance
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 12.44% | 9.88% | 13.26% | 15.65% | 8.75% | 4.71% | 3.73% | 0.41% | 0.76% | 4.25% | 4.09% | 3.21% | 2.80% | 3.78% | 3.95% | 2.49% | 2.24% | 8.79% | 11.54% | 6.93% |
ROE | 34.36% | 20.42% | 24.22% | 35.36% | 15.71% | 2.64% | 4.95% | -1.44% | -30.65% | 17.25% | 11.70% | 5.45% | 4.33% | 8.20% | 10.49% | 6.53% | 6.36% | 19.95% | 20.09% | 12.02% |
ROA | 0.00% | 12.66% | 17.24% | 24.37% | 10.21% | 1.26% | 2.79% | -0.76% | -8.24% | 5.35% | 4.70% | 2.00% | 1.64% | 2.81% | 4.70% | 2.90% | 2.71% | 10.58% | 11.92% | 6.28% |
NM % | 9.03% | 5.79% | 8.39% | 12.18% | 5.04% | 1.28% | 2.54% | -0.68% | -11.80% | 7.01% | 5.47% | 3.00% | 2.65% | 4.76% | 6.18% | 4.01% | 4.43% | 12.04% | 11.00% | 7.72% |
FCF / R% | 0.00% | -3.87% | 7.21% | -6.49% | -8.01% | -2.22% | -13.28% | -18.08% | -12.10% | -30.35% | 2.80% | -1.49% | -8.04% | -5.43% | 1.06% | -25.96% | -13.36% | 13.98% | 14.66% | 7.59% |
FCF / NI% | 45.62% | -37.06% | 52.21% | -32.49% | -97.37% | -146.94% | -357.94% | 1,688.52% | 106.12% | -388.47% | 41.35% | -46.93% | -264.00% | -117.48% | 15.23% | -535.26% | -251.71% | 94.21% | 111.92% | 98.43% |
Operating Margin (OM) | 0.00 | 0.18 | 0.23 | 0.29 | 0.31 | 0.45 | 0.36 | 0.33 | 0.22 | 0.26 | 0.29 | 0.35 | 0.40 | 0.40 | 0.41 | 0.44 | 0.51 | 0.46 | 0.44 | 0.52 |
Per Share
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 456.46 | 334.23 | 546.92 | 992.64 | 413.09 | 75.04 | 164.85 | -39.62 | -672.15 | 467.23 | 373.95 | 175.41 | 140.95 | 280.60 | 396.44 | 252.35 | 260.16 | 1,000.66 | 1,171.30 | 763.22 |
SPS | 5,054.43 | 5,776.90 | 6,520.54 | 8,150.84 | 8,201.20 | 5,873.62 | 6,479.10 | 5,854.19 | 5,695.34 | 6,661.50 | 6,833.25 | 5,853.43 | 5,315.46 | 5,897.89 | 6,410.12 | 6,297.63 | 5,875.00 | 8,314.39 | 10,643.43 | 9,891.42 |
OCPS | 827.03 | 419.19 | 740.14 | 1,042.78 | 516.28 | 582.20 | 586.45 | 263.96 | 306.36 | 545.79 | 1,065.62 | 849.97 | 803.79 | 669.69 | 846.82 | 717.32 | 961.27 | 1,395.24 | 1,821.68 | 1,316.10 |
FCPS | 351.19 | -223.83 | 470.41 | -529.24 | -656.90 | -130.50 | -860.12 | -1,058.44 | -688.97 | -2,021.71 | 191.66 | -86.98 | -427.23 | -319.97 | 67.85 | -1,634.63 | -785.13 | 1,162.07 | 1,560.58 | 751.21 |
BVPS | 1,394.93 | 1,712.47 | 2,352.82 | 2,911.90 | 2,731.18 | 2,960.59 | 3,431.71 | 2,842.95 | 2,281.62 | 2,815.33 | 3,315.59 | 3,216.81 | 3,259.72 | 3,423.79 | 3,778.06 | 3,865.99 | 4,090.61 | 5,015.13 | 5,830.64 | 6,347.48 |
Per Share - CAGR
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 456.46 | 334.23 | 546.92 | 992.64 | 413.09 | 75.04 | 164.85 | -39.62 | -672.15 | 467.23 | 373.95 | 175.41 | 140.95 | 280.60 | 396.44 | 252.35 | 260.16 | 1,000.66 | 1,171.30 | 763.22 |
CAGR-SPS | 5,054.43 | 5,776.90 | 6,520.54 | 8,150.84 | 8,201.20 | 5,873.62 | 6,479.10 | 5,854.19 | 5,695.34 | 6,661.50 | 6,833.25 | 5,853.43 | 5,315.46 | 5,897.89 | 6,410.12 | 6,297.63 | 5,875.00 | 8,314.39 | 10,643.43 | 9,891.42 |
CAGR-OCPS | 827.03 | 419.19 | 740.14 | 1,042.78 | 516.28 | 582.20 | 586.45 | 263.96 | 306.36 | 545.79 | 1,065.62 | 849.97 | 803.79 | 669.69 | 846.82 | 717.32 | 961.27 | 1,395.24 | 1,821.68 | 1,316.10 |
CAGR-FCPS | 351.19 | -223.83 | 470.41 | -529.24 | -656.90 | -130.50 | -860.12 | -1,058.44 | -688.97 | -2,021.71 | 191.66 | -86.98 | -427.23 | -319.97 | 67.85 | -1,634.63 | -785.13 | 1,162.07 | 1,560.58 | 751.21 |
CAGR-BVPS | 1,394.93 | 1,712.47 | 2,352.82 | 2,911.90 | 2,731.18 | 2,960.59 | 3,431.71 | 2,842.95 | 2,281.62 | 2,815.33 | 3,315.59 | 3,216.81 | 3,259.72 | 3,423.79 | 3,778.06 | 3,865.99 | 4,090.61 | 5,015.13 | 5,830.64 | 6,347.48 |