Integrated Design & Engineering Holdings Co.,Ltd. Price (9161.T)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

15,077,874

(0.0893)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Integrated Design & Engineering Holdings Co.,Ltd.
news-img

Income Statement

Integrated Design & Engineering Holdings Co.,Ltd.

Currency: JPY

YEAR 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Revenue
Revenue 54,325,000,000.00

+0%

68,152,000,000.00

+25%

67,053,000,000.00

-2%

67,119,000,000.00

+0%

64,198,000,000.00

-4%

65,095,000,000.00

+1%

65,806,000,000.00

+1%

65,945,000,000.00

+0%

72,411,000,000.00

+10%

79,193,000,000.00

+9%

81,839,000,000.00

+3%

81,865,000,000.00

+0%

101,338,000,000.00

+24%

106,023,000,000.00

+5%

108,589,000,000.00

+2%

112,214,000,000.00

+3%

117,859,000,000.00

+5%

130,674,000,000.00

+11%

141,527,000,000.00

+8%

158,983,000,000.00

+12%

Cost of Revenue
Cost of Revenue 42,094,000,000.00 52,411,000,000.00 51,139,000,000.00 50,890,000,000.00 48,689,000,000.00 47,733,000,000.00 49,015,000,000.00 48,560,000,000.00 52,741,000,000.00 59,253,000,000.00 60,054,000,000.00 59,505,000,000.00 70,400,000,000.00 73,664,000,000.00 75,627,000,000.00 78,762,000,000.00 80,124,000,000.00 89,975,000,000.00 99,181,000,000.00 108,567,000,000.00
Gross Profit
Gross Profit 12,231,000,000.00

+0%

15,741,000,000.00

+29%

15,914,000,000.00

+1%

16,229,000,000.00

+2%

15,509,000,000.00

-4%

17,362,000,000.00

+12%

16,791,000,000.00

-3%

17,385,000,000.00

+4%

19,670,000,000.00

+13%

19,940,000,000.00

+1%

21,785,000,000.00

+9%

22,360,000,000.00

+3%

30,938,000,000.00

+38%

32,359,000,000.00

+5%

32,962,000,000.00

+2%

33,452,000,000.00

+1%

37,735,000,000.00

+13%

40,699,000,000.00

+8%

42,346,000,000.00

+4%

50,416,000,000.00

+19%

Gross Profit Ratio (0.23%) (0.23%) (0.24%) (0.24%) (0.24%) (0.27%) (0.26%) (0.26%) (0.27%) (0.25%) (0.27%) (0.27%) (0.31%) (0.31%) (0.30%) (0.30%) (0.32%) (0.31%) (0.30%) (0.32%)
Operating Expenses
Research and Development 228,000,000.00 183,000,000.00 218,000,000.00 0.00 0.00 0.00 0.00 0.00 421,000,000.00 0.00 0.00 0.00 0.00 0.00 0.00 1,195,000,000.00 1,070,000,000.00 1,243,000,000.00 1,211,000,000.00 0.00
General and Administrative 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 15,683,000,000.00 0.00 0.00 0.00 0.00 0.00 0.00 29,173,000,000.00 31,610,000,000.00 0.00 38,644,000,000.00
Selling, General & Admin... 10,962,000,000.00 13,369,000,000.00 13,382,000,000.00 0.00 0.00 0.00 0.00 0.00 14,607,000,000.00 15,683,000,000.00 0.00 0.00 0.00 0.00 0.00 27,241,000,000.00 29,173,000,000.00 31,610,000,000.00 33,400,000,000.00 38,644,000,000.00
Selling & Marketing Exp... 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation and Amortiz... 1,396,000,000.00 1,617,000,000.00 1,434,000,000.00 1,407,000,000.00 1,354,000,000.00 1,385,000,000.00 1,309,000,000.00 1,240,000,000.00 1,200,000,000.00 1,313,000,000.00 1,687,000,000.00 1,268,000,000.00 2,343,000,000.00 2,142,000,000.00 2,192,000,000.00 3,044,000,000.00 4,566,000,000.00 4,976,000,000.00 5,305,000,000.00 6,230,000,000.00
Other Expenses 0.00 0.00 0.00 13,694,000,000.00 13,781,000,000.00 13,995,000,000.00 14,088,000,000.00 14,355,000,000.00 0.00 1,000,000.00 17,283,000,000.00 17,637,000,000.00 25,474,000,000.00 25,798,000,000.00 27,852,000,000.00 12,000,000.00 632,000,000.00 -542,000,000.00 -936,000,000.00 -2,352,000,000.00
Total Operating Expenses 11,190,000,000.00 13,552,000,000.00 13,600,000,000.00 13,694,000,000.00 13,781,000,000.00 13,995,000,000.00 14,088,000,000.00 14,355,000,000.00 15,028,000,000.00 15,684,000,000.00 17,283,000,000.00 17,637,000,000.00 25,474,000,000.00 25,798,000,000.00 27,852,000,000.00 28,861,000,000.00 30,641,000,000.00 31,864,000,000.00 35,547,000,000.00 36,292,000,000.00
Cost and Exponses 53,284,000,000.00 65,963,000,000.00 64,739,000,000.00 64,584,000,000.00 62,470,000,000.00 61,728,000,000.00 63,103,000,000.00 62,915,000,000.00 67,769,000,000.00 74,937,000,000.00 77,337,000,000.00 77,142,000,000.00 95,874,000,000.00 99,462,000,000.00 103,479,000,000.00 107,623,000,000.00 110,765,000,000.00 121,839,000,000.00 134,728,000,000.00 144,859,000,000.00
Operating Income
Operating Income 1,041,000,000.00

+0%

2,189,000,000.00

+110%

2,314,000,000.00

+6%

2,535,000,000.00

+10%

1,728,000,000.00

-32%

3,367,000,000.00

+95%

2,703,000,000.00

-20%

3,030,000,000.00

+12%

4,642,000,000.00

+53%

4,256,000,000.00

-8%

4,502,000,000.00

+6%

4,723,000,000.00

+5%

5,464,000,000.00

+16%

6,561,000,000.00

+20%

5,110,000,000.00

-22%

4,590,000,000.00

-10%

7,128,000,000.00

+55%

9,065,000,000.00

+27%

6,799,000,000.00

-25%

14,124,000,000.00

+108%

Operating Income Ratio (0.02%) (0.03%) (0.03%) (0.04%) (0.03%) (0.05%) (0.04%) (0.05%) (0.06%) (0.05%) (0.06%) (0.06%) (0.05%) (0.06%) (0.05%) (0.04%) (0.06%) (0.07%) (0.05%) (0.09%)
Other Income and Exp...
Interest Income 44,000,000.00 45,000,000.00 34,000,000.00 46,000,000.00 86,000,000.00 85,000,000.00 85,000,000.00 71,000,000.00 78,000,000.00 51,000,000.00 77,000,000.00 114,000,000.00 165,000,000.00 140,000,000.00 223,000,000.00 197,000,000.00 519,000,000.00 2,218,000,000.00 242,000,000.00 2,157,000,000.00
Interest Expenses 186,000,000.00 195,000,000.00 169,000,000.00 172,000,000.00 184,000,000.00 124,000,000.00 94,000,000.00 56,000,000.00 44,000,000.00 44,000,000.00 48,000,000.00 58,000,000.00 195,000,000.00 222,000,000.00 277,000,000.00 433,000,000.00 471,000,000.00 483,000,000.00 781,000,000.00 1,018,000,000.00
Total Other Income/Exp... 938,000,000.00 -64,000,000.00 327,000,000.00 -98,000,000.00 -540,000,000.00 224,000,000.00 -443,000,000.00 -41,000,000.00 444,000,000.00 306,000,000.00 3,062,000,000.00 -691,000,000.00 -270,000,000.00 604,000,000.00 474,000,000.00 13,000,000.00 13,000,000.00 1,505,000,000.00 -523,000,000.00 1,140,000,000.00
EBITDA
EBITDA 3,561,000,000.00 3,937,000,000.00 4,244,000,000.00 4,016,000,000.00 2,648,000,000.00 5,142,000,000.00 3,663,000,000.00 4,285,000,000.00 6,330,000,000.00 5,919,000,000.00 9,299,000,000.00 5,358,000,000.00 7,735,000,000.00 9,529,000,000.00 8,053,000,000.00 9,994,000,000.00 12,132,000,000.00 16,025,000,000.00 12,360,000,000.00 22,250,000,000.00
EBITDA ratio (0.07%) (0.06%) (0.06%) (0.06%) (0.04%) (0.08%) (0.06%) (0.06%) (0.09%) (0.07%) (0.11%) (0.07%) (0.08%) (0.09%) (0.07%) (0.04%) (0.10%) (0.12%) (0.09%) (0.14%)
Income Before Tax
Income Before Tax 1,979,000,000.00 2,125,000,000.00 2,641,000,000.00 2,437,000,000.00 1,188,000,000.00 3,591,000,000.00 2,260,000,000.00 2,989,000,000.00 5,086,000,000.00 4,562,000,000.00 7,564,000,000.00 4,032,000,000.00 5,194,000,000.00 7,165,000,000.00 5,584,000,000.00 4,603,000,000.00 7,176,000,000.00 10,800,000,000.00 6,276,000,000.00 15,264,000,000.00
Income Before Tax Ratio (0.04%) (0.03%) (0.04%) (0.04%) (0.02%) (0.06%) (0.03%) (0.05%) (0.07%) (0.06%) (0.09%) (0.05%) (0.05%) (0.07%) (0.05%) (0.04%) (0.06%) (0.08%) (0.04%) (0.10%)
Income Tax Expense
Income Tax Expense 798,000,000.00 737,000,000.00 1,153,000,000.00 691,000,000.00 881,000,000.00 1,536,000,000.00 1,033,000,000.00 1,571,000,000.00 2,202,000,000.00 1,530,000,000.00 3,266,000,000.00 2,178,000,000.00 1,870,000,000.00 2,556,000,000.00 2,180,000,000.00 1,776,000,000.00 2,657,000,000.00 4,095,000,000.00 2,435,000,000.00 5,252,000,000.00
Net Income
Net Income 1,161,000,000.00

+0%

1,454,000,000.00

+25%

1,464,000,000.00

+1%

1,725,000,000.00

+18%

300,000,000.00

-83%

2,025,000,000.00

+575%

1,207,000,000.00

-40%

1,419,000,000.00

+18%

2,849,000,000.00

+101%

2,998,000,000.00

+5%

4,261,000,000.00

+42%

1,823,000,000.00

-57%

3,288,000,000.00

+80%

4,555,000,000.00

+39%

3,318,000,000.00

-27%

2,826,000,000.00

-15%

4,531,000,000.00

+60%

6,579,000,000.00

+45%

3,093,000,000.00

-53%

9,677,000,000.00

+213%

Net Income Ratio (0.02%) (0.02%) (0.02%) (0.03%) (0.00%) (0.03%) (0.02%) (0.02%) (0.04%) (0.04%) (0.05%) (0.02%) (0.03%) (0.04%) (0.03%) (0.03%) (0.04%) (0.05%) (0.02%) (0.06%)
Earning Per Share
Basic EPS 67.69 85.53 87.35 104.00 18.61 125.80 75.78 91.92 188.75 198.04 280.05 119.08 213.36 294.05 212.47 186.85 300.00 436.98 205.32 641.80
Diluted EPS 67.69 85.53 87.35 104.00 18.61 125.80 75.78 91.92 188.75 198.04 280.05 119.08 213.36 294.05 212.47 186.85 300.00 436.98 205.32 641.80
Share Outstanding
Basic Share Outstanding 17,151,873.00 16,999,506.00 16,760,160.00 16,586,538.00 16,123,166.00 16,096,530.00 15,927,960.00 15,438,115.00 15,093,944.00 15,138,722.00 15,215,404.00 15,308,881.00 15,410,873.00 15,490,332.00 15,616,157.00 15,124,770.00 15,106,105.00 15,056,069.00 15,064,420.00 15,077,874.00
Diluted Share Outstanding 17,151,873.00 16,999,506.00 16,760,160.00 16,586,538.00 16,123,166.00 16,096,530.00 15,927,960.00 15,438,115.00 15,093,944.00 15,138,722.00 15,215,404.00 15,308,881.00 15,410,873.00 15,490,332.00 15,616,157.00 15,124,770.00 15,106,105.00 15,056,069.00 15,064,420.00 15,077,874.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation