Integrated

9161.T

Tags: JP Industrials Engineering & Construction

Integrated Design & Engineering Holdings Co.,Ltd. Price (9161.T)

Stock Price

Low: Year Low

High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Shares Outstanding

15,077,874

(0.0893)%

Market Cap of Integrated (9161.T)

Market cap:

As of , 9161.T has a market cap of . This makes 9161.T the 769th most valuable company in the JP by market cap. Market capitalization, or market cap, is the total value of a company's outstanding shares of stock, calculated by multiplying the current stock price by the total number of shares.

Year

Beginning Of Year

End Of Year

YOY Change

Revenue and Profitability

Year	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Revenue	54,325,000,000	68,152,000,000	67,053,000,000	67,119,000,000	64,198,000,000	65,095,000,000	65,806,000,000	65,945,000,000	72,411,000,000	79,193,000,000	81,839,000,000	81,865,000,000	101,338,000,000	106,023,000,000	108,589,000,000	112,214,000,000	117,859,000,000	130,674,000,000	141,527,000,000	158,983,000,000
Net Income	1,161,000,000	1,454,000,000	1,464,000,000	1,725,000,000	300,000,000	2,025,000,000	1,207,000,000	1,419,000,000	2,849,000,000	2,998,000,000	4,261,000,000	1,823,000,000	3,288,000,000	4,555,000,000	3,318,000,000	2,826,000,000	4,531,000,000	6,579,000,000	3,093,000,000	9,677,000,000
FCF USD	-671,000,000	1,013,000,000	4,432,000,000	-160,000,000	4,978,000,000	920,000,000	5,217,000,000	-1,791,000,000	2,506,000,000	-3,136,000,000	-521,000,000	-1,044,000,000	5,031,000,000	-4,201,000,000	-736,000,000	-4,143,000,000	9,202,000,000	-1,033,000,000	2,569,000,000	2,181,000,000
OCF USD	525,000,000	1,231,000,000	4,680,000,000	1,736,000,000	5,703,000,000	1,443,000,000	5,965,000,000	-1,195,000,000	3,372,000,000	1,340,000,000	881,000,000	379,000,000	6,376,000,000	-602,000,000	3,109,000,000	2,821,000,000	12,073,000,000	4,820,000,000	8,345,000,000	7,792,000,000

Financial Health - DEBT

Year	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
YTPD	0.00	6.19	6.02	1.90	3.86	0.12	0.13	0.05	0.11	0.39	0.20	0.31	4.12	2.64	3.17	3.34	3.54	2.39	8.13	2.90
D/E	0.42	0.33	0.28	0.34	0.32	0.29	0.19	0.28	0.21	0.11	0.03	0.34	0.43	0.36	0.34	0.58	0.51	0.53	0.70	0.61
CA/CL	1.32	1.88	1.99	1.60	1.63	1.47	1.57	1.50	1.61	1.79	1.83	1.07	1.81	1.91	1.87	1.35	1.40	1.50	1.27	1.40
TA/TL	1.95	2.12	2.16	2.10	2.10	2.18	2.41	2.21	2.24	2.69	2.70	2.04	1.93	2.09	2.14	1.84	1.86	1.89	1.75	1.84
Total Debt	18,019,000,000	14,394,000,000	12,504,000,000	14,313,000,000	12,854,000,000	12,632,000,000	8,453,000,000	12,295,000,000	9,810,000,000	5,409,000,000	1,690,000,000	17,526,000,000	23,173,000,000	20,984,000,000	19,795,000,000	33,780,000,000	36,409,000,000	41,721,000,000	56,649,000,000	55,192,000,000

Management Performance

Year	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
ROIC	0.94%	2.19%	2.04%	2.88%	0.75%	3.12%	2.53%	2.34%	4.20%	4.77%	4.28%	2.93%	4.10%	4.82%	3.57%	2.81%	3.80%	4.20%	2.79%	5.77%
ROE	2.73%	3.31%	3.33%	4.05%	0.74%	4.70%	2.78%	3.28%	6.11%	6.31%	8.09%	3.57%	6.03%	7.80%	5.62%	4.85%	6.41%	8.43%	3.82%	10.64%
ROA	0.00%	1.73%	1.77%	2.98%	1.53%	4.48%	3.02%	3.77%	6.00%	5.99%	8.99%	3.99%	4.56%	6.29%	4.93%	4.13%	4.60%	6.21%	1.58%	4.69%
NM %	2.14%	2.13%	2.18%	2.57%	0.47%	3.11%	1.83%	2.15%	3.93%	3.79%	5.21%	2.23%	3.24%	4.30%	3.06%	2.52%	3.84%	5.03%	2.19%	6.09%
FCF / R%	0.00%	1.49%	6.61%	-0.24%	7.75%	1.41%	7.93%	-2.72%	3.46%	-3.96%	-0.64%	-1.28%	4.96%	-3.96%	-0.68%	-3.69%	7.81%	-0.79%	1.82%	1.37%
FCF / NI%	-57.80%	69.67%	302.73%	-6.57%	419.02%	25.62%	230.84%	-59.92%	49.27%	-68.74%	-6.89%	-25.89%	96.86%	-58.63%	-13.18%	-76.95%	128.23%	-9.56%	83.06%	22.54%
Operating Margin (OM)	0.00	0.43	0.45	0.46	0.48	0.50	0.50	0.51	0.50	0.46	0.49	0.50	0.43	0.43	0.44	0.44	0.46	0.45	0.43	0.42

Per Share

Year	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
EPS	67.69	85.53	87.35	104.00	18.61	125.80	75.78	91.92	188.75	198.04	280.05	119.08	213.36	294.05	212.47	186.85	299.94	436.97	205.32	641.80
SPS	3,167.29	4,009.06	4,000.74	4,046.59	3,981.72	4,044.04	4,131.48	4,271.57	4,797.35	5,231.15	5,378.69	5,347.55	6,575.75	6,844.46	6,953.63	7,419.22	7,802.08	8,679.16	9,394.79	10,544.13
OCPS	30.61	72.41	279.23	104.66	353.71	89.65	374.50	-77.41	223.40	88.51	57.90	24.76	413.73	-38.86	199.09	186.52	799.21	320.14	553.95	516.78
FCPS	-39.12	59.59	264.44	-9.65	308.75	57.16	327.54	-116.01	166.03	-207.15	-34.24	-68.20	326.46	-271.20	-47.13	-273.92	609.16	-68.61	170.53	144.65
BVPS	2,526.84	2,614.37	2,656.12	2,583.12	2,524.94	2,693.81	2,743.48	2,818.03	3,109.06	3,159.78	3,482.06	3,361.45	3,560.60	3,837.75	3,855.24	3,931.96	4,785.75	5,444.25	5,561.91	6,240.67

Per Share - CAGR

Year	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
CAGR-EPS	67.69	85.53	87.35	104.00	18.61	125.80	75.78	91.92	188.75	198.04	280.05	119.08	213.36	294.05	212.47	186.85	299.94	436.97	205.32	641.80
CAGR-SPS	3,167.29	4,009.06	4,000.74	4,046.59	3,981.72	4,044.04	4,131.48	4,271.57	4,797.35	5,231.15	5,378.69	5,347.55	6,575.75	6,844.46	6,953.63	7,419.22	7,802.08	8,679.16	9,394.79	10,544.13
CAGR-OCPS	30.61	72.41	279.23	104.66	353.71	89.65	374.50	-77.41	223.40	88.51	57.90	24.76	413.73	-38.86	199.09	186.52	799.21	320.14	553.95	516.78
CAGR-FCPS	-39.12	59.59	264.44	-9.65	308.75	57.16	327.54	-116.01	166.03	-207.15	-34.24	-68.20	326.46	-271.20	-47.13	-273.92	609.16	-68.61	170.53	144.65
CAGR-BVPS	2,526.84	2,614.37	2,656.12	2,583.12	2,524.94	2,693.81	2,743.48	2,818.03	3,109.06	3,159.78	3,482.06	3,361.45	3,560.60	3,837.75	3,855.24	3,931.96	4,785.75	5,444.25	5,561.91	6,240.67

Revenue $158.98B

+12.33%

10Y

Net Income $9.68B

+212.87%

10Y

Operating Cash Flow $7.79B

-6.63%

10Y

Free Cash Flow $2.18B

-15.10%

10Y

YTPD $2.90

-64.37%

10Y

D/E $0.61

-13.37%

10Y

CA/CL $1.40

+9.99%

10Y

TA/TL $1.84

+4.98%

10Y

ROIC $5.77%

+106.41%

10Y

ROE $10.64%

+178.19%

10Y

ROA $4.69%

+196.20%

10Y

Net Margin $6.09%

+178.52%

10Y

FCF / R% $1.37%

-24.42%

10Y

FCFNI % $22.54%

-72.86%

10Y

Operating Margin $0.42

-0.93%

10Y

EPS $641.80

+212.59%

10Y

SPS $10.54k

+12.23%

10Y

OCPS $516.78

-6.71%

10Y

FCPS $144.65

-15.18%

10Y

BVPS $6.24k

+12.20%

10Y

Wordpress Tutorials

eCommerce Website Tutorials

Responsive Design

Integrated

Stock Price

Fetching Data...

Fetching Data...

Fetching Data...

15,077,874

Market Cap of Integrated (9161.T)

Market cap:

Year

Beginning Of Year

End Of Year

YOY Change

Revenue of Integrated (9161.T)

Revenue:

Year

Revenue

YOY Change

Net Income of Integrated (9161.T)

Net Income:

Year

Net Income

YOY Change

Free Cash Flow of Integrated (9161.T)

Free Cash Flow:

Year

FreeCash flow

YOY Change

Operating Cash Flow of Integrated (9161.T)

Operating Cash Flow:

Year

Operating Cashflow

YOY Change

Return on Invested capital of Integrated (9161.T)

Return on Invested capital: %

%

Year

Return on Invested Capital

YOY Change

Return on Equity of Integrated (9161.T)

Return on Equity: %

%

Year

Return on Equity

YOY Change

Return on Assets of Integrated (9161.T)

Return on Assets: %

%

Year

ROA

YOY Change

Total debt of Integrated (9161.T)

Total debt:

Year

MarketCap

YOY Change

Marketing Budget of Integrated (9161.T)

Marketing Budget:

Year

MarketCap

YOY Change

Employee of Integrated (9161.T)

Employee:

Year

Employees Number

YOY Change

Payroll of Integrated (9161.T)

Payroll:

Year

Payroll

YOY Change

Dividends of Integrated (9161.T)

Dividends:

Year

Dividends

YOY Change

Executive Compensation of Integrated (9161.T)

Executive Compensation: