Daito
9367.TDaito Koun Co.,Ltd. Price (9367.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
8,607,872
(0.2076)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Daito Koun Co.,Ltd.Currency: JPY
| YEAR | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
23,106,092,000.00
+0% |
22,247,766,000.00
-4% |
16,604,158,000.00
-25% |
17,130,163,000.00
+3% |
16,051,143,000.00
-6% |
||||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 18,378,117,000.00 | 17,648,753,000.00 | 11,671,452,000.00 | 12,202,832,000.00 | 11,491,054,000.00 | ||||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
4,727,975,000.00
+0% |
4,599,013,000.00
-3% |
4,932,706,000.00
+7% |
4,927,331,000.00
0% |
4,560,089,000.00
-7% |
||||||||||||||
| Gross Profit Ratio | (0.20%) | (0.21%) | (0.30%) | (0.29%) | (0.28%) | ||||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||
| Selling, General & Admin... | 3,854,265,000.00 | 3,816,686,000.00 | 3,859,552,000.00 | 3,888,982,000.00 | 3,918,450,000.00 | ||||||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||
| Depreciation and Amortiz... | 260,035,000.00 | 290,769,000.00 | 282,454,000.00 | 299,113,000.00 | 346,641,000.00 | ||||||||||||||
| Other Expenses | 0.00 | 58,957,000.00 | 31,922,000.00 | 43,798,000.00 | 1,000,000.00 | ||||||||||||||
| Total Operating Expenses | 3,854,265,000.00 | 3,816,686,000.00 | 3,859,552,000.00 | 3,888,982,000.00 | 3,918,450,000.00 | ||||||||||||||
| Cost and Exponses | 22,232,382,000.00 | 21,465,439,000.00 | 15,531,004,000.00 | 16,091,814,000.00 | 15,409,504,000.00 | ||||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
873,710,000.00
+0% |
782,325,000.00
-10% |
1,073,154,000.00
+37% |
1,038,348,000.00
-3% |
641,638,000.00
-38% |
||||||||||||||
| Operating Income Ratio | (0.04%) | (0.04%) | (0.06%) | (0.06%) | (0.04%) | ||||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 3,123,000.00 | 2,921,000.00 | 1,925,000.00 | 3,391,000.00 | 4,136,000.00 | ||||||||||||||
| Interest Expenses | 16,990,000.00 | 12,729,000.00 | 16,712,000.00 | 14,279,000.00 | 15,935,000.00 | ||||||||||||||
| Total Other Income/Exp... | 39,791,000.00 | 71,689,000.00 | 168,859,000.00 | 138,335,000.00 | 146,281,000.00 | ||||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 1,190,526,000.00 | 1,157,513,000.00 | 1,541,177,000.00 | 1,490,075,000.00 | 1,150,495,000.00 | ||||||||||||||
| EBITDA ratio | (0.05%) | (0.05%) | (0.09%) | (0.08%) | (0.07%) | ||||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 913,501,000.00 | 854,014,000.00 | 1,242,013,000.00 | 1,176,683,000.00 | 787,919,000.00 | ||||||||||||||
| Income Before Tax Ratio | (0.04%) | (0.04%) | (0.07%) | (0.07%) | (0.05%) | ||||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 254,921,000.00 | 265,507,000.00 | 391,704,000.00 | 384,377,000.00 | 267,240,000.00 | ||||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 654,543,000.00
+0% |
580,354,000.00
-11% |
832,897,000.00
+44% |
783,738,000.00
-6% |
534,538,000.00
-32% |
||||||||||||||
| Net Income Ratio | (0.03%) | (0.03%) | (0.05%) | (0.05%) | (0.03%) | ||||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 75.44 | 67.66 | 97.10 | 91.24 | 62.04 | ||||||||||||||
| Diluted EPS | 75.44 | 67.66 | 97.10 | 91.24 | 62.04 | ||||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 8,676,196.00 | 8,577,719.00 | 8,577,716.00 | 8,590,041.00 | 8,607,872.00 | ||||||||||||||
| Diluted Share Outstanding | 8,676,196.00 | 8,577,719.00 | 8,577,716.00 | 8,590,041.00 | 8,607,872.00 | ||||||||||||||