Osaka
9532.TOsaka Gas Price (9532.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
413,844,000
(0.4395)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Osaka Gas Co., Ltd.Currency: JPY
| YEAR | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||
| Revenue |
853,598,000,000.00
+0% |
831,367,000,000.00
-3% |
849,225,000,000.00
+2% |
951,927,000,000.00
+12% |
973,565,000,000.00
+2% |
947,978,000,000.00
-3% |
951,324,000,000.00
+0% |
975,340,000,000.00
+3% |
1,065,961,000,000.00
+9% |
1,174,457,000,000.00
+10% |
1,238,146,000,000.00
+5% |
1,326,785,000,000.00
+7% |
1,096,628,000,000.00
-17% |
1,187,142,000,000.00
+8% |
1,294,781,000,000.00
+9% |
1,380,060,000,000.00
+7% |
1,512,581,000,000.00
+10% |
1,528,164,000,000.00
+1% |
1,322,012,000,000.00
-13% |
1,183,846,000,000.00
-10% |
1,296,238,000,000.00
+9% |
1,371,863,000,000.00
+6% |
1,368,689,000,000.00
0% |
1,364,106,000,000.00
0% |
1,586,879,000,000.00
+16% |
2,275,113,000,000.00
+43% |
2,083,050,000,000.00
-8% |
|
| Cost of Revenue | ||||||||||||||||||||||||||||
| Cost of Revenue | 406,147,000,000.00 | 383,138,000,000.00 | 412,302,000,000.00 | 501,490,000,000.00 | 500,586,000,000.00 | 502,343,000,000.00 | 497,397,000,000.00 | 534,043,000,000.00 | 636,479,000,000.00 | 755,694,000,000.00 | 842,618,000,000.00 | 921,915,000,000.00 | 645,248,000,000.00 | 750,159,000,000.00 | 868,358,000,000.00 | 943,688,000,000.00 | 1,071,374,000,000.00 | 1,071,021,000,000.00 | 814,760,000,000.00 | 745,139,000,000.00 | 874,437,000,000.00 | 981,086,000,000.00 | 961,983,000,000.00 | 921,777,000,000.00 | 1,161,850,000,000.00 | 1,992,892,000,000.00 | 1,672,681,000,000.00 | |
| Gross Profit | ||||||||||||||||||||||||||||
| Gross Profit |
447,451,000,000.00
+0% |
448,229,000,000.00
+0% |
436,923,000,000.00
-3% |
450,437,000,000.00
+3% |
472,979,000,000.00
+5% |
445,635,000,000.00
-6% |
453,927,000,000.00
+2% |
441,297,000,000.00
-3% |
429,482,000,000.00
-3% |
418,763,000,000.00
-2% |
395,528,000,000.00
-6% |
404,870,000,000.00
+2% |
451,380,000,000.00
+11% |
436,983,000,000.00
-3% |
426,423,000,000.00
-2% |
436,372,000,000.00
+2% |
441,207,000,000.00
+1% |
457,143,000,000.00
+4% |
507,252,000,000.00
+11% |
438,707,000,000.00
-14% |
421,801,000,000.00
-4% |
390,777,000,000.00
-7% |
406,706,000,000.00
+4% |
442,329,000,000.00
+9% |
425,029,000,000.00
-4% |
282,221,000,000.00
-34% |
410,369,000,000.00
+45% |
|
| Gross Profit Ratio | (0.52%) | (0.54%) | (0.51%) | (0.47%) | (0.49%) | (0.47%) | (0.48%) | (0.45%) | (0.40%) | (0.36%) | (0.32%) | (0.31%) | (0.41%) | (0.37%) | (0.33%) | (0.32%) | (0.29%) | (0.30%) | (0.38%) | (0.37%) | (0.33%) | (0.28%) | (0.30%) | (0.32%) | (0.27%) | (0.12%) | (0.20%) | |
| Operating Expenses | ||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10,875,000,000.00 | 11,793,000,000.00 | 11,434,000,000.00 | 11,340,000,000.00 | 10,374,000,000.00 | 9,708,000,000.00 | 10,961,000,000.00 | 10,174,000,000.00 | 9,440,000,000.00 | 9,500,000,000.00 | 9,627,000,000.00 | 9,886,000,000.00 | |
| General and Administrative | 384,356,000,000.00 | 381,853,000,000.00 | 374,199,000,000.00 | 376,382,000,000.00 | 376,302,000,000.00 | 359,661,000,000.00 | 361,831,000,000.00 | 345,305,000,000.00 | 328,825,000,000.00 | 325,033,000,000.00 | 319,916,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling, General & Admin... | 384,356,000,000.00 | 381,853,000,000.00 | 374,199,000,000.00 | 376,382,000,000.00 | 376,302,000,000.00 | 359,661,000,000.00 | 361,831,000,000.00 | 345,305,000,000.00 | 328,825,000,000.00 | 325,033,000,000.00 | 319,916,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 351,598,000,000.00 | 341,825,000,000.00 | 352,077,000,000.00 | 295,389,000,000.00 | 279,515,000,000.00 | 280,670,000,000.00 | 322,800,000,000.00 | 322,913,000,000.00 | 329,836,000,000.00 | 330,123,000,000.00 | 222,219,000,000.00 | 227,928,000,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 85,510,000,000.00 | 86,744,000,000.00 | 80,842,000,000.00 | 92,461,000,000.00 | 88,793,000,000.00 | 82,805,000,000.00 | 89,564,000,000.00 | 86,859,000,000.00 | 84,251,000,000.00 | 84,032,000,000.00 | 100,910,000,000.00 | 86,549,000,000.00 | 95,402,000,000.00 | 97,569,000,000.00 | 93,624,000,000.00 | 82,818,000,000.00 | 83,806,000,000.00 | 87,785,000,000.00 | 86,747,000,000.00 | 91,595,000,000.00 | 93,929,000,000.00 | 95,843,000,000.00 | 97,084,000,000.00 | 108,838,000,000.00 | 117,010,000,000.00 | 127,862,000,000.00 | 132,655,000,000.00 | |
| Other Expenses | 11,922,000,000.00 | 9,923,000,000.00 | 8,320,000,000.00 | 7,605,000,000.00 | 7,339,000,000.00 | 6,149,000,000.00 | 7,238,000,000.00 | 4,898,000,000.00 | 6,475,000,000.00 | 9,584,000,000.00 | 6,666,000,000.00 | 1,513,000,000.00 | -670,000,000.00 | 76,000,000.00 | 939,000,000.00 | 3,614,000,000.00 | 3,500,000,000.00 | -4,481,000,000.00 | -856,000,000.00 | 3,302,000,000.00 | 6,097,000,000.00 | 203,000,000.00 | -2,140,000,000.00 | 3,308,000,000.00 | 10,405,000,000.00 | 7,682,000,000.00 | 0.00 | |
| Total Operating Expenses | 384,356,000,000.00 | 381,853,000,000.00 | 374,199,000,000.00 | 376,382,000,000.00 | 376,302,000,000.00 | 359,661,000,000.00 | 361,831,000,000.00 | 345,305,000,000.00 | 328,825,000,000.00 | 325,033,000,000.00 | 319,916,000,000.00 | 337,937,000,000.00 | 360,239,000,000.00 | 348,399,000,000.00 | 349,148,000,000.00 | 351,598,000,000.00 | 341,825,000,000.00 | 352,077,000,000.00 | 360,576,000,000.00 | 341,457,000,000.00 | 343,681,000,000.00 | 322,800,000,000.00 | 322,913,000,000.00 | 329,836,000,000.00 | 330,123,000,000.00 | 222,219,000,000.00 | 237,816,000,000.00 | |
| Cost and Exponses | 790,503,000,000.00 | 764,991,000,000.00 | 786,501,000,000.00 | 877,872,000,000.00 | 876,888,000,000.00 | 862,004,000,000.00 | 859,228,000,000.00 | 879,348,000,000.00 | 965,304,000,000.00 | 1,080,727,000,000.00 | 1,162,534,000,000.00 | 1,259,852,000,000.00 | 1,005,487,000,000.00 | 1,098,558,000,000.00 | 1,217,506,000,000.00 | 1,295,286,000,000.00 | 1,413,199,000,000.00 | 1,423,098,000,000.00 | 1,175,336,000,000.00 | 1,086,596,000,000.00 | 1,218,118,000,000.00 | 1,303,886,000,000.00 | 1,284,896,000,000.00 | 1,251,613,000,000.00 | 1,491,973,000,000.00 | 2,215,111,000,000.00 | 1,910,497,000,000.00 | |
| Operating Income | ||||||||||||||||||||||||||||
| Operating Income |
63,095,000,000.00
+0% |
66,376,000,000.00
+5% |
62,724,000,000.00
-6% |
74,055,000,000.00
+18% |
96,677,000,000.00
+31% |
85,974,000,000.00
-11% |
92,096,000,000.00
+7% |
95,992,000,000.00
+4% |
100,657,000,000.00
+5% |
93,730,000,000.00
-7% |
75,612,000,000.00
-19% |
66,933,000,000.00
-11% |
91,141,000,000.00
+36% |
88,584,000,000.00
-3% |
77,275,000,000.00
-13% |
84,773,000,000.00
+10% |
99,381,000,000.00
+17% |
105,065,000,000.00
+6% |
146,674,000,000.00
+40% |
97,250,000,000.00
-34% |
78,118,000,000.00
-20% |
67,977,000,000.00
-13% |
83,792,000,000.00
+23% |
112,491,000,000.00
+34% |
94,905,000,000.00
-16% |
60,001,000,000.00
-37% |
172,555,000,000.00
+188% |
|
| Operating Income Ratio | (0.07%) | (0.08%) | (0.07%) | (0.08%) | (0.10%) | (0.09%) | (0.10%) | (0.10%) | (0.09%) | (0.08%) | (0.06%) | (0.05%) | (0.08%) | (0.07%) | (0.06%) | (0.06%) | (0.07%) | (0.07%) | (0.11%) | (0.08%) | (0.06%) | (0.05%) | (0.06%) | (0.08%) | (0.06%) | (0.03%) | (0.08%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,205,000,000.00 | 1,143,000,000.00 | 0.00 | 2,728,000,000.00 | 3,183,000,000.00 | 1,695,000,000.00 | 694,000,000.00 | 608,000,000.00 | 753,000,000.00 | 617,000,000.00 | 638,000,000.00 | 770,000,000.00 | 448,000,000.00 | 386,000,000.00 | 453,000,000.00 | 584,000,000.00 | 4,262,000,000.00 | 2,348,000,000.00 | 2,017,000,000.00 | 4,308,000,000.00 | 10,212,000,000.00 | |
| Interest Expenses | 11,922,000,000.00 | 9,923,000,000.00 | 8,320,000,000.00 | 7,605,000,000.00 | 7,339,000,000.00 | 6,149,000,000.00 | 7,238,000,000.00 | 6,041,000,000.00 | 6,475,000,000.00 | 9,584,000,000.00 | 9,849,000,000.00 | 10,461,000,000.00 | 9,965,000,000.00 | 9,059,000,000.00 | 8,909,000,000.00 | 8,431,000,000.00 | 8,567,000,000.00 | 9,475,000,000.00 | 10,003,000,000.00 | 9,612,000,000.00 | 9,505,000,000.00 | 10,126,000,000.00 | 12,192,000,000.00 | 11,087,000,000.00 | 10,400,000,000.00 | 13,167,000,000.00 | 14,436,000,000.00 | |
| Total Other Income/Exp... | -17,424,000,000.00 | -13,538,000,000.00 | -16,781,000,000.00 | -14,210,000,000.00 | -31,313,000,000.00 | -34,949,000,000.00 | -13,934,000,000.00 | -12,087,000,000.00 | 31,737,000,000.00 | -5,651,000,000.00 | -3,134,000,000.00 | -2,423,000,000.00 | -8,569,000,000.00 | -6,997,000,000.00 | -1,580,000,000.00 | -143,000,000.00 | -17,507,000,000.00 | 16,363,000,000.00 | -23,809,000,000.00 | -5,654,000,000.00 | -12,281,000,000.00 | -15,913,000,000.00 | -13,343,000,000.00 | -3,756,000,000.00 | 19,801,000,000.00 | 23,709,000,000.00 | 23,462,000,000.00 | |
| EBITDA | ||||||||||||||||||||||||||||
| EBITDA | 148,605,000,000.00 | 153,120,000,000.00 | 143,566,000,000.00 | 166,516,000,000.00 | 185,470,000,000.00 | 168,779,000,000.00 | 181,660,000,000.00 | 183,994,000,000.00 | 184,908,000,000.00 | 177,762,000,000.00 | 177,579,000,000.00 | 167,754,000,000.00 | 187,939,000,000.00 | 188,215,000,000.00 | 182,497,000,000.00 | 181,845,000,000.00 | 180,214,000,000.00 | 224,099,000,000.00 | 224,984,000,000.00 | 192,802,000,000.00 | 169,274,000,000.00 | 158,035,000,000.00 | 179,726,000,000.00 | 228,661,000,000.00 | 246,412,000,000.00 | 224,738,000,000.00 | 343,111,000,000.00 | |
| EBITDA ratio | (0.17%) | (0.18%) | (0.17%) | (0.17%) | (0.19%) | (0.18%) | (0.19%) | (0.19%) | (0.17%) | (0.15%) | (0.15%) | (0.12%) | (0.17%) | (0.16%) | (0.14%) | (0.13%) | (0.13%) | (0.13%) | (0.18%) | (0.16%) | (0.14%) | (0.13%) | (0.14%) | (0.17%) | (0.15%) | (0.09%) | (0.16%) | |
| Income Before Tax | ||||||||||||||||||||||||||||
| Income Before Tax | 45,671,000,000.00 | 52,838,000,000.00 | 45,943,000,000.00 | 59,845,000,000.00 | 65,364,000,000.00 | 51,025,000,000.00 | 78,162,000,000.00 | 83,905,000,000.00 | 132,394,000,000.00 | 88,079,000,000.00 | 72,479,000,000.00 | 64,510,000,000.00 | 82,572,000,000.00 | 81,587,000,000.00 | 75,694,000,000.00 | 84,630,000,000.00 | 81,874,000,000.00 | 121,428,000,000.00 | 122,865,000,000.00 | 91,596,000,000.00 | 65,837,000,000.00 | 52,064,000,000.00 | 70,449,000,000.00 | 108,735,000,000.00 | 115,941,000,000.00 | 83,710,000,000.00 | 196,017,000,000.00 | |
| Income Before Tax Ratio | (0.05%) | (0.06%) | (0.05%) | (0.06%) | (0.07%) | (0.05%) | (0.08%) | (0.09%) | (0.12%) | (0.07%) | (0.06%) | (0.05%) | (0.08%) | (0.07%) | (0.06%) | (0.06%) | (0.05%) | (0.08%) | (0.09%) | (0.08%) | (0.05%) | (0.04%) | (0.05%) | (0.08%) | (0.07%) | (0.04%) | (0.09%) | |
| Income Tax Expense | ||||||||||||||||||||||||||||
| Income Tax Expense | 23,656,000,000.00 | 31,097,000,000.00 | 18,640,000,000.00 | 23,298,000,000.00 | 25,772,000,000.00 | 20,735,000,000.00 | 30,354,000,000.00 | 32,480,000,000.00 | 50,938,000,000.00 | 33,951,000,000.00 | 30,203,000,000.00 | 25,176,000,000.00 | 32,898,000,000.00 | 33,729,000,000.00 | 28,378,000,000.00 | 29,715,000,000.00 | 36,867,000,000.00 | 42,808,000,000.00 | 37,916,000,000.00 | 28,388,000,000.00 | 26,319,000,000.00 | 15,522,000,000.00 | 27,507,000,000.00 | 24,891,000,000.00 | -17,728,000,000.00 | 25,151,000,000.00 | 61,889,000,000.00 | |
| Net Income | ||||||||||||||||||||||||||||
| Net Income | 21,775,000,000.00
+0% |
21,614,000,000.00
-1% |
27,345,000,000.00
+27% |
36,097,000,000.00
+32% |
39,418,000,000.00
+9% |
29,686,000,000.00
-25% |
47,066,000,000.00
+59% |
50,683,000,000.00
+8% |
80,711,000,000.00
+59% |
52,930,000,000.00
-34% |
40,283,000,000.00
-24% |
36,041,000,000.00
-11% |
48,384,000,000.00
+34% |
45,968,000,000.00
-5% |
45,207,000,000.00
-2% |
52,467,000,000.00
+16% |
41,725,000,000.00
-20% |
76,709,000,000.00
+84% |
84,324,000,000.00
+10% |
61,271,000,000.00
-27% |
37,724,000,000.00
-38% |
33,601,000,000.00
-11% |
41,788,000,000.00
+24% |
80,857,000,000.00
+93% |
130,421,000,000.00
+61% |
57,110,000,000.00
-56% |
132,679,000,000.00
+132% |
|
| Net Income Ratio | (0.03%) | (0.03%) | (0.03%) | (0.04%) | (0.04%) | (0.03%) | (0.05%) | (0.05%) | (0.08%) | (0.05%) | (0.03%) | (0.03%) | (0.04%) | (0.04%) | (0.03%) | (0.04%) | (0.03%) | (0.05%) | (0.06%) | (0.05%) | (0.03%) | (0.02%) | (0.03%) | (0.06%) | (0.08%) | (0.03%) | (0.06%) | |
| Earning Per Share | ||||||||||||||||||||||||||||
| Basic EPS | 43.05 | 42.80 | 54.70 | 73.60 | 81.65 | 62.80 | 102.80 | 113.45 | 180.90 | 118.85 | 91.35 | 83.60 | 112.50 | 108.10 | 108.55 | 126.00 | 100.20 | 184.30 | 202.65 | 147.29 | 90.71 | 80.80 | 100.50 | 194.47 | 313.69 | 137.39 | 320.60 | |
| Diluted EPS | 43.05 | 42.80 | 54.70 | 73.60 | 81.65 | 62.80 | 102.80 | 113.45 | 180.90 | 118.85 | 91.35 | 83.60 | 112.50 | 108.10 | 108.55 | 126.00 | 100.20 | 184.30 | 202.65 | 147.29 | 90.71 | 80.80 | 100.50 | 194.47 | 313.69 | 137.39 | 320.60 | |
| Share Outstanding | ||||||||||||||||||||||||||||
| Basic Share Outstanding | 416,399,400.00 | 416,399,400.00 | 416,399,400.00 | 416,399,400.00 | 416,399,400.00 | 416,399,400.00 | 416,399,400.00 | 416,399,400.00 | 416,399,400.00 | 416,399,400.00 | 416,399,400.00 | 416,399,400.00 | 416,399,400.00 | 416,399,400.00 | 416,399,400.00 | 416,399,400.00 | 416,365,600.00 | 416,203,400.00 | 416,120,400.00 | 415,984,000.00 | 415,880,000.00 | 415,831,000.00 | 415,798,000.00 | 415,773,000.00 | 415,770,000.00 | 415,671,000.00 | 413,844,000.00 | |
| Diluted Share Outstanding | 416,399,400.00 | 416,399,400.00 | 416,399,400.00 | 416,399,400.00 | 416,399,400.00 | 416,399,400.00 | 416,399,400.00 | 416,399,400.00 | 416,399,400.00 | 416,399,400.00 | 416,399,400.00 | 416,399,400.00 | 416,399,400.00 | 416,399,400.00 | 416,399,400.00 | 416,399,400.00 | 416,365,600.00 | 416,203,400.00 | 416,120,400.00 | 415,984,000.00 | 415,880,000.00 | 415,831,000.00 | 415,798,000.00 | 415,773,000.00 | 415,770,000.00 | 415,671,000.00 | 413,844,000.00 | |