
Osaka
9532.TOsaka Gas Price (9532.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
413,844,000
(0.4395)%Revenue and Profitability
Year | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 853,598,000,000 | 831,367,000,000 | 849,225,000,000 | 951,927,000,000 | 973,565,000,000 | 947,978,000,000 | 951,324,000,000 | 975,340,000,000 | 1,065,961,000,000 | 1,174,457,000,000 | 1,238,146,000,000 | 1,326,785,000,000 | 1,096,628,000,000 | 1,187,142,000,000 | 1,294,781,000,000 | 1,380,060,000,000 | 1,512,581,000,000 | 1,528,164,000,000 | 1,322,012,000,000 | 1,183,846,000,000 | 1,296,238,000,000 | 1,371,863,000,000 | 1,368,689,000,000 | 1,364,106,000,000 | 1,586,879,000,000 | 2,275,113,000,000 | 2,083,050,000,000 |
Net Income | 21,775,000,000 | 21,614,000,000 | 27,345,000,000 | 36,097,000,000 | 39,418,000,000 | 29,686,000,000 | 47,066,000,000 | 50,683,000,000 | 80,711,000,000 | 52,930,000,000 | 40,283,000,000 | 36,041,000,000 | 48,384,000,000 | 45,968,000,000 | 45,207,000,000 | 52,467,000,000 | 41,725,000,000 | 76,709,000,000 | 84,324,000,000 | 61,271,000,000 | 37,724,000,000 | 33,601,000,000 | 41,788,000,000 | 80,857,000,000 | 130,421,000,000 | 57,110,000,000 | 132,679,000,000 |
FCF USD | 1,492,000,000 | 13,646,000,000 | -1,677,000,000 | 45,709,000,000 | 70,698,000,000 | 24,818,000,000 | 62,968,000,000 | 53,064,000,000 | 35,229,000,000 | 10,241,000,000 | 18,239,000,000 | 17,988,000,000 | 132,208,000,000 | 57,718,000,000 | 36,292,000,000 | 19,771,000,000 | 29,844,000,000 | 42,226,000,000 | 164,263,000,000 | 56,080,000,000 | 89,672,000,000 | -36,926,000,000 | 56,145,000,000 | 37,042,000,000 | -42,647,000,000 | -160,576,000,000 | 125,243,000,000 |
OCF USD | 104,783,000,000 | 119,283,000,000 | 91,064,000,000 | 140,982,000,000 | 155,121,000,000 | 92,574,000,000 | 132,891,000,000 | 116,903,000,000 | 152,935,000,000 | 98,355,000,000 | 134,283,000,000 | 120,691,000,000 | 229,714,000,000 | 126,399,000,000 | 122,793,000,000 | 129,597,000,000 | 154,225,000,000 | 156,908,000,000 | 281,819,000,000 | 148,801,000,000 | 168,731,000,000 | 65,116,000,000 | 182,892,000,000 | 219,797,000,000 | 145,350,000,000 | 33,572,000,000 | 312,609,000,000 |
Financial Health - DEBT
Year | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 17.45 | 14.05 | 12.29 | 9.87 | 13.83 | 8.00 | 7.25 | 4.70 | 6.87 | 10.25 | 7.76 | 5.81 | 5.65 | 6.09 | 5.02 | 5.96 | 4.53 | 3.96 | 5.11 | 6.33 | 10.00 | 9.43 | 6.45 | 6.32 | 9.90 | 6.30 |
D/E | 1.24 | 1.17 | 1.06 | 1.07 | 0.96 | 1.04 | 0.87 | 0.84 | 0.78 | 0.65 | 0.77 | 0.87 | 0.77 | 0.75 | 0.74 | 0.63 | 0.67 | 0.65 | 0.56 | 0.51 | 0.43 | 0.53 | 0.66 | 0.64 | 0.57 | 0.58 | 0.58 |
CA/CL | 0.71 | 0.75 | 0.68 | 0.84 | 0.76 | 0.88 | 0.81 | 0.97 | 0.92 | 0.93 | 0.97 | 1.34 | 1.48 | 1.59 | 1.63 | 1.46 | 1.59 | 1.89 | 1.73 | 1.84 | 1.59 | 1.51 | 1.79 | 1.81 | 1.73 | 1.70 | 1.94 |
TA/TL | 1.48 | 1.48 | 1.55 | 1.58 | 1.62 | 1.62 | 1.73 | 1.80 | 1.86 | 1.96 | 1.83 | 1.78 | 1.87 | 1.92 | 1.92 | 1.98 | 1.99 | 1.97 | 2.05 | 2.11 | 2.17 | 2.04 | 1.92 | 1.93 | 2.00 | 2.01 | 2.17 |
Total Debt | 471,742,000,000 | 445,923,000,000 | 456,011,000,000 | 510,179,000,000 | 450,015,000,000 | 470,536,000,000 | 429,700,000,000 | 448,521,000,000 | 487,511,000,000 | 437,827,000,000 | 501,441,000,000 | 533,518,000,000 | 515,857,000,000 | 500,823,000,000 | 507,689,000,000 | 472,029,000,000 | 533,383,000,000 | 577,346,000,000 | 511,479,000,000 | 485,763,000,000 | 430,418,000,000 | 535,158,000,000 | 653,750,000,000 | 688,258,000,000 | 715,500,000,000 | 811,534,000,000 | 912,997,000,000 |
Management Performance
Year | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 3.18% | 2.89% | 3.71% | 4.06% | 5.58% | 4.99% | 5.64% | 5.65% | 5.19% | 4.67% | 3.62% | 3.25% | 4.25% | 4.06% | 3.69% | 3.97% | 3.70% | 4.10% | 6.30% | 3.95% | 2.81% | 2.65% | 2.66% | 4.18% | 4.85% | 1.72% | 4.44% |
ROE | 5.70% | 5.68% | 6.38% | 7.60% | 8.41% | 6.55% | 9.50% | 9.55% | 12.84% | 7.91% | 6.21% | 5.88% | 7.26% | 6.91% | 6.60% | 7.02% | 5.22% | 8.63% | 9.30% | 6.37% | 3.77% | 3.35% | 4.19% | 7.47% | 10.35% | 4.10% | 8.41% |
ROA | 0.00% | 1.83% | 2.24% | 2.75% | 3.17% | 2.45% | 3.92% | 4.16% | 5.77% | 3.77% | 2.74% | 4.44% | 5.56% | 5.68% | 5.13% | 5.40% | 4.91% | 6.52% | 6.71% | 4.86% | 3.46% | 2.57% | 3.29% | 4.70% | 4.51% | 2.97% | 4.45% |
NM % | 2.55% | 2.60% | 3.22% | 3.79% | 4.05% | 3.13% | 4.95% | 5.20% | 7.57% | 4.51% | 3.25% | 2.72% | 4.41% | 3.87% | 3.49% | 3.80% | 2.76% | 5.02% | 6.38% | 5.18% | 2.91% | 2.45% | 3.05% | 5.93% | 8.22% | 2.51% | 6.37% |
FCF / R% | 0.00% | 1.64% | -0.20% | 4.80% | 7.26% | 2.62% | 6.62% | 5.44% | 3.30% | 0.87% | 1.47% | 1.36% | 12.06% | 4.86% | 2.80% | 1.43% | 1.97% | 2.76% | 12.43% | 4.74% | 6.92% | -2.69% | 4.10% | 2.72% | -2.69% | -7.06% | 6.01% |
FCF / NI% | 6.85% | 63.14% | -6.13% | 126.63% | 179.35% | 83.60% | 133.79% | 104.70% | 43.65% | 19.35% | 45.28% | 27.88% | 160.11% | 70.74% | 47.95% | 23.36% | 36.45% | 34.77% | 133.69% | 61.23% | 136.20% | -70.92% | 79.70% | 34.07% | -36.78% | -191.82% | 94.40% |
Operating Margin (OM) | 0.00 | 0.28 | 0.33 | 0.30 | 0.30 | 0.33 | 0.36 | 0.39 | 0.39 | 0.38 | 0.35 | 0.35 | 0.45 | 0.42 | 0.41 | 0.41 | 0.39 | 0.42 | 0.54 | 0.64 | 0.59 | 0.57 | 0.59 | 0.63 | 0.61 | 0.44 | 0.53 |
Per Share
Year | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 52.29 | 51.91 | 65.67 | 86.69 | 94.66 | 71.29 | 113.03 | 121.72 | 193.83 | 127.11 | 96.74 | 86.55 | 116.20 | 110.39 | 108.57 | 126.00 | 100.21 | 184.31 | 202.64 | 147.29 | 90.71 | 80.80 | 100.50 | 194.47 | 313.69 | 137.39 | 320.60 |
SPS | 2,049.95 | 1,996.56 | 2,039.45 | 2,286.09 | 2,338.06 | 2,276.61 | 2,284.64 | 2,342.32 | 2,559.95 | 2,820.51 | 2,973.46 | 3,186.33 | 2,633.60 | 2,850.97 | 3,109.47 | 3,314.27 | 3,632.82 | 3,671.68 | 3,176.99 | 2,845.89 | 3,116.86 | 3,299.09 | 3,291.72 | 3,280.89 | 3,816.72 | 5,473.35 | 5,033.42 |
OCPS | 251.64 | 286.46 | 218.69 | 338.57 | 372.53 | 222.32 | 319.14 | 280.75 | 367.28 | 236.20 | 322.49 | 289.84 | 551.67 | 303.55 | 294.89 | 311.23 | 370.41 | 377.00 | 677.25 | 357.71 | 405.72 | 156.59 | 439.86 | 528.65 | 349.59 | 80.77 | 755.38 |
FCPS | 3.58 | 32.77 | -4.03 | 109.77 | 169.78 | 59.60 | 151.22 | 127.44 | 84.60 | 24.59 | 43.80 | 43.20 | 317.50 | 138.61 | 87.16 | 47.48 | 71.68 | 101.46 | 394.75 | 134.81 | 215.62 | -88.80 | 135.03 | 89.09 | -102.57 | -386.31 | 302.63 |
BVPS | 920.82 | 918.40 | 1,038.58 | 1,156.83 | 1,142.76 | 1,108.11 | 1,210.64 | 1,299.05 | 1,554.24 | 1,649.05 | 1,601.01 | 1,524.39 | 1,658.41 | 1,653.93 | 1,702.46 | 1,859.55 | 1,989.99 | 2,207.74 | 2,248.83 | 2,384.39 | 2,473.79 | 2,489.10 | 2,471.55 | 2,680.78 | 3,088.56 | 3,409.37 | 3,878.25 |
Per Share - CAGR
Year | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 52.29 | 51.91 | 65.67 | 86.69 | 94.66 | 71.29 | 113.03 | 121.72 | 193.83 | 127.11 | 96.74 | 86.55 | 116.20 | 110.39 | 108.57 | 126.00 | 100.21 | 184.31 | 202.64 | 147.29 | 90.71 | 80.80 | 100.50 | 194.47 | 313.69 | 137.39 | 320.60 |
CAGR-SPS | 2,049.95 | 1,996.56 | 2,039.45 | 2,286.09 | 2,338.06 | 2,276.61 | 2,284.64 | 2,342.32 | 2,559.95 | 2,820.51 | 2,973.46 | 3,186.33 | 2,633.60 | 2,850.97 | 3,109.47 | 3,314.27 | 3,632.82 | 3,671.68 | 3,176.99 | 2,845.89 | 3,116.86 | 3,299.09 | 3,291.72 | 3,280.89 | 3,816.72 | 5,473.35 | 5,033.42 |
CAGR-OCPS | 251.64 | 286.46 | 218.69 | 338.57 | 372.53 | 222.32 | 319.14 | 280.75 | 367.28 | 236.20 | 322.49 | 289.84 | 551.67 | 303.55 | 294.89 | 311.23 | 370.41 | 377.00 | 677.25 | 357.71 | 405.72 | 156.59 | 439.86 | 528.65 | 349.59 | 80.77 | 755.38 |
CAGR-FCPS | 3.58 | 32.77 | -4.03 | 109.77 | 169.78 | 59.60 | 151.22 | 127.44 | 84.60 | 24.59 | 43.80 | 43.20 | 317.50 | 138.61 | 87.16 | 47.48 | 71.68 | 101.46 | 394.75 | 134.81 | 215.62 | -88.80 | 135.03 | 89.09 | -102.57 | -386.31 | 302.63 |
CAGR-BVPS | 920.82 | 918.40 | 1,038.58 | 1,156.83 | 1,142.76 | 1,108.11 | 1,210.64 | 1,299.05 | 1,554.24 | 1,649.05 | 1,601.01 | 1,524.39 | 1,658.41 | 1,653.93 | 1,702.46 | 1,859.55 | 1,989.99 | 2,207.74 | 2,248.83 | 2,384.39 | 2,473.79 | 2,489.10 | 2,471.55 | 2,680.78 | 3,088.56 | 3,409.37 | 3,878.25 |