The
9713.TThe Royal Hotel, Limited Price (9713.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
18,891,000
(32.596)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
The Royal Hotel, LimitedCurrency: JPY
| YEAR | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
37,601,000,000.00
+0% |
15,638,000,000.00
-58% |
16,465,000,000.00
+5% |
26,397,000,000.00
+60% |
20,668,000,000.00
-22% |
||||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 9,412,000,000.00 | 4,004,000,000.00 | 3,994,000,000.00 | 5,722,000,000.00 | 3,609,000,000.00 | ||||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
28,189,000,000.00
+0% |
11,634,000,000.00
-59% |
12,471,000,000.00
+7% |
20,675,000,000.00
+66% |
17,059,000,000.00
-17% |
||||||||||||||
| Gross Profit Ratio | (0.75%) | (0.74%) | (0.76%) | (0.78%) | (0.83%) | ||||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||
| General and Administrative | 0.00 | 11,077,000,000.00 | 11,578,000,000.00 | 13,441,000,000.00 | 9,538,000,000.00 | ||||||||||||||
| Selling, General & Admin... | 26,921,000,000.00 | 11,077,000,000.00 | 11,578,000,000.00 | 13,441,000,000.00 | 16,501,000,000.00 | ||||||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 6,963,000,000.00 | ||||||||||||||
| Depreciation and Amortiz... | 1,524,000,000.00 | 1,480,000,000.00 | 1,447,000,000.00 | 1,408,000,000.00 | 243,000,000.00 | ||||||||||||||
| Other Expenses | 0.00 | 3,123,000,000.00 | 4,082,000,000.00 | 1,193,000,000.00 | 1,000,000.00 | ||||||||||||||
| Total Operating Expenses | 28,778,000,000.00 | 21,427,000,000.00 | 20,686,000,000.00 | 23,660,000,000.00 | 16,502,000,000.00 | ||||||||||||||
| Cost and Exponses | 38,190,000,000.00 | 25,431,000,000.00 | 24,680,000,000.00 | 29,382,000,000.00 | 20,111,000,000.00 | ||||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-256,000,000.00
+0% |
-9,794,000,000.00
+3,726% |
-8,217,000,000.00
-16% |
-2,986,000,000.00
-64% |
557,000,000.00
-119% |
||||||||||||||
| Operating Income Ratio | (-0.01%) | (-0.63%) | (-0.50%) | (-0.11%) | (0.03%) | ||||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 2,000,000.00 | 2,000,000.00 | 2,000,000.00 | 0.00 | 1,000,000.00 | ||||||||||||||
| Interest Expenses | 246,000,000.00 | 261,000,000.00 | 324,000,000.00 | 346,000,000.00 | 0.00 | ||||||||||||||
| Total Other Income/Exp... | -570,000,000.00 | 2,692,000,000.00 | 3,418,000,000.00 | 16,314,000,000.00 | -3,000,000.00 | ||||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 944,000,000.00 | -5,362,000,000.00 | -2,873,000,000.00 | -1,578,000,000.00 | 797,000,000.00 | ||||||||||||||
| EBITDA ratio | (0.03%) | (-0.33%) | (-0.17%) | (-0.01%) | (0.04%) | ||||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -827,000,000.00 | -7,102,000,000.00 | -4,799,000,000.00 | 13,328,000,000.00 | 554,000,000.00 | ||||||||||||||
| Income Before Tax Ratio | (-0.02%) | (-0.45%) | (-0.29%) | (0.50%) | (0.03%) | ||||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 1,526,000,000.00 | 2,278,000,000.00 | 11,000,000.00 | 12,000,000.00 | -346,000,000.00 | ||||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 727,000,000.00
+0% |
-9,334,000,000.00
-1,384% |
-4,811,000,000.00
-48% |
13,315,000,000.00
-377% |
901,000,000.00
-93% |
||||||||||||||
| Net Income Ratio | (0.02%) | (-0.60%) | (-0.29%) | (0.50%) | (0.04%) | ||||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 70.98 | -911.35 | -469.73 | 1,252.77 | 47.69 | ||||||||||||||
| Diluted EPS | 70.98 | -911.35 | -469.73 | 934.58 | 47.69 | ||||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 10,242,000.00 | 10,242,000.00 | 10,242,000.00 | 10,629,000.00 | 18,891,000.00 | ||||||||||||||
| Diluted Share Outstanding | 10,242,000.00 | 10,242,000.00 | 10,242,000.00 | 14,247,041.00 | 18,891,000.00 | ||||||||||||||