Adslot
ADS.AXAdslot Limited Price (ADS.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
3,242,291,812
(46.5353)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Adslot LimitedCurrency: AUD
| YEAR | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
3,032,990.00
+0% |
1,817,000.00
-40% |
464,000.00
-74% |
1,198,130.00
+158% |
1,456,427.00
+22% |
2,051,229.00
+41% |
8,339,749.00
+307% |
12,157,447.00
+46% |
10,803,960.00
-11% |
5,341,143.00
-51% |
4,445,771.00
-17% |
3,790,879.00
-15% |
3,529,191.00
-7% |
5,066,180.00
+44% |
6,495,312.00
+28% |
7,735,278.00
+19% |
8,183,376.00
+6% |
6,999,414.00
-14% |
9,850,041.00
+41% |
9,787,867.00
-1% |
8,225,274.00
-16% |
8,983,081.00
+9% |
8,919,722.00
-1% |
8,440,427.00
-5% |
|
| Cost of Revenue | ||||||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 565,000.00 | 139,382.00 | 497,756.00 | 795,966.00 | 1,146,352.00 | 4,229,194.00 | 5,232,046.00 | 4,786,868.00 | 486,969.00 | 1,318,599.00 | 1,158,310.00 | 748,257.00 | 6,746,955.00 | 7,048,928.00 | 8,571,014.00 | 8,826,612.00 | 10,518,140.00 | 9,132,228.00 | 12,610,590.00 | 12,596,656.00 | 12,931,678.00 | 12,214,965.00 | 1,128,964.00 | |
| Gross Profit | ||||||||||||||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
3,032,990.00
+0% |
1,252,000.00
-59% |
324,618.00
-74% |
700,374.00
+116% |
660,461.00
-6% |
904,877.00
+37% |
4,110,555.00
+354% |
6,925,401.00
+68% |
6,017,092.00
-13% |
4,854,174.00
-19% |
3,127,172.00
-36% |
2,632,569.00
-16% |
2,780,934.00
+6% |
-1,680,775.00
-160% |
-553,616.00
-67% |
-835,736.00
+51% |
-643,236.00
-23% |
-3,518,726.00
+447% |
717,813.00
-120% |
-2,822,723.00
-493% |
-4,371,382.00
+55% |
-3,948,597.00
-10% |
-3,295,243.00
-17% |
7,311,463.00
-322% |
|
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (1.00%) | (0.69%) | (0.70%) | (0.58%) | (0.45%) | (0.44%) | (0.49%) | (0.57%) | (0.56%) | (0.91%) | (0.70%) | (0.69%) | (0.79%) | (-0.33%) | (-0.09%) | (-0.11%) | (-0.08%) | (-0.50%) | (0.07%) | (-0.29%) | (-0.53%) | (-0.44%) | (-0.37%) | (0.87%) | |
| Operating Expenses | ||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 349,000.00 | 0.00 | 2,258,908.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,133,425.00 | 1,264,035.00 | 2,164,501.00 | 3,133,980.00 | 1,258,508.00 | 1,925,477.00 | 2,569,359.00 | 2,814,369.00 | 2,892,505.00 | 3,014,350.00 | 2,826,663.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 273,000.00 | 712,660.00 | 89,786.00 | 1,962,093.00 | 1,956,696.00 | 3,383,957.00 | 8,790,977.00 | 7,520,255.00 | 6,789,846.00 | 7,063,150.00 | 6,655,879.00 | 6,299,887.00 | 760,625.00 | 478,398.00 | 562,509.00 | 968,401.00 | 1,040,619.00 | 1,024,072.00 | 8,485,012.00 | 8,584,934.00 | 8,561,238.00 | 8,270,949.00 | 7,613,385.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 273,000.00 | 712,660.00 | 89,786.00 | 1,962,093.00 | 1,956,696.00 | 3,882,368.00 | 8,987,676.00 | 7,781,575.00 | 6,917,145.00 | 7,188,717.00 | 6,700,783.00 | 6,556,603.00 | 2,565,855.00 | 2,607,155.00 | 2,392,393.00 | 3,039,921.00 | 2,682,752.00 | 2,696,827.00 | 4,276,912.00 | 2,844,630.00 | 2,470,364.00 | 2,483,864.00 | 7,652,263.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 498,411.00 | 196,699.00 | 261,320.00 | 127,299.00 | 125,567.00 | 44,904.00 | 256,716.00 | 362,838.00 | 246,726.00 | 104,830.00 | 160,424.00 | 221,407.00 | 258,975.00 | 204,018.00 | 31,894.00 | 28,731.00 | 10,484.00 | 38,878.00 | |
| Depreciation and Amortiz... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 253,000.00 | 208,000.00 | 458,000.00 | 270,624.00 | 4,780,298.00 | 326,769.00 | 30,300.00 | 180,520.00 | 238,650.00 | 652,165.00 | 2,182,718.00 | 2,658,506.00 | 2,711,403.00 | 4,681,405.00 | 5,204,696.00 | 4,930,957.00 | 4,685,082.00 | 5,442,959.00 | 4,367,983.00 | 3,665,792.00 | 3,596,794.00 | 3,642,837.00 | 3,413,260.00 | 2,921,250.00 | |
| Other Expenses | 669,680.00 | 345,099.00 | -1,415,463.00 | -4,010,904.00 | -3,612,000.00 | -3,800.00 | -976,000.00 | 407,649.00 | 28,736.00 | 610,997.00 | 753,978.00 | 37,758.00 | -32,144.00 | 225,878.00 | 110,664.00 | 75,781.00 | 659,129.00 | 673,756.00 | 627,482.00 | 680,182.00 | 778,504.00 | 823,640.00 | 853,858.00 | 377,468.00 | 737,044.00 | 1,189,264.00 | 1,509,730.00 | 258,972.00 | -340,800.00 | |
| Total Operating Expenses | 669,680.00 | 345,099.00 | -1,415,463.00 | -4,010,904.00 | -3,612,000.00 | 253,000.00 | 2,159,000.00 | 1,371,000.00 | 3,948,303.00 | 8,901,554.00 | 4,268,010.00 | 5,415,431.00 | 11,054,090.00 | 9,552,489.00 | 8,810,702.00 | 11,357,511.00 | 11,394,855.00 | 10,428,723.00 | 8,441,270.00 | 8,630,746.00 | 7,280,610.00 | 7,956,965.00 | 8,264,713.00 | 7,705,198.00 | 4,276,912.00 | 2,844,630.00 | 960,634.00 | 2,483,864.00 | 7,311,463.00 | |
| Cost and Exponses | 669,680.00 | 345,099.00 | -1,415,463.00 | -4,010,904.00 | -3,612,000.00 | 253,000.00 | 1,111,704.00 | 1,259,691.00 | 4,236,711.00 | 10,637,971.00 | 6,128,064.00 | 9,739,625.00 | 16,286,135.00 | 19,126,225.00 | 9,297,671.00 | 12,676,110.00 | 12,553,165.00 | 11,176,980.00 | 15,188,225.00 | 15,679,674.00 | 15,851,624.00 | 16,783,577.00 | 18,782,853.00 | 16,837,426.00 | 16,887,502.00 | 15,441,286.00 | 13,892,312.00 | 14,698,829.00 | 13,770,159.00 | |
| Operating Income | ||||||||||||||||||||||||||||||
| Operating Income |
669,680.00
+0% |
345,099.00
-48% |
-1,415,463.00
-510% |
-4,010,904.00
+183% |
-3,612,000.00
-10% |
-1,890,819.00
-48% |
1,291,493.00
-168% |
-795,201.00
-162% |
-3,109,598.00
+291% |
-8,570,547.00
+176% |
-4,491,866.00
-48% |
-1,421,843.00
-68% |
-4,128,688.00
+190% |
-3,537,935.00
-14% |
-3,956,528.00
+12% |
-8,230,339.00
+108% |
-8,762,286.00
+6% |
-7,647,789.00
-13% |
-9,944,755.00
+30% |
-9,067,061.00
-9% |
-8,005,108.00
-12% |
-8,467,812.00
+6% |
-11,735,658.00
+39% |
-6,867,501.00
-41% |
-7,099,640.00
+3% |
-7,216,010.00
+2% |
-4,909,230.00
-32% |
-5,779,110.00
+18% |
-5,329,730.00
-8% |
|
| Operating Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.62%) | (0.71%) | (-1.71%) | (-2.60%) | (-5.88%) | (-2.19%) | (-0.17%) | (-0.34%) | (-0.33%) | (-0.74%) | (-1.85%) | (-2.31%) | (-2.17%) | (-1.96%) | (-1.40%) | (-1.03%) | (-1.03%) | (-1.68%) | (-0.70%) | (-0.73%) | (-0.88%) | (-0.55%) | (-0.65%) | (-0.63%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 20,719.00 | 4,000.00 | 491.00 | 25,118.00 | 123,680.00 | 16,831.00 | 28,900.00 | 109,513.00 | 69,585.00 | 119,996.00 | 903,194.00 | 891,590.00 | 526,530.00 | 3,451.00 | 195,104.00 | 75,332.00 | 324,136.00 | 160,017.00 | 55,144.00 | 48,039.00 | 7,873.00 | 9,399.00 | 14,700.00 | 68,490.00 | |
| Interest Expenses | 159,531.00 | 174,670.00 | 53,578.00 | 671,981.00 | 7,000.00 | 11,000.00 | 274,000.00 | 101,000.00 | 51,917.00 | 24,439.00 | 21,744.00 | 131.00 | 6,862.00 | 303.00 | 1,778.00 | 44.00 | 0.00 | 0.00 | 3,451.00 | 76.00 | 0.00 | 0.00 | 0.00 | 0.00 | 148,041.00 | 97,994.00 | 82,956.00 | 84,693.00 | 69,544.00 | |
| Total Other Income/Exp... | -159,531.00 | -174,670.00 | -53,578.00 | -95,000.00 | -7,000.00 | -761,554.00 | -1,095,410.00 | -12,799.00 | -788,576.00 | 170,348.00 | 68,412.00 | 88,494.00 | -2,591,978.00 | -524,032.00 | -261,553.00 | -2,110,970.00 | 1,430,628.00 | -89,136.00 | -180,742.00 | -117,301.00 | -111,238.00 | -132,389.00 | 112,236.00 | -64,740.00 | -9,362,958.00 | 842,694.00 | 172,480.00 | -6,095,760.00 | -5,175,139.00 | |
| EBITDA | ||||||||||||||||||||||||||||||
| EBITDA | 669,680.00 | 345,099.00 | -1,415,463.00 | -4,010,904.00 | -3,612,000.00 | -2,321,045.00 | 629,538.00 | -440,057.00 | -3,151,347.00 | -7,247,414.00 | -4,325,298.00 | -1,302,090.00 | -6,533,285.00 | -3,823,010.00 | -3,564,142.00 | -8,158,548.00 | -6,103,780.00 | -4,936,386.00 | -5,263,350.00 | -3,862,365.00 | -4,026,504.00 | -5,041,238.00 | -7,194,338.00 | -2,964,606.00 | -12,677,310.00 | -2,678,525.00 | -1,010,959.00 | -8,652,407.00 | -7,751,874.00 | |
| EBITDA ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.79%) | (0.37%) | (-0.54%) | (-2.66%) | (-1.87%) | (-1.10%) | (-0.14%) | (-0.32%) | (-0.28%) | (-0.58%) | (-1.14%) | (-1.58%) | (-1.40%) | (-1.04%) | (-0.59%) | (-0.52%) | (-0.62%) | (-1.17%) | (-0.51%) | (-0.35%) | (-0.44%) | (-0.14%) | (-0.27%) | (-0.92%) | |
| Income Before Tax | ||||||||||||||||||||||||||||||
| Income Before Tax | 510,149.00 | 170,429.00 | -1,469,041.00 | -4,682,885.00 | -3,619,000.00 | -2,652,000.00 | 196,000.00 | -808,000.00 | -3,708,145.00 | -7,459,748.00 | -2,614,068.00 | -1,238,349.00 | -4,288,198.00 | -4,061,967.00 | -4,218,081.00 | -10,341,309.00 | -7,331,658.00 | -6,460,173.00 | -10,125,497.00 | -9,184,362.00 | -8,116,346.00 | -8,600,201.00 | -11,623,422.00 | -6,932,241.00 | -16,491,142.00 | -6,373,318.00 | -4,736,751.00 | -12,150,358.00 | -10,504,869.00 | |
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.87%) | (0.11%) | (-1.74%) | (-3.09%) | (-5.12%) | (-1.27%) | (-0.15%) | (-0.35%) | (-0.38%) | (-0.79%) | (-2.33%) | (-1.93%) | (-1.83%) | (-2.00%) | (-1.41%) | (-1.05%) | (-1.05%) | (-1.66%) | (-0.70%) | (-1.68%) | (-0.77%) | (-0.53%) | (-1.36%) | (-1.24%) | |
| Income Tax Expense | ||||||||||||||||||||||||||||||
| Income Tax Expense | 510,149.00 | 170,429.00 | -1,469,041.00 | -4,682,885.00 | -3,619,000.00 | -2,652,000.00 | 196,000.00 | -808,000.00 | -3,708,145.00 | -7,459,748.00 | -175,903.00 | 37,889.00 | -25,282.00 | 88,397.00 | 520.00 | 520.00 | -771,499.00 | 774.00 | 29,935.00 | 21,159.00 | 22,139.00 | 29,986.00 | 29,897.00 | 110,514.00 | 126,583.00 | -92,544.00 | -89,349.00 | -71,998.00 | 199,012.00 | |
| Net Income | ||||||||||||||||||||||||||||||
| Net Income | 0.00
+0% |
0.00
+0% |
47,419.00
+0% |
225,000.00
+374% |
-3,619,000.00
-1,708% |
-2,652,000.00
-27% |
196,083.00
-107% |
-808,000.00
-512% |
876,809.00
-209% |
-755,092.00
-186% |
-2,679,086.00
+255% |
-1,238,349.00
-54% |
-4,288,198.00
+246% |
-4,150,364.00
-3% |
-4,218,601.00
+2% |
-10,341,829.00
+145% |
-7,331,658.00
-29% |
-6,460,947.00
-12% |
-10,095,562.00
+56% |
-9,205,521.00
-9% |
-8,138,484.00
-12% |
-8,630,187.00
+6% |
-11,653,319.00
+35% |
-7,042,755.00
-40% |
-16,617,725.00
+136% |
-6,280,774.00
-62% |
-4,647,402.00
-26% |
-12,078,360.00
+160% |
-10,703,881.00
-11% |
|
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.87%) | (0.11%) | (-1.74%) | (0.73%) | (-0.52%) | (-1.31%) | (-0.15%) | (-0.35%) | (-0.38%) | (-0.79%) | (-2.33%) | (-1.93%) | (-1.83%) | (-1.99%) | (-1.42%) | (-1.05%) | (-1.05%) | (-1.66%) | (-0.71%) | (-1.70%) | (-0.76%) | (-0.52%) | (-1.35%) | (-1.27%) | |
| Earning Per Share | ||||||||||||||||||||||||||||||
| Basic EPS | 0.39 | 0.00 | 0.12 | 0.24 | -1.94 | -1.29 | 0.06 | -0.15 | -0.21 | -0.03 | -0.01 | -0.01 | -0.04 | -0.03 | -0.01 | -0.02 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | 0.00 | -0.01 | 0.00 | 0.00 | -0.01 | 0.00 | |
| Diluted EPS | 0.39 | 0.00 | 0.12 | 0.24 | -1.94 | -1.29 | 0.06 | -0.15 | -0.21 | -0.03 | -0.01 | -0.01 | -0.04 | -0.03 | -0.01 | -0.02 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | 0.00 | -0.01 | 0.00 | 0.00 | -0.01 | 0.00 | |
| Share Outstanding | ||||||||||||||||||||||||||||||
| Basic Share Outstanding | 1,110,382.00 | 383,126.00 | 383,126.00 | 937,637.00 | 1,863,664.00 | 2,060,139.00 | 3,253,105.00 | 5,480,544.00 | 12,915,060.00 | 24,355,162.00 | 246,978,552.00 | 93,633,183.00 | 114,972,613.00 | 139,649,672.00 | 299,143,026.00 | 626,527,641.00 | 684,317,967.00 | 684,317,967.00 | 844,352,084.00 | 1,038,969,447.00 | 1,043,546,107.00 | 1,235,331,383.00 | 1,235,331,383.00 | 1,432,078,391.00 | 1,725,848,672.00 | 1,916,523,704.00 | 2,019,372,464.00 | 2,212,636,052.00 | 3,242,291,812.00 | |
| Diluted Share Outstanding | 1,110,382.00 | 383,126.00 | 384,785.00 | 937,637.00 | 1,863,664.00 | 2,060,139.00 | 3,253,105.00 | 5,480,544.00 | 12,915,060.00 | 24,355,162.00 | 246,978,552.00 | 93,633,183.00 | 114,972,613.00 | 139,649,672.00 | 299,143,026.00 | 626,527,641.00 | 684,317,967.00 | 693,453,078.00 | 844,352,084.00 | 1,038,969,447.00 | 1,062,178,629.00 | 1,235,331,383.00 | 1,283,691,139.00 | 1,432,078,391.00 | 1,725,848,672.00 | 1,916,523,704.00 | 2,019,372,464.00 | 2,212,636,052.00 | 3,242,291,812.00 | |