
Adslot
ADS.AXAdslot Limited Price (ADS.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
3,242,291,812
(46.5353)%Revenue and Profitability
Year | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 0 | 0 | 0 | 0 | 0 | 3,032,990 | 1,817,000 | 464,000 | 1,198,130 | 1,456,427 | 2,051,229 | 8,339,749 | 12,157,447 | 10,803,960 | 5,341,143 | 4,445,771 | 3,790,879 | 3,529,191 | 5,066,180 | 6,495,312 | 7,735,278 | 8,183,376 | 6,999,414 | 9,850,041 | 9,787,867 | 8,225,274 | 8,983,081 | 8,919,722 | 8,440,427 |
Net Income | 0 | 0 | 47,419 | 225,000 | -3,619,000 | -2,652,000 | 196,083 | -808,000 | 876,809 | -755,092 | -2,679,086 | -1,238,349 | -4,288,198 | -4,150,364 | -4,218,601 | -10,341,829 | -7,331,658 | -6,460,947 | -10,095,562 | -9,205,521 | -8,138,484 | -8,630,187 | -11,653,319 | -7,042,755 | -16,617,725 | -6,280,774 | -4,647,402 | -12,078,360 | -10,703,881 |
FCF USD | -82,877 | -575,813 | -558,000 | -667,766 | -569,000 | -38,000 | -34,101 | -15,761 | -492,343 | -54,950 | -270,043 | -231,218 | -480,787 | -2,277,998 | -4,618,001 | -5,062,390 | -4,766,975 | -4,594,080 | -5,622,213 | -3,216,462 | -2,810,807 | -4,300,124 | -5,408,573 | -1,142,984 | -7,951,093 | -3,407,811 | -5,797,108 | -4,797,144 | -3,365,733 |
OCF USD | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,929,228 | -4,338,729 | -3,992,096 | -4,696,421 | -3,574,653 | -5,606,591 | -3,175,676 | -2,752,667 | -4,122,174 | -5,273,833 | -1,109,875 | -3,382,408 | -293,187 | -2,288,490 | -1,602,451 | -658,891 |
Financial Health - DEBT
Year | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | - | - | 0.00 | 0.00 | 0.70 | -0.63 | 1.85 | -0.43 | 0.40 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.05 | -0.05 | -0.06 | -0.18 | -0.36 | -0.09 | - |
D/E | -96.43 | 0.26 | 2.34 | 11.15 | 19.49 | 3.88 | 0.81 | 0.95 | 0.63 | -1.22 | 0.30 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.02 | 0.10 | 0.11 | 0.13 | 0.28 | -0.39 |
CA/CL | 0.01 | 2.52 | 1.31 | 1.01 | 0.86 | 0.33 | 0.23 | 0.13 | 0.55 | 0.28 | 1.60 | 1.16 | 0.99 | 0.67 | 2.27 | 7.19 | 6.86 | 6.52 | 1.95 | 2.19 | 2.28 | 5.52 | 2.55 | 1.89 | 2.11 | 1.72 | 1.74 | 1.08 | 0.92 |
TA/TL | 0.98 | 3.31 | 1.42 | 1.07 | 1.05 | 1.19 | 1.85 | 1.73 | 1.15 | 0.60 | 1.85 | 2.09 | 2.29 | 1.34 | 5.81 | 11.21 | 10.48 | 9.89 | 10.73 | 9.08 | 8.27 | 11.58 | 6.90 | 4.48 | 3.76 | 3.08 | 2.94 | 1.66 | 0.82 |
Total Debt | 1,761,803 | 598,000 | 13,624,000 | 14,461,000 | 16,536,000 | 3,286,000 | 1,654,000 | 1,648,000 | 1,352,853 | 909,520 | 320,107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 615,711 | 469,410 | 2,006,219 | 1,927,545 | 2,155,432 | 1,668,854 | 608,201 |
Management Performance
Year | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -318.07% | -23.57% | -108.97% | -222.48% | -33.42% | -29.30% | -37.06% | -49.77% | -26.65% | -25.82% | -25.14% | -20.95% | -38.80% | -22.87% | -32.52% | -35.76% | -24.73% | -68.31% | 3,079.27% |
ROE | 0.00% | 0.00% | 0.82% | 17.35% | -426.58% | -313.33% | 9.60% | -46.66% | 41.14% | 101.60% | -253.41% | -19.92% | -113.85% | -258.74% | -35.67% | -36.82% | -34.70% | -42.17% | -27.14% | -26.34% | -25.74% | -21.45% | -39.71% | -23.80% | -86.19% | -36.36% | -27.93% | -203.10% | 684.76% |
ROA | 0.00% | 0.00% | 0.24% | 0.04% | 8.06% | -50.45% | 4.42% | -19.76% | 25.63% | 14.02% | -181.60% | -11.17% | -100.69% | -65.65% | -29.53% | -33.53% | -31.39% | -37.91% | -24.61% | -23.44% | -22.63% | -19.60% | -33.96% | -18.48% | -63.28% | -24.54% | -18.44% | -80.46% | 0.00% |
NM % | - | - | - | - | - | -87.44% | 10.79% | -174.14% | 73.18% | -51.85% | -130.61% | -14.85% | -35.27% | -38.42% | -78.98% | -232.62% | -193.40% | -183.07% | -199.27% | -141.73% | -105.21% | -105.46% | -166.49% | -71.50% | -169.78% | -76.36% | -51.74% | -135.41% | -126.82% |
FCF / R% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -1.25% | -1.88% | -3.40% | -41.09% | -3.77% | -13.16% | -2.77% | -3.95% | -21.08% | -86.46% | -113.87% | -125.75% | -130.17% | -110.98% | -49.52% | -36.34% | -52.55% | -77.27% | -11.60% | -81.23% | -41.43% | -64.53% | -53.78% | -39.88% |
FCF / NI% | - | - | -1,176.74% | -10,428.96% | -40.16% | 1.43% | -17.39% | 1.95% | -56.15% | -29.64% | 6.45% | 17.34% | 7.15% | 54.89% | 109.47% | 48.95% | 65.02% | 71.11% | 55.69% | 34.94% | 34.54% | 49.83% | 46.41% | 16.23% | 47.85% | 54.26% | 124.74% | 39.72% | - |
Operating Margin (OM) | - | - | - | - | - | -3.67 | -6.29 | -26.37 | -11.58 | -15.70 | -12.61 | -3.45 | -2.73 | -3.68 | -8.23 | -12.21 | -15.17 | -17.73 | -14.32 | -12.52 | -11.57 | -11.99 | -15.68 | -11.87 | -13.64 | -17.00 | -16.01 | -17.44 | -19.68 |
Per Share
Year | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.00 | 0.00 | 0.12 | 0.24 | -1.94 | -1.29 | 0.06 | -0.15 | 0.07 | -0.03 | -0.01 | -0.01 | -0.04 | -0.03 | -0.01 | -0.02 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | 0.00 | -0.01 | 0.00 | 0.00 | -0.01 | 0.00 |
SPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.47 | 0.56 | 0.08 | 0.09 | 0.06 | 0.01 | 0.09 | 0.11 | 0.08 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
OCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
FCPS | -0.07 | -1.50 | -1.46 | -0.71 | -0.31 | -0.02 | -0.01 | 0.00 | -0.04 | 0.00 | 0.00 | 0.00 | 0.00 | -0.02 | -0.02 | -0.01 | -0.01 | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
BVPS | -0.03 | 6.00 | 15.20 | 1.20 | 0.46 | 0.41 | 0.63 | 0.32 | 0.03 | -0.04 | 0.00 | 0.07 | 0.03 | 0.01 | 0.04 | 0.04 | 0.03 | 0.02 | 0.04 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 |
Per Share - CAGR
Year | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.00 | 0.00 | 0.12 | 0.24 | -1.94 | -1.29 | 0.06 | -0.15 | 0.07 | -0.03 | -0.01 | -0.01 | -0.04 | -0.03 | -0.01 | -0.02 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | 0.00 | -0.01 | 0.00 | 0.00 | -0.01 | 0.00 |
CAGR-SPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.47 | 0.56 | 0.08 | 0.09 | 0.06 | 0.01 | 0.09 | 0.11 | 0.08 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
CAGR-OCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
CAGR-FCPS | -0.07 | -1.50 | -1.46 | -0.71 | -0.31 | -0.02 | -0.01 | 0.00 | -0.04 | 0.00 | 0.00 | 0.00 | 0.00 | -0.02 | -0.02 | -0.01 | -0.01 | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
CAGR-BVPS | -0.03 | 6.00 | 15.20 | 1.20 | 0.46 | 0.41 | 0.63 | 0.32 | 0.03 | -0.04 | 0.00 | 0.07 | 0.03 | 0.01 | 0.04 | 0.04 | 0.03 | 0.02 | 0.04 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 |