Aether
AETHER.NSAether Industries Price (AETHER.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
130,746,670
(5.0084)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Aether Industries LimitedCurrency: INR
| YEAR | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,086,930,000.00
+0% |
2,011,800,000.00
+85% |
3,018,060,000.00
+50% |
4,498,160,000.00
+49% |
5,900,470,000.00
+31% |
6,510,740,000.00
+10% |
5,981,720,000.00
-8% |
||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 549,070,000.00 | 1,261,890,000.00 | 1,907,500,000.00 | 2,797,300,000.00 | 2,880,330,000.00 | 3,173,380,000.00 | 3,726,280,000.00 | ||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
537,860,000.00
+0% |
749,910,000.00
+39% |
1,110,560,000.00
+48% |
1,700,860,000.00
+53% |
3,020,140,000.00
+78% |
3,337,360,000.00
+11% |
2,255,440,000.00
-32% |
||||||||||||
| Gross Profit Ratio | (0.49%) | (0.37%) | (0.37%) | (0.38%) | (0.51%) | (0.51%) | (0.38%) | ||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 320,000.00 | 510,000.00 | 710,000.00 | 8,240,000.00 | 1,330,000.00 | 3,180,000.00 | 2,280,000.00 | ||||||||||||
| General and Administrative | 0.00 | 105,490,000.00 | 159,250,000.00 | 213,970,000.00 | 291,490,000.00 | 322,290,000.00 | 307,670,000.00 | ||||||||||||
| Selling, General & Admin... | 87,860,000.00 | 138,030,000.00 | 215,820,000.00 | 278,060,000.00 | 399,960,000.00 | 435,370,000.00 | 407,830,000.00 | ||||||||||||
| Selling & Marketing Exp... | 0.00 | 32,540,000.00 | 56,570,000.00 | 64,090,000.00 | 108,470,000.00 | 113,080,000.00 | 100,160,000.00 | ||||||||||||
| Depreciation and Amortiz... | 50,310,000.00 | 64,069,999.00 | 78,480,000.00 | 110,110,000.00 | 154,870,000.00 | 232,450,000.00 | 396,650,000.00 | ||||||||||||
| Other Expenses | 0.00 | 7,090,000.00 | 8,290,000.00 | 18,720,000.00 | 69,740,000.00 | 165,650,000.00 | 1,845,340,000.00 | ||||||||||||
| Total Operating Expenses | 348,290,000.00 | 338,910,000.00 | 471,480,000.00 | 689,380,000.00 | 1,493,940,000.00 | 1,707,320,000.00 | 2,255,450,000.00 | ||||||||||||
| Cost and Exponses | 897,360,000.00 | 1,600,800,000.00 | 2,378,980,000.00 | 3,486,680,000.00 | 4,374,270,000.00 | 4,880,700,000.00 | 5,042,440,000.00 | ||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
188,110,000.00
+0% |
411,000,000.00
+118% |
647,210,000.00
+57% |
1,029,819,999.00
+59% |
1,552,990,000.00
+51% |
1,663,410,000.00
+7% |
925,840,000.00
-44% |
||||||||||||
| Operating Income Ratio | (0.17%) | (0.20%) | (0.21%) | (0.23%) | (0.26%) | (0.26%) | (0.16%) | ||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 96,540,000.00 | 1,820,000.00 | 2,460,000.00 | 1,880,000.00 | 20,960,000.00 | 85,390,000.00 | 337,180,000.00 | ||||||||||||
| Interest Expenses | 0.00 | 96,140,000.00 | 83,430,000.00 | 100,970,000.00 | 131,210,000.00 | 50,930,000.00 | 85,170,000.00 | ||||||||||||
| Total Other Income/Exp... | -95,080,000.00 | -91,990,000.00 | -82,140,000.00 | -91,759,999.00 | -88,260,000.00 | 81,350,000.00 | 169,280,000.00 | ||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 238,420,000.00 | 496,040,000.00 | 737,310,000.00 | 1,149,140,000.00 | 1,750,810,000.00 | 2,028,140,000.00 | 1,576,940,000.00 | ||||||||||||
| EBITDA ratio | (0.22%) | (0.24%) | (0.24%) | (0.26%) | (0.30%) | (0.31%) | (0.26%) | ||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 93,030,000.00 | 325,970,000.00 | 565,070,000.00 | 938,060,000.00 | 1,464,730,000.00 | 1,744,760,000.00 | 1,095,120,000.00 | ||||||||||||
| Income Before Tax Ratio | (0.09%) | (0.16%) | (0.19%) | (0.21%) | (0.25%) | (0.27%) | (0.18%) | ||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 15,370,000.00 | 92,620,000.00 | 165,510,000.00 | 226,870,000.00 | 375,440,000.00 | 440,610,000.00 | 270,220,000.00 | ||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 77,660,000.00
+0% |
233,350,000.00
+200% |
399,560,000.00
+71% |
711,190,000.00
+78% |
1,089,290,000.00
+53% |
1,304,150,000.00
+20% |
824,900,000.00
-37% |
||||||||||||
| Net Income Ratio | (0.07%) | (0.12%) | (0.13%) | (0.16%) | (0.18%) | (0.20%) | (0.14%) | ||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.82 | 1.87 | 4.24 | 7.36 | 9.67 | 10.47 | 6.31 | ||||||||||||
| Diluted EPS | 0.82 | 1.87 | 4.24 | 7.36 | 9.67 | 10.47 | 6.31 | ||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 94,190,418.00 | 124,483,673.00 | 94,162,200.00 | 96,665,734.00 | 112,691,397.00 | 124,510,721.00 | 130,738,033.00 | ||||||||||||
| Diluted Share Outstanding | 94,162,200.00 | 124,483,673.00 | 94,162,200.00 | 96,665,734.00 | 112,691,397.00 | 124,510,721.00 | 130,746,670.00 | ||||||||||||