Aether
AETHER.NSAether Industries Price (AETHER.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
130,746,670
(5.0084)%Revenue and Profitability
| Year | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| Revenue | 1,086,930,000 | 2,011,800,000 | 3,018,060,000 | 4,498,160,000 | 5,900,470,000 | 6,510,740,000 | 5,981,720,000 |
| Net Income | 77,660,000 | 233,350,000 | 399,560,000 | 711,190,000 | 1,089,290,000 | 1,304,150,000 | 824,900,000 |
| FCF USD | -325,230,000 | 102,190,000 | -305,030,000 | -737,990,000 | -1,571,740,000 | -4,079,790,000 | -4,442,020,000 |
| OCF USD | 165,830,000 | 227,440,000 | 176,950,000 | 231,960,000 | -54,420,000 | -65,590,000 | -164,580,000 |
Financial Health - DEBT
| Year | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| YTPD | 0.00 | 2.33 | 1.71 | 1.14 | 0.87 | 0.08 | 0.14 |
| D/E | 8.22 | 2.63 | 1.88 | 1.22 | 0.75 | 0.01 | 0.09 |
| CA/CL | 0.98 | 1.08 | 1.25 | 1.44 | 1.69 | 7.18 | 4.51 |
| TA/TL | 1.11 | 1.23 | 1.35 | 1.63 | 2.01 | 10.20 | 7.11 |
| Total Debt | 1,256,010,000 | 1,015,170,000 | 1,473,650,000 | 2,124,770,000 | 2,907,510,000 | 157,140,000 | 1,830,820,000 |
Management Performance
| Year | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| ROIC | 11.05% | 17.47% | 17.72% | 19.73% | 16.70% | 9.66% | 3.06% |
| ROE | 50.81% | 60.54% | 51.04% | 40.79% | 28.16% | 10.48% | 4.00% |
| ROA | 0.00% | 15.77% | 18.81% | 20.71% | 19.03% | 12.64% | 3.44% |
| NM % | 7.14% | 11.60% | 13.24% | 15.81% | 18.46% | 20.03% | 13.79% |
| FCF / R% | 0.00% | 5.08% | -10.11% | -16.41% | -26.64% | -62.66% | -74.26% |
| FCF / NI% | -418.79% | 31.35% | -53.98% | -78.67% | -107.31% | -233.83% | -538.49% |
| Operating Margin (OM) | 0.00 | 0.15 | 0.23 | 0.31 | 0.29 | 0.46 | 0.64 |
Per Share
| Year | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| EPS | 0.82 | 1.87 | 4.24 | 7.36 | 9.67 | 10.47 | 6.31 |
| SPS | 11.54 | 16.16 | 32.05 | 46.53 | 52.36 | 52.29 | 45.75 |
| OCPS | 1.76 | 1.83 | 1.88 | 2.40 | -0.48 | -0.53 | -1.26 |
| FCPS | -3.45 | 0.82 | -3.24 | -7.63 | -13.95 | -32.77 | -33.98 |
| BVPS | 1.62 | 3.10 | 8.31 | 18.03 | 34.33 | 99.96 | 157.82 |
Per Share - CAGR
| Year | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| CAGR-EPS | 0.82 | 1.87 | 4.24 | 7.36 | 9.67 | 10.47 | 6.31 |
| CAGR-SPS | 11.54 | 16.16 | 32.05 | 46.53 | 52.36 | 52.29 | 45.75 |
| CAGR-OCPS | 1.76 | 1.83 | 1.88 | 2.40 | -0.48 | -0.53 | -1.26 |
| CAGR-FCPS | -3.45 | 0.82 | -3.24 | -7.63 | -13.95 | -32.77 | -33.98 |
| CAGR-BVPS | 1.62 | 3.10 | 8.31 | 18.03 | 34.33 | 99.96 | 157.82 |