Affle
AFFLE.NSAffle (India) Limited Price (AFFLE.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
135,677,316
(1.8675)%2023 - Income Statement Summary
| Revenue | 18.43B USD |
| Cost of Revenue | 13.62B USD |
| Gross Profit | 4.81B USD |
| Operating Expenses | 1.13B USD |
| Operating Income | 3.67B USD |
| Other Expenses | 579.03M USD |
| Net Income | 2.97B USD |
Income Statement
Affle (India) LimitedCurrency: INR
| YEAR | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
393,270,000.00
+0% |
724,310,000.00
+84% |
656,290,000.00
-9% |
837,560,000.00
+28% |
2,686,090,000.00
+221% |
3,337,830,000.00
+24% |
5,167,790,000.00
+55% |
10,816,560,000.00
+109% |
14,339,560,000.00
+33% |
18,428,110,000.00
+29% |
|||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 281,810,000.00 | 514,330,000.00 | 319,910,000.00 | 421,580,000.00 | 1,463,650,000.00 | 1,917,010,000.00 | 2,975,750,000.00 | 6,788,820,000.00 | 8,843,320,000.00 | 13,620,210,000.00 | |||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
111,460,000.00
+0% |
209,980,000.00
+88% |
336,380,000.00
+60% |
415,980,000.00
+24% |
1,222,440,000.00
+194% |
1,420,820,000.00
+16% |
2,192,040,000.00
+54% |
4,027,740,000.00
+84% |
5,496,240,000.00
+36% |
4,807,900,000.00
-13% |
|||||||||
| Gross Profit Ratio | (0.28%) | (0.29%) | (0.51%) | (0.50%) | (0.46%) | (0.43%) | (0.42%) | (0.37%) | (0.38%) | (0.26%) | |||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 8,600,000.00 | 2,950,000.00 | 550,000.00 | 0.00 | 8,230,000.00 | 22,950,000.00 | 23,680,000.00 | 5,750,000.00 | 3,600,000.00 | |||||||||
| General and Administrative | 2,480,000.00 | 9,740,000.00 | 16,270,000.00 | 7,950,000.00 | 99,830,000.00 | 92,000,000.00 | 91,750,000.00 | 168,570,000.00 | 127,910,000.00 | 273,230,000.00 | |||||||||
| Selling, General & Admin... | 7,210,000.00 | 35,760,000.00 | 52,900,000.00 | 40,100,000.00 | 210,600,000.00 | 131,340,000.00 | 184,270,000.00 | 326,330,000.00 | 350,320,000.00 | 550,590,000.00 | |||||||||
| Selling & Marketing Exp... | 4,730,000.00 | 26,020,000.00 | 36,630,000.00 | 32,150,000.00 | 110,770,000.00 | 39,340,000.00 | 92,520,000.00 | 157,760,000.00 | 222,410,000.00 | 511,080,000.00 | |||||||||
| Depreciation and Amortiz... | 1,050,000.00 | 2,560,000.00 | 23,070,000.00 | 82,700,000.00 | 100,950,000.00 | 133,310,000.00 | 196,350,000.00 | 324,400,000.00 | 494,180,000.00 | 715,260,000.00 | |||||||||
| Other Expenses | 71,580,000.00 | 108,680,000.00 | 246,150,000.00 | 220,120,000.00 | 7,870,000.00 | 505,340,000.00 | 415,310,000.00 | 3,760,000.00 | 543,240,000.00 | 579,030,000.00 | |||||||||
| Total Operating Expenses | 78,790,000.00 | 144,440,000.00 | 302,000,000.00 | 260,770,000.00 | 585,600,000.00 | 644,910,000.00 | 1,069,360,000.00 | 2,190,370,000.00 | 3,102,780,000.00 | 1,133,220,000.00 | |||||||||
| Cost and Exponses | 360,600,000.00 | 658,770,000.00 | 621,910,000.00 | 682,350,000.00 | 2,049,250,000.00 | 2,561,920,000.00 | 4,045,110,000.00 | 8,979,190,000.00 | 11,946,100,000.00 | 14,753,430,000.00 | |||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
32,670,000.00
+0% |
65,540,000.00
+101% |
34,380,000.00
-48% |
155,210,000.00
+351% |
636,840,000.00
+310% |
754,390,000.00
+18% |
1,103,380,000.00
+46% |
1,806,850,000.00
+64% |
2,393,990,000.00
+32% |
3,674,680,000.00
+53% |
|||||||||
| Operating Income Ratio | (0.08%) | (0.09%) | (0.05%) | (0.19%) | (0.24%) | (0.23%) | (0.21%) | (0.17%) | (0.17%) | (0.20%) | |||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 1,300,000.00 | 1,040,000.00 | 3,900,000.00 | 2,100,000.00 | 3,750,000.00 | 38,190,000.00 | 22,080,000.00 | 173,310,000.00 | 225,980,000.00 | 407,860,000.00 | |||||||||
| Interest Expenses | 1,200,000.00 | 8,370,000.00 | 15,490,000.00 | 10,370,000.00 | 9,420,000.00 | 10,280,000.00 | 27,630,000.00 | 50,130,000.00 | 114,080,000.00 | 188,690,000.00 | |||||||||
| Total Other Income/Exp... | -15,400,000.00 | -16,990,000.00 | -26,380,000.00 | -19,250,000.00 | -22,920,000.00 | 16,340,000.00 | 4,270,000.00 | 224,190,000.00 | -22,800,000.00 | -406,720,000.00 | |||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 18,590,000.00 | 59,480,000.00 | 45,420,000.00 | 459,880,000.00 | 707,060,000.00 | 939,710,000.00 | 1,711,520,000.00 | 2,844,300,000.00 | 3,427,280,000.00 | 4,169,530,000.00 | |||||||||
| EBITDA ratio | (0.08%) | (0.09%) | (0.09%) | (0.23%) | (0.28%) | (0.28%) | (0.26%) | (0.22%) | (0.24%) | (0.23%) | |||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 17,270,000.00 | 48,550,000.00 | 8,000,000.00 | 135,960,000.00 | 635,290,000.00 | 792,250,000.00 | 1,479,210,000.00 | 2,447,960,000.00 | 2,815,510,000.00 | 3,267,960,000.00 | |||||||||
| Income Before Tax Ratio | (0.04%) | (0.07%) | (0.01%) | (0.16%) | (0.24%) | (0.24%) | (0.29%) | (0.23%) | (0.20%) | (0.18%) | |||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -5,270,000.00 | -1,530,000.00 | 4,700,000.00 | 47,650,000.00 | 117,380,000.00 | 137,080,000.00 | 128,840,000.00 | 301,040,000.00 | 360,850,000.00 | 295,330,000.00 | |||||||||
| Net Income | |||||||||||||||||||
| Net Income | 22,540,000.00
+0% |
50,080,000.00
+122% |
3,300,000.00
-93% |
88,310,000.00
+2,576% |
517,900,000.00
+486% |
655,170,000.00
+27% |
1,348,030,000.00
+106% |
2,138,780,000.00
+59% |
2,445,890,000.00
+14% |
2,972,690,000.00
+22% |
|||||||||
| Net Income Ratio | (0.06%) | (0.07%) | (0.01%) | (0.11%) | (0.19%) | (0.20%) | (0.26%) | (0.20%) | (0.17%) | (0.16%) | |||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.19 | 0.41 | 0.03 | 0.73 | 4.26 | 5.23 | 10.58 | 16.11 | 18.36 | 21.91 | |||||||||
| Diluted EPS | 0.19 | 0.41 | 0.03 | 0.73 | 4.26 | 5.23 | 10.58 | 16.11 | 18.36 | 21.91 | |||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 121,464,088.00 | 121,450,000.00 | 121,450,000.00 | 121,450,000.00 | 121,450,000.00 | 125,350,000.00 | 127,450,000.00 | 132,729,999.00 | 133,190,000.00 | 135,677,316.00 | |||||||||
| Diluted Share Outstanding | 121,464,088.00 | 121,464,088.00 | 121,464,088.00 | 121,464,088.00 | 121,464,088.00 | 125,350,000.00 | 127,450,000.00 | 132,729,999.00 | 133,190,000.00 | 135,677,316.00 | |||||||||