Affle
AFFLE.NSAffle (India) Limited Price (AFFLE.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
135,677,316
(1.8675)%Revenue and Profitability
| Year | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 393,270,000 | 724,310,000 | 656,290,000 | 837,560,000 | 2,686,090,000 | 3,337,830,000 | 5,167,790,000 | 10,816,560,000 | 14,339,560,000 | 18,428,110,000 |
| Net Income | 22,540,000 | 50,080,000 | 3,300,000 | 88,310,000 | 517,900,000 | 655,170,000 | 1,348,030,000 | 2,138,780,000 | 2,445,890,000 | 2,972,690,000 |
| FCF USD | -2,300,000 | 6,660,000 | 26,000,000 | 136,770,000 | 326,760,000 | 409,970,000 | 523,350,000 | 1,334,430,000 | 1,681,290,000 | 1,466,460,000 |
| OCF USD | 4,310,000 | 58,240,000 | 58,300,000 | 174,020,000 | 477,860,000 | 730,300,000 | 1,016,160,000 | 2,059,830,000 | 2,603,030,000 | 2,622,760,000 |
Financial Health - DEBT
| Year | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| YTPD | 0.00 | 0.88 | 0.66 | 0.00 | 0.12 | 0.38 | 0.61 | 0.36 | 0.19 | 0.26 |
| D/E | 0.00 | 0.61 | 0.33 | 0.00 | 0.12 | 0.29 | 0.33 | 0.13 | 0.07 | 0.07 |
| CA/CL | 1.36 | 1.36 | 1.20 | 1.56 | 1.28 | 1.82 | 1.29 | 2.20 | 2.89 | 3.07 |
| TA/TL | 1.39 | 1.45 | 1.76 | 2.08 | 1.84 | 2.34 | 1.91 | 2.82 | 3.53 | 4.18 |
| Total Debt | 0 | 79,660,000 | 70,430,000 | 0 | 89,920,000 | 675,010,000 | 1,187,320,000 | 1,486,400,000 | 1,056,260,000 | 1,826,300,000 |
Management Performance
| Year | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROIC | 49.95% | 31.18% | 4.71% | 32.20% | 62.40% | 20.13% | 17.14% | 10.87% | 12.58% | 12.17% |
| ROE | 27.63% | 38.04% | 1.57% | 29.28% | 71.53% | 28.59% | 37.57% | 18.15% | 17.00% | 11.90% |
| ROA | 0.00% | 11.44% | 1.64% | 23.43% | 37.78% | 19.80% | 19.66% | 13.40% | 14.00% | 9.05% |
| NM % | 5.73% | 6.91% | 0.50% | 10.54% | 19.28% | 19.63% | 26.09% | 19.77% | 17.06% | 16.13% |
| FCF / R% | 0.00% | 0.92% | 3.96% | 16.33% | 12.16% | 12.28% | 10.13% | 12.34% | 11.72% | 7.96% |
| FCF / NI% | -13.32% | 13.72% | 325.00% | 100.60% | 54.64% | 51.75% | 35.38% | 54.51% | 59.72% | 49.33% |
| Operating Margin (OM) | 0.00 | -0.04 | -0.06 | 0.06 | 0.17 | 0.33 | 0.48 | 0.42 | 0.48 | 0.53 |
Per Share
| Year | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| EPS | 0.19 | 0.41 | 0.03 | 0.73 | 4.26 | 5.23 | 10.58 | 16.11 | 18.36 | 21.91 |
| SPS | 3.24 | 5.96 | 5.40 | 6.90 | 22.12 | 26.63 | 40.55 | 81.49 | 107.66 | 135.82 |
| OCPS | 0.04 | 0.48 | 0.48 | 1.43 | 3.93 | 5.83 | 7.97 | 15.52 | 19.54 | 19.33 |
| FCPS | -0.02 | 0.05 | 0.21 | 1.13 | 2.69 | 3.27 | 4.11 | 10.05 | 12.62 | 10.81 |
| BVPS | 0.67 | 1.08 | 1.73 | 2.48 | 5.96 | 18.28 | 28.18 | 88.85 | 108.16 | 184.12 |
Per Share - CAGR
| Year | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| CAGR-EPS | 0.19 | 0.41 | 0.03 | 0.73 | 4.26 | 5.23 | 10.58 | 16.11 | 18.36 | 21.91 |
| CAGR-SPS | 3.24 | 5.96 | 5.40 | 6.90 | 22.12 | 26.63 | 40.55 | 81.49 | 107.66 | 135.82 |
| CAGR-OCPS | 0.04 | 0.48 | 0.48 | 1.43 | 3.93 | 5.83 | 7.97 | 15.52 | 19.54 | 19.33 |
| CAGR-FCPS | -0.02 | 0.05 | 0.21 | 1.13 | 2.69 | 3.27 | 4.11 | 10.05 | 12.62 | 10.81 |
| CAGR-BVPS | 0.67 | 1.08 | 1.73 | 2.48 | 5.96 | 18.28 | 28.18 | 88.85 | 108.16 | 184.12 |