Ainsworth
AGI.AXAinsworth Game Technology Limited Price (AGI.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
336,794,000
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Ainsworth Game Technology LimitedCurrency: AUD
| YEAR | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||
| Revenue |
0.00
+0% |
1,071,868.00
+0% |
21,659,000.00
+1,921% |
31,905,000.00
+47% |
63,727,000.00
+100% |
82,235,000.00
+29% |
85,270,000.00
+4% |
30,977,000.00
-64% |
49,563,000.00
+60% |
45,164,000.00
-9% |
69,278,000.00
+53% |
97,963,000.00
+41% |
147,803,000.00
+51% |
190,274,000.00
+29% |
244,118,000.00
+28% |
240,643,000.00
-1% |
285,477,000.00
+19% |
282,080,000.00
-1% |
265,584,000.00
-6% |
234,344,000.00
-12% |
149,396,000.00
-36% |
159,520,000.00
+7% |
220,157,000.00
+38% |
248,294,000.00
+13% |
284,862,000.00
+15% |
|
| Cost of Revenue | ||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 775,612.00 | 13,250,000.00 | 21,657,000.00 | 36,239,000.00 | 46,724,000.00 | 46,675,000.00 | 29,198,000.00 | 30,030,000.00 | 23,306,000.00 | 31,784,000.00 | 34,508,000.00 | 48,853,000.00 | 67,536,000.00 | 88,542,000.00 | 88,640,000.00 | 113,779,000.00 | 112,065,000.00 | 108,982,000.00 | 94,395,000.00 | 59,011,000.00 | 69,957,000.00 | 82,139,000.00 | 81,020,000.00 | 109,617,000.00 | |
| Gross Profit | ||||||||||||||||||||||||||
| Gross Profit |
0.00
+0% |
296,256.00
+0% |
8,409,000.00
+2,738% |
10,248,000.00
+22% |
27,488,000.00
+168% |
35,511,000.00
+29% |
38,595,000.00
+9% |
1,779,000.00
-95% |
19,533,000.00
+998% |
21,858,000.00
+12% |
37,494,000.00
+72% |
63,455,000.00
+69% |
98,950,000.00
+56% |
122,738,000.00
+24% |
155,576,000.00
+27% |
152,003,000.00
-2% |
171,698,000.00
+13% |
170,015,000.00
-1% |
156,602,000.00
-8% |
139,949,000.00
-11% |
90,385,000.00
-35% |
89,563,000.00
-1% |
138,018,000.00
+54% |
167,274,000.00
+21% |
175,245,000.00
+5% |
|
| Gross Profit Ratio | (0.00%) | (0.28%) | (0.39%) | (0.32%) | (0.43%) | (0.43%) | (0.45%) | (0.06%) | (0.39%) | (0.48%) | (0.54%) | (0.65%) | (0.67%) | (0.65%) | (0.64%) | (0.63%) | (0.60%) | (0.60%) | (0.59%) | (0.60%) | (0.61%) | (0.56%) | (0.63%) | (0.67%) | (0.62%) | |
| Operating Expenses | ||||||||||||||||||||||||||
| Research and Development | 2,737,751.00 | 4,999,128.00 | 5,561,000.00 | 7,989,000.00 | 8,215,000.00 | 10,318,000.00 | 5,830,000.00 | 9,600,000.00 | 9,155,000.00 | 12,378,000.00 | 10,213,000.00 | 13,121,000.00 | 18,613,000.00 | 23,162,000.00 | 26,380,000.00 | 25,431,000.00 | 28,580,000.00 | 37,721,000.00 | 39,566,000.00 | 46,164,000.00 | 48,418,000.00 | 40,218,000.00 | 41,091,000.00 | 38,892,000.00 | 45,712,000.00 | |
| General and Administrative | 299,206.00 | 3,865,354.00 | 4,200,000.00 | 7,767,000.00 | 5,230,000.00 | 9,371,000.00 | 9,626,000.00 | 8,852,000.00 | 9,598,000.00 | 8,751,000.00 | 8,699,000.00 | 10,336,000.00 | 12,364,000.00 | 15,186,000.00 | 20,288,000.00 | 18,606,000.00 | 19,781,000.00 | 26,187,000.00 | 23,274,000.00 | 25,065,000.00 | 22,139,000.00 | 18,771,000.00 | 20,952,000.00 | 0.00 | 0.00 | |
| Selling, General & Admin... | 299,206.00 | 5,155,327.00 | 9,793,000.00 | 17,047,000.00 | 16,841,000.00 | 31,975,000.00 | 24,935,000.00 | 31,765,000.00 | 22,855,000.00 | 20,639,000.00 | 22,891,000.00 | 27,378,000.00 | 35,587,000.00 | 42,702,000.00 | 50,914,000.00 | 57,549,000.00 | 71,809,000.00 | 78,345,000.00 | 82,861,000.00 | 90,791,000.00 | 84,821,000.00 | 74,008,000.00 | 75,229,000.00 | 98,182,000.00 | 91,868,000.00 | |
| Selling & Marketing Exp... | 0.00 | 1,289,973.00 | 5,593,000.00 | 9,280,000.00 | 11,611,000.00 | 22,604,000.00 | 15,309,000.00 | 22,913,000.00 | 13,257,000.00 | 11,888,000.00 | 14,192,000.00 | 17,042,000.00 | 23,223,000.00 | 27,516,000.00 | 30,626,000.00 | 38,943,000.00 | 52,028,000.00 | 52,158,000.00 | 59,587,000.00 | 64,851,000.00 | 59,272,000.00 | 46,244,000.00 | 55,818,000.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 76,721.00 | 464,982.00 | 689,000.00 | 1,258,000.00 | 1,841,000.00 | 2,187,000.00 | 4,229,000.00 | 3,727,000.00 | 4,094,000.00 | 4,954,000.00 | 4,307,000.00 | 5,390,000.00 | 5,187,000.00 | 8,130,000.00 | 6,601,000.00 | 14,358,000.00 | 25,831,000.00 | 28,027,000.00 | 33,419,000.00 | 39,995,000.00 | 31,284,000.00 | 22,158,000.00 | 16,353,000.00 | 21,900,000.00 | 22,560,000.00 | |
| Other Expenses | 76,721.00 | 9,789.00 | 397,000.00 | 73,000.00 | 363,000.00 | -1,534,000.00 | 643,000.00 | 45,000.00 | 170,000.00 | 5,417,000.00 | 198,000.00 | 100,000.00 | 3,417,000.00 | 10,933,000.00 | 1,219,000.00 | 26,000,000.00 | 5,592,000.00 | 41,973,000.00 | 49,369,000.00 | 53,283,000.00 | 41,083,000.00 | 46,237,000.00 | 53,775,000.00 | -11,062,000.00 | -1,565,000.00 | |
| Total Operating Expenses | 3,113,678.00 | 10,619,437.00 | 16,043,000.00 | 26,294,000.00 | 26,897,000.00 | 44,480,000.00 | 34,994,000.00 | 45,092,000.00 | 36,104,000.00 | 37,971,000.00 | 37,411,000.00 | 45,889,000.00 | 59,387,000.00 | 75,806,000.00 | 76,506,999.00 | 60,794,999.00 | 98,845,000.00 | 125,511,999.00 | 116,615,000.00 | 128,539,000.00 | 139,397,000.00 | 147,388,000.00 | 123,067,000.00 | 148,136,000.00 | 139,145,000.00 | |
| Cost and Exponses | 3,113,678.00 | 11,395,049.00 | 28,993,000.00 | 47,951,000.00 | 63,136,000.00 | 91,204,000.00 | 81,669,000.00 | 74,290,000.00 | 66,134,000.00 | 61,277,000.00 | 69,195,000.00 | 80,397,000.00 | 108,240,000.00 | 132,134,000.00 | 165,048,999.00 | 149,434,999.00 | 212,624,000.00 | 237,576,999.00 | 225,597,000.00 | 222,934,000.00 | 198,408,000.00 | 217,345,000.00 | 205,206,000.00 | 229,156,000.00 | 248,762,000.00 | |
| Operating Income | ||||||||||||||||||||||||||
| Operating Income |
-3,113,678.00
+0% |
-10,323,181.00
+232% |
-7,334,000.00
-29% |
-16,046,000.00
+119% |
591,000.00
-104% |
-8,969,000.00
-1,618% |
3,601,000.00
-140% |
-43,313,000.00
-1,303% |
-16,571,000.00
-62% |
-16,113,000.00
-3% |
83,000.00
-101% |
17,566,000.00
+21,064% |
39,563,000.00
+125% |
63,073,000.00
+59% |
78,258,000.00
+24% |
66,331,000.00
-15% |
68,674,000.00
+4% |
54,809,000.00
-20% |
36,963,000.00
-33% |
9,957,000.00
-73% |
-38,094,000.00
-483% |
-17,015,000.00
-55% |
11,724,000.00
-169% |
19,138,000.00
+63% |
36,100,000.00
+89% |
|
| Operating Income Ratio | (0.00%) | (-9.63%) | (-0.34%) | (-0.50%) | (0.01%) | (-0.11%) | (0.04%) | (-1.40%) | (-0.33%) | (-0.36%) | (0.00%) | (0.18%) | (0.27%) | (0.33%) | (0.32%) | (0.28%) | (0.24%) | (0.19%) | (0.14%) | (0.04%) | (-0.25%) | (-0.11%) | (0.05%) | (0.08%) | (0.13%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||
| Interest Income | 21,121.00 | 39,891.00 | 632,000.00 | 126,000.00 | 50,000.00 | 209,000.00 | 957,000.00 | 1,222,000.00 | 1,330,000.00 | 767,000.00 | 798,000.00 | 1,037,000.00 | 1,512,000.00 | 3,342,000.00 | 2,945,000.00 | 3,111,000.00 | 2,285,000.00 | 2,450,000.00 | 2,320,000.00 | 3,272,000.00 | 212,000.00 | 1,345,000.00 | 854,000.00 | 7,736,000.00 | 7,185,000.00 | |
| Interest Expenses | 1,739.00 | 3,713.00 | 28,000.00 | 212,000.00 | 653,000.00 | 2,627,000.00 | 6,275,000.00 | 11,337,000.00 | 7,987,000.00 | 6,662,000.00 | 7,752,000.00 | 9,259,000.00 | 6,128,000.00 | 88,000.00 | 89,000.00 | 46,000.00 | 689,000.00 | 1,207,000.00 | 1,580,000.00 | 2,242,000.00 | 2,229,000.00 | 2,401,000.00 | 1,965,000.00 | 1,146,000.00 | 892,000.00 | |
| Total Other Income/Exp... | 84,227.00 | 9,789.00 | 397,000.00 | 73,000.00 | 363,000.00 | -1,331,000.00 | 772,000.00 | 256,000.00 | -174,000.00 | 5,010,000.00 | 198,000.00 | 100,000.00 | 6,059,000.00 | 10,951,000.00 | 3,756,000.00 | 27,988,000.00 | 6,464,000.00 | -7,856,000.00 | 5,344,000.00 | 4,725,000.00 | -10,706,000.00 | -42,155,000.00 | 4,081,000.00 | -4,584,000.00 | -33,460,000.00 | |
| EBITDA | ||||||||||||||||||||||||||
| EBITDA | -2,950,991.00 | -9,395,937.00 | -5,227,000.00 | -13,350,000.00 | 4,656,000.00 | -5,769,000.00 | 13,777,000.00 | -34,381,000.00 | -7,244,000.00 | -428,000.00 | 9,693,000.00 | 29,483,000.00 | 54,866,000.00 | 77,467,000.00 | 84,859,000.00 | 80,689,000.00 | 88,342,000.00 | 77,080,000.00 | 59,831,000.00 | 37,640,000.00 | -7,718,000.00 | 5,338,000.00 | 26,672,000.00 | 41,038,000.00 | 58,660,000.00 | |
| EBITDA ratio | (0.00%) | (-8.77%) | (-0.24%) | (-0.42%) | (0.07%) | (-0.07%) | (0.16%) | (-1.11%) | (-0.15%) | (-0.01%) | (0.14%) | (0.30%) | (0.37%) | (0.41%) | (0.35%) | (0.34%) | (0.31%) | (0.27%) | (0.23%) | (0.16%) | (-0.05%) | (0.03%) | (0.12%) | (0.17%) | (0.21%) | |
| Income Before Tax | ||||||||||||||||||||||||||
| Income Before Tax | -3,029,451.00 | -9,864,632.00 | -5,944,000.00 | -14,820,000.00 | 2,162,000.00 | -10,583,000.00 | 3,284,000.00 | -49,445,000.00 | -19,308,000.00 | -12,044,000.00 | -2,366,000.00 | 14,834,000.00 | 46,193,000.00 | 69,267,000.00 | 82,014,000.00 | 94,319,000.00 | 75,138,000.00 | 46,953,000.00 | 42,307,000.00 | 14,682,000.00 | -48,800,000.00 | -59,170,000.00 | 15,805,000.00 | 14,554,000.00 | 2,640,000.00 | |
| Income Before Tax Ratio | (0.00%) | (-9.20%) | (-0.27%) | (-0.46%) | (0.03%) | (-0.13%) | (0.04%) | (-1.60%) | (-0.39%) | (-0.27%) | (-0.03%) | (0.15%) | (0.31%) | (0.36%) | (0.34%) | (0.39%) | (0.26%) | (0.17%) | (0.16%) | (0.06%) | (-0.33%) | (-0.37%) | (0.07%) | (0.06%) | (0.01%) | |
| Income Tax Expense | ||||||||||||||||||||||||||
| Income Tax Expense | -3,029,451.00 | -9,864,632.00 | -5,944,000.00 | -14,820,000.00 | 2,162,000.00 | -10,583,000.00 | 53,000.00 | 40,000.00 | 49,000.00 | 498,000.00 | 355,000.00 | -8,287,000.00 | -18,082,000.00 | 17,065,000.00 | 20,444,000.00 | 23,966,000.00 | 19,435,000.00 | 9,023,000.00 | 10,371,000.00 | 3,787,000.00 | 5,367,000.00 | 5,761,000.00 | 4,051,999.00 | 2,704,000.00 | 11,680,000.00 | |
| Net Income | ||||||||||||||||||||||||||
| Net Income | -3,029,451.00
+0% |
-9,864,632.00
+226% |
-5,944,000.00
-40% |
-14,820,000.00
+149% |
2,122,000.00
-114% |
-10,640,000.00
-601% |
3,231,000.00
-130% |
-49,485,000.00
-1,632% |
-19,357,000.00
-61% |
-12,542,000.00
-35% |
-2,721,000.00
-78% |
23,121,000.00
-950% |
64,275,000.00
+178% |
52,202,000.00
-19% |
61,570,000.00
+18% |
70,353,000.00
+14% |
55,703,000.00
-21% |
37,930,000.00
-32% |
31,936,000.00
-16% |
10,895,000.00
-66% |
-43,433,000.00
-499% |
-53,409,000.00
+23% |
11,753,000.00
-122% |
11,850,000.00
+1% |
-9,040,000.00
-176% |
|
| Net Income Ratio | (0.00%) | (-9.20%) | (-0.27%) | (-0.46%) | (0.03%) | (-0.13%) | (0.04%) | (-1.60%) | (-0.39%) | (-0.28%) | (-0.04%) | (0.24%) | (0.43%) | (0.27%) | (0.25%) | (0.29%) | (0.20%) | (0.13%) | (0.12%) | (0.05%) | (-0.29%) | (-0.33%) | (0.05%) | (0.05%) | (-0.03%) | |
| Earning Per Share | ||||||||||||||||||||||||||
| Basic EPS | -0.02 | -0.08 | -0.06 | -0.12 | 0.02 | -0.07 | 0.02 | -0.26 | -0.08 | -0.05 | -0.01 | 0.08 | 0.23 | 0.16 | 0.19 | 0.22 | 0.17 | 0.12 | 0.10 | 0.03 | -0.13 | -0.16 | 0.03 | 0.04 | -0.03 | |
| Diluted EPS | -0.02 | -0.08 | -0.06 | -0.12 | 0.02 | -0.07 | 0.02 | -0.26 | -0.08 | -0.05 | -0.01 | 0.08 | 0.22 | 0.16 | 0.19 | 0.22 | 0.17 | 0.12 | 0.09 | 0.03 | -0.13 | -0.16 | 0.03 | 0.04 | -0.03 | |
| Share Outstanding | ||||||||||||||||||||||||||
| Basic Share Outstanding | 124,621,055.00 | 124,621,055.00 | 99,096,662.00 | 124,621,055.00 | 135,400,788.00 | 152,886,604.00 | 178,736,949.00 | 193,091,072.00 | 238,492,000.00 | 278,942,000.00 | 278,942,000.00 | 278,942,000.00 | 283,874,000.00 | 321,932,000.00 | 322,092,000.00 | 322,255,000.00 | 323,299,000.00 | 329,673,000.00 | 331,293,000.00 | 335,000,000.00 | 334,100,000.00 | 336,794,000.00 | 336,794,000.00 | 336,794,000.00 | 336,794,000.00 | |
| Diluted Share Outstanding | 124,621,055.00 | 124,621,055.00 | 99,096,662.00 | 124,621,055.00 | 135,400,788.00 | 152,886,604.00 | 178,736,949.00 | 193,091,072.00 | 238,492,000.00 | 278,942,000.00 | 278,942,000.00 | 278,942,000.00 | 292,159,091.00 | 321,932,000.00 | 323,830,000.00 | 324,586,000.00 | 326,745,000.00 | 333,735,000.00 | 336,114,000.00 | 338,224,000.00 | 336,794,000.00 | 336,794,000.00 | 344,532,000.00 | 336,794,000.00 | 336,794,000.00 | |