Brown
BASC.LBrown Advisory US Smaller Companies PLC Price (BASC.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
11,918,279
(0.2835)%Balance Sheet Summary
| Total Assest | |
| Total Liabilities | |
| Total Equity | |
| Total Investments | |
| Total Liabilities And Total Equ... | |
| Total debt |
Balance Sheet
Brown Advisory US Smaller Companies PLCCurrency: GBp
| YEAR | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||
| Current Assets | ||||||||||||||||||||||
| Cash And Cash Equivalents | 1.38M | 1.59M | 2.66M | 2.13M | 1.72M | 3.18M | 1.04M | 3.44M | 5.68M | 6.77M | 4.54M | 4.26M | 5.82M | 7.45M | 8.81M | 9.89M | 6.13M | 4.99M | 8.22M | 12.44M | 9.72M | |
| Short Term Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Receivables | 171.00k | 76.00k | 57.00k | 52.00k | 50.00k | 250.00k | 68.00k | 522.00k | 8.00k | 68.00k | 99.00k | 33.00k | 72.00k | 112.00k | 114.00k | 92.00k | 10.00k | 50.00k | 53.00k | 57.00k | 57.00k | |
| Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -725,000.00 | 1.00 | 1.00 | 5.86M | 8.98M | 8.91M | -20,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Current Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 87.00k | 739.00k | 419.00k | 503.00k | 45.00k | 1.53M | 18.00k | 20.00k | 19.00k | 18.00k | 251.00k | 10.00k | 22.00k | |
| Total Current Assets | 1.55M | 1.67M | 2.72M | 2.18M | 1.77M | 3.43M | 1.10M | 3.96M | 5.77M | 7.57M | 5.06M | 4.80M | 5.94M | 9.10M | 8.93M | 10.00M | 6.16M | 5.06M | 8.52M | 12.51M | 9.80M | |
| Non Current Assets | ||||||||||||||||||||||
| Property, Plant, and Equipment, Net | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Long Term Investments | 63.84M | 70.26M | 73.08M | 71.47M | 54.41M | 58.10M | 76.53M | 92.63M | 93.86M | 141.06M | 160.74M | 169.89M | 169.43M | 173.94M | 162.53M | 163.71M | 143.42M | 176.85M | 147.86M | 159.13M | 165.93M | |
| Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Assets | -63,843,000.00 | -70,264,000.00 | -73,081,000.00 | -71,472,000.00 | -54,413,000.00 | -58,101,000.00 | -76,525,000.00 | -92,630,000.00 | -93,858,000.00 | -141,061,000.00 | -160,742,000.00 | -169,890,000.00 | -169,432,000.00 | -173,938,000.00 | -162,528,000.00 | -163,712,000.00 | -143,420,000.00 | -176,854,000.00 | -147,856,000.00 | -159,134,000.00 | 0.00 | |
| Total Non-Current Assets | 63.84M | 70.26M | 73.08M | 71.47M | 54.41M | 58.10M | 76.53M | 92.63M | 93.86M | 141.06M | 160.74M | 169.89M | 169.43M | 173.94M | 162.53M | 163.71M | 143.42M | 176.85M | 147.86M | 159.13M | 165.93M | |
| Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 18.00k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Assets | 65.40M
+0% |
71.93M
+10% |
75.80M
+5% |
73.65M
-3% |
56.18M
-24% |
61.53M
+10% |
77.63M
+26% |
96.59M
+24% |
99.63M
+3% |
148.63M
+49% |
165.80M
+12% |
174.69M
+5% |
175.37M
+0% |
183.04M
+4% |
171.47M
-6% |
173.71M
+1% |
149.58M
-14% |
181.92M
+22% |
156.38M
-14% |
171.65M
+10% |
175.73M
+2% |
|
| Liabilities | ||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||
| Account Payables | 632.00k | 581.00k | 338.00k | 475.00k | 201.00k | 926.00k | 331.00k | 392.00k | 316.00k | 855.00k | 429.00k | 175.00k | 537.00k | 659.00k | 44.00k | 4.00k | 0.00 | 490.00k | 538.00k | 498.00k | 756.00k | |
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7.57M | 11.79M | 4.05M | 0.00 | 0.00 | 0.00 | 0.00 | |
| Tax Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Deferred Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -7,574,000.00 | -12,193,000.00 | -4,567,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Current Liabilities | -632,000.00 | -581,000.00 | -338,000.00 | -475,000.00 | -201,000.00 | -926,000.00 | -331,000.00 | -392,000.00 | -316,000.00 | -855,000.00 | -429,000.00 | -175,000.00 | -537,000.00 | -659,000.00 | -7,618,000.00 | -11,790,000.00 | -4,046,999.00 | -490,000.00 | -538,000.00 | -498,000.00 | 426.00k | |
| Total Current Liabilities | 632.00k | 581.00k | 338.00k | 475.00k | 201.00k | 926.00k | 331.00k | 392.00k | 380.00k | 939.00k | 840.00k | 657.00k | 1.21M | 1.35M | 44.00k | 12.19M | 4.57M | 490.00k | 538.00k | 498.00k | 1.18M | |
| Non Current Liabilities | ||||||||||||||||||||||
| Long Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.05M | 0.00 | 0.00 | 0.00 | |
| Deferred Revenue Non Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Deferred Tax Liabilities Non-Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -4,047,000.00 | 0.00 | 0.00 | 0.00 | |
| Total Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.21M | 1.35M | 7.57M | 11.79M | 4.05M | 4.05M | 538.00k | 498.00k | 0.00 | |
| Other Liabilities | 632.00k | 581.00k | 338.00k | 475.00k | 201.00k | 926.00k | 331.00k | 392.00k | 380.00k | 939.00k | 840.00k | 657.00k | -1,207,000.00 | -1,350,000.00 | 517.00k | -11,786,000.00 | -4,047,000.00 | -4,047,000.00 | -538,000.00 | -498,000.00 | 0.00 | |
| Capital Lease Obligations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Liabilities | 632.00k
+0% |
581.00k
-8% |
338.00k
-42% |
475.00k
+41% |
201.00k
-58% |
926.00k
+361% |
331.00k
-64% |
392.00k
+18% |
380.00k
-3% |
939.00k
+147% |
840.00k
-11% |
657.00k
-22% |
1.21M
+84% |
1.35M
+12% |
8.14M
+503% |
12.19M
+50% |
4.57M
-63% |
490.00k
-89% |
538.00k
+10% |
498.00k
-7% |
1.18M
+137% |
|
| Equity | ||||||||||||||||||||||
| Preferred Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Common Stock | 6.62M | 6.03M | 5.92M | 5.44M | 5.20M | 5.18M | 5.18M | 5.18M | 5.30M | 5.97M | 6.01M | 6.01M | 5.53M | 4.99M | 4.56M | 4.56M | 4.56M | 4.56M | 4.56M | 4.56M | 4.56M | |
| Retained Earnings | 0.00 | -1,377,000.00 | 0.00 | -1,119,000.00 | -1,079,000.00 | -1,072,000.00 | -1,379,000.00 | -1,867,000.00 | -2,144,000.00 | 114.94M | 130.38M | 139.46M | 139.59M | 147.11M | 128.77M | 126.95M | 110.44M | 146.85M | 121.27M | 136.57M | 140.81M | |
| Accumulated Other Comprehensive Income Loss | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8.17M | 8.17M | 8.17M | 153.82M | 162.70M | 145.41M | 9.63M | 9.63M | 9.63M | 9.63M | 9.63M | 9.63M | |
| Other Total Stockholders Equity | 58.14M | 2.47M | 69.54M | 68.85M | 2.47M | 2.47M | 73.50M | 2.47M | 4.66M | -99,036,000.00 | 19.55M | 19.55M | 19.55M | 19.55M | 19.55M | 19.55M | 19.55M | 19.55M | 19.55M | 19.55M | 19.55M | |
| Total Stockholders Equity | 64.76M | 71.35M | 75.46M | 73.18M | 55.98M | 60.61M | 77.30M | 96.20M | 99.25M | 147.69M | 164.96M | 174.03M | 174.16M | 181.69M | 163.34M | 161.52M | 145.01M | 181.43M | 155.84M | 171.15M | 174.54M | |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Equity | 64.76M
+0% |
71.35M
+10% |
75.46M
+6% |
73.18M
-3% |
55.98M
-23% |
60.61M
+8% |
77.30M
+28% |
96.20M
+24% |
99.25M
+3% |
147.69M
+49% |
164.96M
+12% |
174.03M
+6% |
174.16M
+0% |
181.69M
+4% |
163.34M
-10% |
161.52M
-1% |
145.01M
-10% |
181.43M
+25% |
155.84M
-14% |
171.15M
+10% |
174.54M
+2% |
|
| Total Liabilities And Total Equity | 65.40M
+0% |
71.93M
+10% |
75.80M
+5% |
73.65M
-3% |
56.18M
-24% |
61.53M
+10% |
77.63M
+26% |
96.59M
+24% |
99.63M
+3% |
148.63M
+49% |
165.80M
+12% |
174.69M
+5% |
175.37M
+0% |
183.04M
+4% |
171.47M
-6% |
173.71M
+1% |
149.58M
-14% |
181.92M
+22% |
156.38M
-14% |
171.65M
+10% |
175.73M
+2% |
|
| Additional Metrics | ||||||||||||||||||||||
| Total Investments | 63.84M
+0% |
70.26M
+10% |
73.08M
+4% |
71.47M
-2% |
54.41M
-24% |
58.10M
+7% |
76.53M
+32% |
92.63M
+21% |
93.86M
+1% |
141.06M
+50% |
160.74M
+14% |
169.89M
+6% |
169.43M
0% |
173.94M
+3% |
162.53M
-7% |
163.71M
+1% |
143.42M
-12% |
176.85M
+23% |
147.86M
-16% |
159.13M
+8% |
165.93M
+4% |
|
| Total Debt | 0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
7.57M
+0% |
11.79M
+56% |
4.05M
-66% |
4.05M
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
|
| Net Debt | -1,381,000.00 | -1,591,000.00 | -2,664,000.00 | -2,128,000.00 | -1,720,000.00 | -3,182,000.00 | -1,036,000.00 | -3,441,000.00 | -5,675,000.00 | -6,773,000.00 | -4,537,000.00 | -4,264,000.00 | -5,821,000.00 | -7,454,000.00 | -1,240,000.00 | 1.90M | -2,082,000.00 | -947,000.00 | -8,218,000.00 | -12,444,000.00 | -9,722,000.00 | |