BEML
BEML.NSBEML Price (BEML.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
41,644,990
(0.0012)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
BEML LimitedCurrency: INR
| YEAR | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Revenue |
16,721,841,000.00
+0% |
17,327,911,000.00
+4% |
20,595,396,000.00
+19% |
24,244,562,000.00
+18% |
25,401,384,000.00
+5% |
27,971,710,000.00
+10% |
28,382,461,000.00
+1% |
26,303,813,000.00
-7% |
26,506,845,000.00
+1% |
27,679,937,000.00
+4% |
28,906,438,000.00
+4% |
27,889,993,000.00
-4% |
29,778,284,000.00
+7% |
24,750,057,000.00
-17% |
32,217,277,000.00
+30% |
34,580,479,000.00
+7% |
30,140,969,000.00
-13% |
35,427,484,000.00
+18% |
41,140,652,000.00
+16% |
38,989,500,000.00
-5% |
40,543,200,000.00
+4% |
|
| Cost of Revenue | ||||||||||||||||||||||
| Cost of Revenue | 11,270,734,000.00 | 10,649,983,000.00 | 13,025,107,000.00 | 14,784,291,000.00 | 17,015,333,000.00 | 15,701,728,000.00 | 16,232,905,000.00 | 14,887,398,000.00 | 13,921,892,000.00 | 16,469,859,000.00 | 17,040,684,000.00 | 15,727,050,000.00 | 17,097,913,000.00 | 12,134,395,000.00 | 17,314,382,000.00 | 19,738,330,000.00 | 15,954,536,000.00 | 20,432,753,000.00 | 24,273,743,000.00 | 21,365,300,000.00 | 29,811,100,000.00 | |
| Gross Profit | ||||||||||||||||||||||
| Gross Profit |
5,451,107,000.00
+0% |
6,677,928,000.00
+23% |
7,570,289,000.00
+13% |
9,460,271,000.00
+25% |
8,386,051,000.00
-11% |
12,269,982,000.00
+46% |
12,149,556,000.00
-1% |
11,416,415,000.00
-6% |
12,584,953,000.00
+10% |
11,210,078,000.00
-11% |
11,865,754,000.00
+6% |
12,162,943,000.00
+3% |
12,680,371,000.00
+4% |
12,615,662,000.00
-1% |
14,902,895,000.00
+18% |
14,842,149,000.00
0% |
14,186,433,000.00
-4% |
14,994,731,000.00
+6% |
16,866,909,000.00
+12% |
17,624,200,000.00
+4% |
10,732,100,000.00
-39% |
|
| Gross Profit Ratio | (0.33%) | (0.39%) | (0.37%) | (0.39%) | (0.33%) | (0.44%) | (0.43%) | (0.43%) | (0.47%) | (0.40%) | (0.41%) | (0.44%) | (0.43%) | (0.51%) | (0.46%) | (0.43%) | (0.47%) | (0.42%) | (0.41%) | (0.45%) | (0.26%) | |
| Operating Expenses | ||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 959,307,000.00 | 962,011,000.00 | 910,665,000.00 | 558,974,000.00 | 761,118,000.00 | 930,457,000.00 | 642,471,000.00 | 1,049,402,000.00 | 1,394,851,000.00 | 1,103,694,000.00 | 849,957,000.00 | 0.00 | |
| General and Administrative | 1,044,568,000.00 | 597,795,000.00 | 1,046,787,000.00 | 2,377,103,000.00 | 2,894,922,000.00 | 0.00 | 0.00 | 0.00 | 90,111,000.00 | 92,072,000.00 | 87,791,000.00 | 150,589,000.00 | 85,868,000.00 | 92,083,000.00 | 110,632,000.00 | 102,496,000.00 | 225,485,000.00 | 130,992,000.00 | 127,878,000.00 | 129,539,000.00 | 142,866,000.00 | |
| Selling, General & Admin... | 1,044,568,000.00 | 597,795,000.00 | 1,046,787,000.00 | 2,377,103,000.00 | 2,894,922,000.00 | 0.00 | 0.00 | 0.00 | 185,555,000.00 | 223,186,000.00 | 121,368,000.00 | 520,052,000.00 | 409,483,000.00 | 313,494,000.00 | 373,683,000.00 | 460,795,000.00 | 605,104,000.00 | 553,401,000.00 | 673,552,000.00 | 1,009,344,000.00 | 6,948,000,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 95,444,000.00 | 131,114,000.00 | 33,577,000.00 | 369,463,000.00 | 323,615,000.00 | 221,411,000.00 | 263,051,000.00 | 358,299,000.00 | 379,619,000.00 | 422,409,000.00 | 545,674,000.00 | 879,805,000.00 | 555,395,000.00 | |
| Depreciation and Amortiz... | 3,381,530,000.00 | -592,715,000.00 | 2,353,198,000.00 | 1,544,364,000.00 | -3,742,536,000.00 | 394,676,000.00 | 492,886,000.00 | 412,788,000.00 | 509,601,000.00 | 536,282,000.00 | 555,414,000.00 | 551,036,000.00 | 565,694,000.00 | 628,003,000.00 | 653,917,000.00 | 707,262,000.00 | 723,797,000.00 | 713,778,000.00 | 664,543,000.00 | 640,837,000.00 | 638,322,000.00 | |
| Other Expenses | 4,156,902,000.00 | 4,073,710,000.00 | 3,767,649,000.00 | 3,851,031,000.00 | 4,093,890,000.00 | -3,137,583,000.00 | 8,662,883,000.00 | 245,436,000.00 | 214,795,000.00 | 442,608,000.00 | 26,488,000.00 | 141,516,000.00 | 167,484,000.00 | 174,803,000.00 | 127,558,000.00 | 197,360,000.00 | 156,968,000.00 | 208,037,000.00 | 35,954,000.00 | 235,900,000.00 | 0.00 | |
| Total Operating Expenses | 5,201,470,000.00 | 4,671,505,000.00 | 4,814,436,000.00 | 6,228,134,000.00 | 6,988,812,000.00 | 4,865,248,000.00 | 8,662,883,000.00 | 8,728,357,000.00 | 11,266,703,000.00 | 11,685,612,000.00 | 10,714,925,000.00 | 11,572,759,000.00 | 11,674,542,000.00 | 11,487,846,000.00 | 12,922,057,000.00 | 13,052,726,000.00 | 13,808,937,000.00 | 13,684,932,000.00 | 14,136,860,000.00 | 14,620,400,000.00 | 6,948,000,000.00 | |
| Cost and Exponses | 16,472,204,000.00 | 15,321,488,000.00 | 17,839,543,000.00 | 21,012,425,000.00 | 24,004,145,000.00 | 20,566,976,000.00 | 24,895,788,000.00 | 23,615,755,000.00 | 25,188,595,000.00 | 28,155,471,000.00 | 27,755,609,000.00 | 27,299,809,000.00 | 28,772,455,000.00 | 23,622,241,000.00 | 30,236,439,000.00 | 32,791,056,000.00 | 29,763,473,000.00 | 34,117,685,000.00 | 38,410,603,000.00 | 35,985,700,000.00 | 36,336,800,000.00 | |
| Operating Income | ||||||||||||||||||||||
| Operating Income |
249,637,000.00
+0% |
2,006,423,000.00
+704% |
2,755,853,000.00
+37% |
3,232,137,000.00
+17% |
1,397,239,000.00
-57% |
7,404,734,000.00
+430% |
3,486,673,000.00
-53% |
2,688,058,000.00
-23% |
1,318,250,000.00
-51% |
-475,534,000.00
-136% |
1,150,829,000.00
-342% |
590,184,000.00
-49% |
1,005,829,000.00
+70% |
1,127,816,000.00
+12% |
1,980,838,000.00
+76% |
1,789,423,000.00
-10% |
312,839,000.00
-83% |
1,314,853,000.00
+320% |
2,648,888,000.00
+101% |
3,048,732,000.00
+15% |
3,784,100,000.00
+24% |
|
| Operating Income Ratio | (0.01%) | (0.12%) | (0.13%) | (0.13%) | (0.06%) | (0.26%) | (0.12%) | (0.10%) | (0.05%) | (-0.02%) | (0.04%) | (0.02%) | (0.03%) | (0.05%) | (0.06%) | (0.05%) | (0.01%) | (0.04%) | (0.06%) | (0.08%) | (0.09%) | |
| Other Income and Exp... | ||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 292,517,000.00 | 229,140,000.00 | 341,217,000.00 | 245,703,000.00 | 406,814,000.00 | 206,547,000.00 | 95,565,000.00 | 75,698,000.00 | 142,145,000.00 | 33,677,000.00 | 19,407,000.00 | 13,579,000.00 | 76,010,000.00 | 10,429,000.00 | 4,134,000.00 | 23,963,000.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 392,478,000.00 | 492,787,000.00 | 593,407,000.00 | 890,988,000.00 | 1,414,548,000.00 | 1,106,805,000.00 | 707,528,000.00 | 492,640,000.00 | 480,385,000.00 | 483,224,000.00 | 596,051,000.00 | 407,354,000.00 | 394,035,000.00 | 647,559,000.00 | 462,500,000.00 | 414,163,000.00 | |
| Total Other Income/Exp... | 252,177,000.00 | 721,593,000.00 | 98,333,000.00 | -57,946,000.00 | 2,103,328,000.00 | -52,336,000.00 | -494,002,000.00 | -847,721,000.00 | -658,778,000.00 | -777,731,000.00 | -1,050,634,000.00 | -535,618,000.00 | -402,390,000.00 | -145,003,000.00 | -340,225,000.00 | -484,947,000.00 | -183,848,000.00 | -443,708,000.00 | -651,520,000.00 | -271,633,000.00 | 32,147,000.00 | |
| EBITDA | ||||||||||||||||||||||
| EBITDA | 3,631,167,000.00 | 2,304,467,000.00 | 5,109,051,000.00 | 4,776,501,000.00 | 1,639,634,000.00 | 4,665,896,000.00 | 4,209,671,000.00 | 2,854,859,000.00 | 2,052,195,000.00 | 601,502,000.00 | 1,762,147,000.00 | 1,365,128,000.00 | 1,903,534,000.00 | 2,157,176,000.00 | 2,833,485,000.00 | 2,678,105,000.00 | 1,384,984,000.00 | 2,065,086,000.00 | 3,238,087,000.00 | 3,956,916,000.00 | 4,933,316,000.00 | |
| EBITDA ratio | (0.22%) | (0.13%) | (0.25%) | (0.20%) | (0.06%) | (0.17%) | (0.15%) | (0.11%) | (0.08%) | (0.03%) | (0.06%) | (0.05%) | (0.06%) | (0.08%) | (0.09%) | (0.08%) | (0.04%) | (0.06%) | (0.08%) | (0.10%) | (0.12%) | |
| Income Before Tax | ||||||||||||||||||||||
| Income Before Tax | 501,814,000.00 | 2,727,952,000.00 | 2,854,186,000.00 | 3,174,191,000.00 | 3,500,567,000.00 | 3,874,673,000.00 | 3,223,998,000.00 | 1,849,215,000.00 | 659,518,000.00 | -1,253,265,000.00 | 100,261,000.00 | 54,566,000.00 | 645,789,000.00 | 982,813,000.00 | 1,640,613,000.00 | 1,304,476,000.00 | 193,648,000.00 | 871,146,000.00 | 1,997,368,000.00 | 2,777,100,000.00 | 3,816,247,000.00 | |
| Income Before Tax Ratio | (0.03%) | (0.16%) | (0.14%) | (0.13%) | (0.14%) | (0.14%) | (0.11%) | (0.07%) | (0.02%) | (-0.05%) | (0.00%) | (0.00%) | (0.02%) | (0.04%) | (0.05%) | (0.04%) | (0.01%) | (0.02%) | (0.05%) | (0.07%) | (0.09%) | |
| Income Tax Expense | ||||||||||||||||||||||
| Income Tax Expense | 260,154,000.00 | 975,119,000.00 | 984,932,000.00 | 1,115,188,000.00 | 1,230,566,000.00 | 1,186,249,000.00 | 979,080,000.00 | 371,200,000.00 | 90,420,000.00 | -420,369,000.00 | 39,245,000.00 | -4,734,000.00 | 114,872,000.00 | 135,008,000.00 | 343,845,000.00 | 672,859,000.00 | -443,199,000.00 | 184,142,000.00 | 711,484,000.00 | 1,198,100,000.00 | 998,518,000.00 | |
| Net Income | ||||||||||||||||||||||
| Net Income | 241,660,000.00
+0% |
1,752,833,000.00
+625% |
1,869,254,000.00
+7% |
2,059,003,000.00
+10% |
2,270,001,000.00
+10% |
2,688,424,000.00
+18% |
2,244,918,000.00
-16% |
1,478,015,000.00
-34% |
569,098,000.00
-61% |
-832,896,000.00
-246% |
61,016,000.00
-107% |
59,300,000.00
-3% |
530,917,000.00
+795% |
847,617,000.00
+60% |
1,296,686,000.00
+53% |
631,811,000.00
-51% |
638,452,000.00
+1% |
689,029,000.00
+8% |
1,287,946,000.00
+87% |
1,578,900,000.00
+23% |
2,818,122,000.00
+78% |
|
| Net Income Ratio | (0.01%) | (0.10%) | (0.09%) | (0.08%) | (0.09%) | (0.10%) | (0.08%) | (0.06%) | (0.02%) | (-0.03%) | (0.00%) | (0.00%) | (0.02%) | (0.03%) | (0.04%) | (0.02%) | (0.02%) | (0.02%) | (0.03%) | (0.04%) | (0.07%) | |
| Earning Per Share | ||||||||||||||||||||||
| Basic EPS | 5.80 | 47.70 | 51.03 | 56.03 | 56.43 | 64.86 | 53.91 | 35.28 | 13.67 | -20.00 | 1.47 | 1.42 | 15.46 | 20.36 | 31.14 | 15.17 | 15.33 | 16.55 | 30.93 | 37.92 | 67.67 | |
| Diluted EPS | 5.80 | 47.70 | 51.03 | 56.03 | 56.43 | 64.86 | 53.91 | 35.28 | 13.67 | -20.00 | 1.47 | 1.42 | 15.46 | 20.36 | 31.14 | 15.17 | 15.33 | 16.55 | 30.93 | 37.92 | 67.67 | |
| Share Outstanding | ||||||||||||||||||||||
| Basic Share Outstanding | 41,644,500.00 | 36,744,500.00 | 36,744,500.00 | 36,744,500.00 | 40,225,374.00 | 41,644,500.00 | 41,644,500.00 | 41,644,500.00 | 41,644,500.00 | 41,644,500.00 | 41,644,500.00 | 41,644,500.00 | 41,644,500.00 | 41,644,500.00 | 41,644,500.00 | 41,644,500.00 | 41,644,500.00 | 41,644,500.00 | 41,644,500.00 | 41,644,500.00 | 41,644,990.00 | |
| Diluted Share Outstanding | 41,644,500.00 | 36,744,500.00 | 36,744,500.00 | 36,744,500.00 | 40,225,374.00 | 41,644,500.00 | 41,644,500.00 | 41,644,500.00 | 41,644,500.00 | 41,644,500.00 | 41,644,500.00 | 41,644,500.00 | 41,644,500.00 | 41,644,500.00 | 41,644,500.00 | 41,644,500.00 | 41,644,500.00 | 41,644,500.00 | 41,644,500.00 | 41,644,500.00 | 41,644,990.00 | |