
BEML
BEML.NSBEML Price (BEML.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
41,644,990
(0.0012)%Revenue and Profitability
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 16,721,841,000 | 17,327,911,000 | 20,595,396,000 | 24,244,562,000 | 25,401,384,000 | 27,971,710,000 | 28,382,461,000 | 26,303,813,000 | 26,506,845,000 | 27,679,937,000 | 28,906,438,000 | 27,889,993,000 | 29,778,284,000 | 24,750,057,000 | 32,217,277,000 | 34,580,479,000 | 30,140,969,000 | 35,427,484,000 | 41,140,652,000 | 38,989,500,000 | 40,543,200,000 |
Net Income | 241,660,000 | 1,752,833,000 | 1,869,254,000 | 2,059,003,000 | 2,270,001,000 | 2,688,424,000 | 2,244,918,000 | 1,478,015,000 | 569,098,000 | -832,896,000 | 61,016,000 | 59,300,000 | 530,917,000 | 847,617,000 | 1,296,686,000 | 631,811,000 | 638,452,000 | 689,029,000 | 1,287,946,000 | 1,578,900,000 | 2,818,122,000 |
FCF USD | 3,048,196,000 | -1,514,726,000 | 686,010,000 | 12,454,000 | -5,577,933,000 | -4,846,237,000 | 329,788,000 | -3,537,516,000 | 1,159,076,000 | -3,059,157,000 | 3,409,634,000 | 5,022,334,000 | 472,369,000 | 1,439,713,000 | 635,189,000 | 1,921,236,000 | 486,872,000 | -3,531,329,000 | 127,994,000 | 5,208,064,000 | 3,565,228,000 |
OCF USD | 3,133,622,000 | -1,406,269,000 | 1,029,339,000 | 533,658,000 | -4,763,429,000 | -4,113,550,000 | 1,009,554,000 | -1,558,689,000 | 2,440,523,000 | -1,362,043,000 | 3,935,189,000 | 5,478,242,000 | 844,859,000 | 2,086,321,000 | 1,297,359,000 | 2,568,190,000 | 1,058,389,000 | -3,009,934,000 | 514,146,000 | 5,634,050,000 | 4,577,191,000 |
Financial Health - DEBT
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.27 | 0.09 | 0.08 | 0.87 | 2.11 | 4.08 | 0.04 | 1.92 | -2.78 | 32.85 | 75.86 | 5.62 | 3.16 | 1.86 | 2.32 | 10.84 | 1.25 | 0.04 | 0.04 | 0.03 |
D/E | 0.05 | 0.10 | 0.03 | 0.03 | 0.18 | 0.30 | 0.45 | 0.38 | 0.44 | 0.61 | 0.46 | 0.31 | 0.27 | 0.20 | 0.20 | 0.18 | 0.15 | 0.34 | 0.35 | 0.16 | 0.03 |
CA/CL | 1.44 | 1.52 | 1.62 | 1.74 | 2.28 | 2.31 | 2.79 | 2.85 | 2.03 | 1.99 | 2.16 | 2.21 | 2.51 | 2.24 | 2.24 | 2.07 | 2.88 | 2.32 | 2.39 | 2.38 | 2.46 |
TA/TL | 1.50 | 1.52 | 1.71 | 1.84 | 2.02 | 1.86 | 1.86 | 2.00 | 1.78 | 1.66 | 1.77 | 1.82 | 1.95 | 1.86 | 1.89 | 1.77 | 1.80 | 1.63 | 1.70 | 1.94 | 1.96 |
Total Debt | 314,827,000 | 749,108,000 | 248,827,000 | 262,438,000 | 3,040,557,000 | 5,676,396,000 | 9,158,511,000 | 8,233,831,000 | 9,634,087,000 | 12,630,830,000 | 9,578,286,000 | 6,457,216,000 | 5,611,389,000 | 4,375,339,000 | 4,462,623,000 | 4,036,229,000 | 3,410,999,000 | 7,517,066,000 | 8,318,189,000 | 3,814,800,000 | 709,019,000 |
Management Performance
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 1.85% | 15.87% | 19.93% | 19.70% | 4.50% | 20.76% | 8.20% | 5.68% | 3.09% | -0.81% | 1.96% | 2.88% | 2.58% | 3.10% | 4.97% | 2.79% | 2.73% | 2.42% | 3.79% | 4.82% | 7.72% |
ROE | 4.02% | 23.86% | 21.25% | 19.87% | 13.28% | 14.04% | 10.99% | 6.90% | 2.62% | -4.00% | 0.29% | 0.29% | 2.52% | 3.88% | 5.89% | 2.89% | 2.83% | 3.11% | 5.47% | 6.52% | 10.56% |
ROA | 0.00% | 12.76% | 13.43% | 13.98% | 10.33% | 6.49% | 5.08% | 4.32% | 1.33% | -2.40% | 0.21% | 0.12% | 1.49% | 2.08% | 3.50% | 2.60% | 0.38% | 1.52% | 3.50% | 5.54% | 5.18% |
NM % | 1.45% | 10.12% | 9.08% | 8.49% | 8.94% | 9.61% | 7.91% | 5.62% | 2.15% | -3.01% | 0.21% | 0.21% | 1.78% | 3.42% | 4.02% | 1.83% | 2.12% | 1.94% | 3.13% | 4.05% | 6.95% |
FCF / R% | 0.00% | -8.74% | 3.33% | 0.05% | -21.96% | -17.33% | 1.16% | -13.45% | 4.37% | -11.05% | 11.80% | 18.01% | 1.59% | 5.82% | 1.97% | 5.56% | 1.62% | -9.97% | 0.31% | 13.36% | 8.79% |
FCF / NI% | 607.44% | -55.53% | 24.04% | 0.39% | -159.34% | -180.26% | 14.69% | -191.30% | 175.75% | 244.09% | 3,400.76% | 9,204.15% | 73.15% | 146.49% | 38.72% | 147.28% | 251.42% | -405.37% | 6.41% | 187.54% | 126.51% |
Operating Margin (OM) | 0.00 | 0.01 | 0.02 | 0.02 | 0.03 | 0.00 | 0.09 | 0.44 | 0.14 | 0.08 | 0.08 | 0.08 | 0.07 | 0.12 | 0.12 | 0.11 | 0.16 | 0.15 | 0.18 | 0.22 | 0.27 |
Per Share
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 5.80 | 47.70 | 50.87 | 56.04 | 56.43 | 64.56 | 53.91 | 35.49 | 13.67 | -20.00 | 1.47 | 1.42 | 12.75 | 20.35 | 31.14 | 15.17 | 15.33 | 16.55 | 30.93 | 37.91 | 67.67 |
SPS | 401.54 | 471.58 | 560.50 | 659.81 | 631.48 | 671.68 | 681.54 | 631.63 | 636.50 | 664.67 | 694.12 | 669.72 | 715.06 | 594.32 | 773.63 | 830.37 | 723.77 | 850.71 | 987.90 | 936.25 | 973.54 |
OCPS | 75.25 | -38.27 | 28.01 | 14.52 | -118.42 | -98.78 | 24.24 | -37.43 | 58.60 | -32.71 | 94.49 | 131.55 | 20.29 | 50.10 | 31.15 | 61.67 | 25.41 | -72.28 | 12.35 | 135.29 | 109.91 |
FCPS | 73.20 | -41.22 | 18.67 | 0.34 | -138.67 | -116.37 | 7.92 | -84.95 | 27.83 | -73.46 | 81.87 | 120.60 | 11.34 | 34.57 | 15.25 | 46.13 | 11.69 | -84.80 | 3.07 | 125.06 | 85.61 |
BVPS | 144.38 | 199.94 | 239.41 | 282.05 | 425.09 | 459.93 | 490.73 | 514.52 | 522.44 | 499.47 | 499.76 | 498.72 | 506.65 | 524.10 | 528.60 | 525.30 | 540.96 | 531.70 | 565.82 | 581.37 | 640.54 |
Per Share - CAGR
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 5.80 | 47.70 | 50.87 | 56.04 | 56.43 | 64.56 | 53.91 | 35.49 | 13.67 | -20.00 | 1.47 | 1.42 | 12.75 | 20.35 | 31.14 | 15.17 | 15.33 | 16.55 | 30.93 | 37.91 | 67.67 |
CAGR-SPS | 401.54 | 471.58 | 560.50 | 659.81 | 631.48 | 671.68 | 681.54 | 631.63 | 636.50 | 664.67 | 694.12 | 669.72 | 715.06 | 594.32 | 773.63 | 830.37 | 723.77 | 850.71 | 987.90 | 936.25 | 973.54 |
CAGR-OCPS | 75.25 | -38.27 | 28.01 | 14.52 | -118.42 | -98.78 | 24.24 | -37.43 | 58.60 | -32.71 | 94.49 | 131.55 | 20.29 | 50.10 | 31.15 | 61.67 | 25.41 | -72.28 | 12.35 | 135.29 | 109.91 |
CAGR-FCPS | 73.20 | -41.22 | 18.67 | 0.34 | -138.67 | -116.37 | 7.92 | -84.95 | 27.83 | -73.46 | 81.87 | 120.60 | 11.34 | 34.57 | 15.25 | 46.13 | 11.69 | -84.80 | 3.07 | 125.06 | 85.61 |
CAGR-BVPS | 144.38 | 199.94 | 239.41 | 282.05 | 425.09 | 459.93 | 490.73 | 514.52 | 522.44 | 499.47 | 499.76 | 498.72 | 506.65 | 524.10 | 528.60 | 525.30 | 540.96 | 531.70 | 565.82 | 581.37 | 640.54 |