Berger
BERGEPAINT.NSBerger Paints Price (BERGEPAINT.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,165,868,269
(0.0086)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Berger Paints India LimitedCurrency: INR
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
8,558,875,000.00
+0% |
10,224,005,000.00
+19% |
12,196,486,000.00
+19% |
13,969,250,000.00
+15% |
16,239,217,000.00
+16% |
18,913,049,000.00
+16% |
23,281,154,000.00
+23% |
29,477,000,000.00
+27% |
33,346,000,000.00
+13% |
38,544,600,000.00
+16% |
43,049,900,000.00
+12% |
46,201,000,000.00
+7% |
45,354,000,000.00
-2% |
51,163,900,000.00
+13% |
60,046,300,000.00
+17% |
62,953,500,000.00
+5% |
67,368,800,000.00
+7% |
86,557,700,000.00
+28% |
105,678,400,000.00
+22% |
111,989,200,000.00
+6% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 5,520,563,000.00 | 6,567,178,000.00 | 8,007,136,000.00 | 9,144,673,000.00 | 10,739,429,000.00 | 11,931,002,000.00 | 14,686,374,000.00 | 20,969,000,000.00 | 20,703,500,000.00 | 23,519,500,000.00 | 25,378,400,000.00 | 25,792,400,000.00 | 26,002,900,000.00 | 30,196,500,000.00 | 37,110,300,000.00 | 37,358,900,000.00 | 38,777,300,000.00 | 54,426,700,000.00 | 67,305,200,000.00 | 76,899,100,000.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
3,038,312,000.00
+0% |
3,656,827,000.00
+20% |
4,189,350,000.00
+15% |
4,824,577,000.00
+15% |
5,499,788,000.00
+14% |
6,982,047,000.00
+27% |
8,594,780,000.00
+23% |
8,508,000,000.00
-1% |
12,642,500,000.00
+49% |
15,025,100,000.00
+19% |
17,671,500,000.00
+18% |
20,408,600,000.00
+15% |
19,351,100,000.00
-5% |
20,967,400,000.00
+8% |
22,936,000,000.00
+9% |
25,594,600,000.00
+12% |
28,591,500,000.00
+12% |
32,131,000,000.00
+12% |
38,373,200,000.00
+19% |
35,090,100,000.00
-9% |
|
| Gross Profit Ratio | (0.35%) | (0.36%) | (0.34%) | (0.35%) | (0.34%) | (0.37%) | (0.37%) | (0.29%) | (0.38%) | (0.39%) | (0.41%) | (0.44%) | (0.43%) | (0.41%) | (0.38%) | (0.41%) | (0.42%) | (0.37%) | (0.36%) | (0.31%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 85,700,000.00 | 112,500,000.00 | 126,000,000.00 | 136,900,000.00 | 149,900,000.00 | 169,100,000.00 | 186,200,000.00 | 189,000,000.00 | 199,300,000.00 | |
| General and Administrative | 614,883,000.00 | 734,363,000.00 | 862,222,000.00 | 989,430,000.00 | 1,196,631,000.00 | 1,430,901,000.00 | 1,810,530,000.00 | 421,000,000.00 | 25,700,000.00 | 35,400,000.00 | 43,600,000.00 | 43,400,000.00 | 42,100,000.00 | 41,400,000.00 | 51,000,000.00 | 105,000,000.00 | 192,600,000.00 | 231,200,000.00 | 284,300,000.00 | 415,600,000.00 | |
| Selling, General & Admin... | 1,361,694,000.00 | 1,681,113,000.00 | 1,934,537,000.00 | 2,207,183,000.00 | 2,590,821,000.00 | 3,085,500,000.00 | 3,926,178,000.00 | 2,933,000,000.00 | 3,734,100,000.00 | 4,512,000,000.00 | 5,563,000,000.00 | 6,212,100,000.00 | 5,664,100,000.00 | 5,888,900,000.00 | 5,902,400,000.00 | 6,748,700,000.00 | 7,074,600,000.00 | 8,738,600,000.00 | 10,366,500,000.00 | 19,785,700,000.00 | |
| Selling & Marketing Exp... | 746,811,000.00 | 946,750,000.00 | 1,072,315,000.00 | 1,217,753,000.00 | 1,394,190,000.00 | 1,654,599,000.00 | 2,115,648,000.00 | 2,512,000,000.00 | 3,708,400,000.00 | 4,476,600,000.00 | 5,519,400,000.00 | 6,168,700,000.00 | 5,622,000,000.00 | 5,847,500,000.00 | 5,851,400,000.00 | 6,643,700,000.00 | 6,882,000,000.00 | 8,507,400,000.00 | 10,082,200,000.00 | 11,521,300,000.00 | |
| Depreciation and Amortiz... | 166,036,000.00 | 184,124,000.00 | 188,770,000.00 | 202,074,000.00 | 250,737,000.00 | 358,183,000.00 | 401,378,000.00 | 472,000,000.00 | 567,200,000.00 | 707,200,000.00 | 925,000,000.00 | 1,000,100,000.00 | 1,082,500,000.00 | 1,244,200,000.00 | 1,825,100,000.00 | 1,922,100,000.00 | 2,114,100,000.00 | 2,268,100,000.00 | 2,643,400,000.00 | 3,308,800,000.00 | |
| Other Expenses | 1,003,607,000.00 | 1,089,829,000.00 | 1,229,307,000.00 | 1,446,895,000.00 | 1,830,493,000.00 | 1,999,905,000.00 | 2,248,634,000.00 | 2,804,000,000.00 | 87,200,000.00 | 131,300,000.00 | 109,700,000.00 | 99,800,000.00 | 182,600,000.00 | 148,000,000.00 | 210,100,000.00 | 325,600,000.00 | 207,600,000.00 | 210,000,000.00 | 515,700,000.00 | -143,999,999.00 | |
| Total Operating Expenses | 2,365,301,000.00 | 2,770,942,000.00 | 3,163,844,000.00 | 3,654,078,000.00 | 4,421,314,000.00 | 5,085,405,000.00 | 6,174,812,000.00 | 5,737,000,000.00 | 9,463,200,000.00 | 11,357,400,000.00 | 13,375,800,000.00 | 14,747,100,000.00 | 13,242,500,000.00 | 14,125,200,000.00 | 15,221,200,000.00 | 16,819,000,000.00 | 18,499,800,000.00 | 20,944,600,000.00 | 26,141,500,000.00 | 19,785,700,000.00 | |
| Cost and Exponses | 7,885,864,000.00 | 9,338,120,000.00 | 11,170,980,000.00 | 12,798,751,000.00 | 15,160,743,000.00 | 17,016,407,000.00 | 20,861,186,000.00 | 26,706,000,000.00 | 30,166,700,000.00 | 34,876,900,000.00 | 38,754,200,000.00 | 40,539,500,000.00 | 39,245,400,000.00 | 44,321,700,000.00 | 52,331,500,000.00 | 54,177,900,000.00 | 57,277,100,000.00 | 75,371,300,000.00 | 93,446,700,000.00 | 95,897,500,000.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
673,011,000.00
+0% |
885,885,000.00
+32% |
1,025,506,000.00
+16% |
1,170,499,000.00
+14% |
1,078,474,000.00
-8% |
1,896,642,000.00
+76% |
2,419,968,000.00
+28% |
2,771,000,000.00
+15% |
3,179,300,000.00
+15% |
3,667,700,000.00
+15% |
4,295,700,000.00
+17% |
5,661,500,000.00
+32% |
6,108,600,000.00
+8% |
6,842,200,000.00
+12% |
7,714,800,000.00
+13% |
8,847,000,000.00
+15% |
10,024,100,000.00
+13% |
11,267,900,000.00
+12% |
12,582,600,000.00
+12% |
15,454,100,000.00
+23% |
|
| Operating Income Ratio | (0.08%) | (0.09%) | (0.08%) | (0.08%) | (0.07%) | (0.10%) | (0.10%) | (0.09%) | (0.10%) | (0.10%) | (0.10%) | (0.12%) | (0.13%) | (0.13%) | (0.13%) | (0.14%) | (0.15%) | (0.13%) | (0.12%) | (0.14%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 92,000,000.00 | 158,000,000.00 | 203,400,000.00 | 216,700,000.00 | 184,000,000.00 | 74,000,000.00 | 46,000,000.00 | 67,800,000.00 | 188,000,000.00 | 188,100,000.00 | 183,600,000.00 | 201,600,000.00 | 158,700,000.00 | 255,400,000.00 | |
| Interest Expenses | 39,893,000.00 | 56,187,000.00 | 87,874,000.00 | 122,782,000.00 | 186,632,000.00 | 151,500,000.00 | 237,848,000.00 | 323,000,000.00 | 323,700,000.00 | 427,500,000.00 | 448,600,000.00 | 257,700,000.00 | 162,200,000.00 | 245,500,000.00 | 323,300,000.00 | 470,400,000.00 | 441,000,000.00 | 507,200,000.00 | 992,300,000.00 | 782,500,000.00 | |
| Total Other Income/Exp... | 25,830,000.00 | 50,537,000.00 | 33,281,000.00 | 10,399,000.00 | -217,867,000.00 | -197,013,000.00 | -258,968,000.00 | -226,700,000.00 | -96,900,000.00 | -167,900,000.00 | -254,700,000.00 | -126,600,000.00 | 922,200,000.00 | 120,900,000.00 | -69,300,000.00 | 56,000,000.00 | -237,900,000.00 | -45,000,000.00 | -959,200,000.00 | 114,800,000.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | 904,770,000.00 | 1,199,345,000.00 | 1,352,309,000.00 | 1,526,488,000.00 | 1,562,201,000.00 | 2,250,270,000.00 | 2,800,331,000.00 | 3,297,000,000.00 | 3,976,200,000.00 | 4,634,500,000.00 | 5,467,400,000.00 | 6,595,800,000.00 | 8,273,500,000.00 | 8,535,000,000.00 | 9,955,700,000.00 | 11,295,100,000.00 | 12,394,700,000.00 | 13,956,600,000.00 | 15,387,700,000.00 | 19,250,000,000.00 | |
| EBITDA ratio | (0.11%) | (0.12%) | (0.11%) | (0.11%) | (0.10%) | (0.12%) | (0.12%) | (0.12%) | (0.12%) | (0.12%) | (0.12%) | (0.14%) | (0.16%) | (0.16%) | (0.15%) | (0.18%) | (0.18%) | (0.16%) | (0.14%) | (0.17%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | 698,841,000.00 | 963,867,000.00 | 1,070,831,000.00 | 1,201,632,000.00 | 1,124,832,000.00 | 1,720,108,000.00 | 2,161,105,000.00 | 2,545,000,000.00 | 3,082,400,000.00 | 3,499,800,000.00 | 4,041,000,000.00 | 5,608,500,000.00 | 7,030,800,000.00 | 7,047,400,000.00 | 7,706,000,000.00 | 8,831,600,000.00 | 9,786,200,000.00 | 11,222,900,000.00 | 11,623,400,000.00 | 15,568,900,000.00 | |
| Income Before Tax Ratio | (0.08%) | (0.09%) | (0.09%) | (0.09%) | (0.07%) | (0.09%) | (0.09%) | (0.09%) | (0.09%) | (0.09%) | (0.09%) | (0.12%) | (0.16%) | (0.14%) | (0.13%) | (0.14%) | (0.15%) | (0.13%) | (0.11%) | (0.14%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | 148,089,000.00 | 220,117,000.00 | 193,945,000.00 | 271,349,000.00 | 296,449,000.00 | 516,204,000.00 | 660,187,000.00 | 744,000,000.00 | 898,400,000.00 | 1,005,900,000.00 | 1,394,000,000.00 | 1,910,800,000.00 | 2,294,200,000.00 | 2,439,100,000.00 | 2,731,500,000.00 | 2,270,600,000.00 | 2,589,000,000.00 | 2,893,400,000.00 | 3,019,400,000.00 | 3,870,700,000.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | 550,752,000.00
+0% |
743,750,000.00
+35% |
876,886,000.00
+18% |
930,283,000.00
+6% |
828,383,000.00
-11% |
1,203,904,000.00
+45% |
1,500,918,000.00
+25% |
1,801,000,000.00
+20% |
2,184,000,000.00
+21% |
2,493,900,000.00
+14% |
2,647,000,000.00
+6% |
3,697,700,000.00
+40% |
4,736,600,000.00
+28% |
4,608,300,000.00
-3% |
4,978,600,000.00
+8% |
6,578,100,000.00
+32% |
7,197,500,000.00
+9% |
8,328,200,000.00
+16% |
8,594,200,000.00
+3% |
11,677,400,000.00
+36% |
|
| Net Income Ratio | (0.06%) | (0.07%) | (0.07%) | (0.07%) | (0.05%) | (0.06%) | (0.06%) | (0.06%) | (0.07%) | (0.06%) | (0.06%) | (0.08%) | (0.10%) | (0.09%) | (0.08%) | (0.10%) | (0.11%) | (0.10%) | (0.08%) | (0.10%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 0.99 | 0.83 | 0.98 | 1.04 | 0.93 | 1.31 | 1.55 | 1.86 | 2.25 | 2.57 | 2.73 | 3.82 | 4.88 | 4.74 | 5.13 | 5.64 | 6.18 | 7.15 | 7.37 | 10.02 | |
| Diluted EPS | 0.99 | 0.83 | 0.98 | 1.04 | 0.93 | 1.31 | 1.55 | 1.86 | 2.25 | 2.57 | 2.73 | 3.82 | 4.88 | 4.74 | 5.13 | 5.64 | 6.17 | 7.14 | 7.37 | 10.02 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 892,840,071.00 | 892,840,071.00 | 892,840,071.00 | 892,842,899.00 | 892,842,899.00 | 921,637,640.00 | 969,002,899.00 | 969,118,707.00 | 969,451,963.00 | 969,930,416.00 | 970,410,806.00 | 970,781,269.00 | 970,918,392.00 | 971,247,574.00 | 971,201,378.00 | 1,165,398,938.00 | 1,165,483,996.00 | 1,165,563,864.00 | 1,165,635,844.00 | 1,165,409,182.00 | |
| Diluted Share Outstanding | 892,840,071.00 | 892,840,071.00 | 892,840,071.00 | 892,842,899.00 | 892,842,899.00 | 921,637,640.00 | 969,544,648.00 | 970,001,824.00 | 970,578,294.00 | 970,756,522.00 | 970,816,763.00 | 970,868,054.00 | 971,059,627.00 | 971,247,574.00 | 971,201,378.00 | 1,165,566,603.00 | 1,165,648,529.00 | 1,165,777,067.00 | 1,165,767,592.00 | 1,165,868,269.00 | |