
Berger
BERGEPAINT.NSBerger Paints Price (BERGEPAINT.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,165,868,269
(0.0086)%Revenue and Profitability
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 8,558,875,000 | 10,224,005,000 | 12,196,486,000 | 13,969,250,000 | 16,239,217,000 | 18,913,049,000 | 23,281,154,000 | 29,477,000,000 | 33,346,000,000 | 38,544,600,000 | 43,049,900,000 | 46,201,000,000 | 45,354,000,000 | 51,163,900,000 | 60,046,300,000 | 62,953,500,000 | 67,368,800,000 | 86,557,700,000 | 105,678,400,000 | 111,989,200,000 |
Net Income | 550,752,000 | 743,750,000 | 876,886,000 | 930,283,000 | 828,383,000 | 1,203,904,000 | 1,500,918,000 | 1,801,000,000 | 2,184,000,000 | 2,493,900,000 | 2,647,000,000 | 3,697,700,000 | 4,736,600,000 | 4,608,300,000 | 4,978,600,000 | 6,578,100,000 | 7,197,500,000 | 8,328,200,000 | 8,594,200,000 | 11,677,400,000 |
FCF USD | 150,931,000 | 662,928,000 | -416,664,000 | 397,054,000 | -2,061,778,000 | 1,090,773,000 | 233,972,000 | 397,000,000 | -973,500,000 | 653,100,000 | 1,838,700,000 | 4,739,100,000 | 1,259,000,000 | 1,290,300,000 | 2,434,800,000 | 2,896,900,000 | 6,096,700,000 | -2,075,200,000 | 2,279,300,000 | 13,160,600,000 |
OCF USD | 498,096,000 | 1,082,358,000 | -8,241,000 | 902,362,000 | 679,431,000 | 1,806,607,000 | 1,273,929,000 | 1,760,000,000 | 1,205,700,000 | 3,083,600,000 | 3,453,900,000 | 5,981,900,000 | 3,945,000,000 | 4,219,000,000 | 5,616,700,000 | 7,246,400,000 | 7,957,600,000 | 5,665,000,000 | 9,759,700,000 | 15,910,500,000 |
Financial Health - DEBT
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.19 | 1.11 | 1.20 | 4.07 | 0.00 | 0.00 | 0.56 | 0.70 | 0.42 | 0.63 | 0.38 | 0.37 | 0.36 | 0.56 | 0.49 | 0.37 | 0.25 | 0.29 | 0.38 |
D/E | 0.34 | 0.21 | 0.44 | 0.37 | 0.90 | 0.45 | 0.44 | 0.43 | 0.58 | 0.56 | 0.48 | 0.25 | 0.21 | 0.19 | 0.21 | 0.29 | 0.19 | 0.26 | 0.26 | 0.14 |
CA/CL | 2.13 | 1.65 | 2.18 | 2.30 | 2.17 | 1.84 | 1.99 | 1.43 | 1.42 | 1.24 | 1.46 | 1.58 | 1.74 | 1.68 | 1.69 | 1.52 | 1.71 | 1.42 | 1.40 | 1.83 |
TA/TL | 1.92 | 1.81 | 1.80 | 1.94 | 1.59 | 1.90 | 1.87 | 1.80 | 1.77 | 1.76 | 1.87 | 2.03 | 2.24 | 2.25 | 2.31 | 2.19 | 2.33 | 2.20 | 2.30 | 2.81 |
Total Debt | 718,134,000 | 493,752,000 | 1,283,852,000 | 1,329,297,000 | 3,502,193,000 | 2,673,746,000 | 3,022,159,000 | 3,410,000,000 | 5,496,600,000 | 6,235,100,000 | 6,095,600,000 | 3,709,800,000 | 4,062,100,000 | 4,221,700,000 | 5,200,500,000 | 7,669,000,000 | 6,337,600,000 | 10,135,300,000 | 11,889,700,000 | 7,532,900,000 |
Management Performance
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 15.40% | 23.05% | 19.70% | 17.95% | 10.23% | 14.74% | 12.64% | 16.70% | 14.40% | 14.35% | 14.41% | 19.44% | 17.11% | 16.27% | 15.81% | 18.60% | 17.78% | 16.42% | 15.95% | 18.40% |
ROE | 26.28% | 31.20% | 30.36% | 25.67% | 21.24% | 20.18% | 21.77% | 22.75% | 22.91% | 22.25% | 21.00% | 25.00% | 24.91% | 21.00% | 20.13% | 24.73% | 21.31% | 21.21% | 19.12% | 21.71% |
ROA | 0.00% | 14.00% | 13.48% | 12.47% | 7.86% | 9.57% | 10.15% | 14.24% | 14.09% | 13.49% | 14.88% | 19.21% | 20.44% | 17.87% | 17.66% | 18.01% | 16.53% | 15.56% | 14.59% | 13.95% |
NM % | 6.43% | 7.27% | 7.19% | 6.66% | 5.10% | 6.37% | 6.45% | 6.11% | 6.55% | 6.47% | 6.15% | 8.00% | 10.44% | 9.01% | 8.29% | 10.45% | 10.68% | 9.62% | 8.13% | 10.43% |
FCF / R% | 0.00% | 6.48% | -3.42% | 2.84% | -12.70% | 5.77% | 1.00% | 1.35% | -2.92% | 1.69% | 4.27% | 10.26% | 2.78% | 2.52% | 4.05% | 4.60% | 9.05% | -2.40% | 2.16% | 11.75% |
FCF / NI% | 27.40% | 89.13% | -47.52% | 42.68% | -248.89% | 90.60% | 15.59% | 15.60% | -31.58% | 18.66% | 45.50% | 84.50% | 17.91% | 18.31% | 31.60% | 32.80% | 62.30% | -18.49% | 19.61% | 112.70% |
Operating Margin (OM) | 0.00 | 0.02 | 0.02 | 0.06 | 0.09 | 0.11 | 0.23 | 0.13 | 0.24 | 0.25 | 0.26 | 0.23 | 0.31 | 0.33 | 0.33 | 0.34 | 0.42 | 0.40 | 0.38 | 0.43 |
Per Share
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.62 | 0.83 | 0.98 | 1.04 | 0.93 | 1.31 | 1.55 | 1.86 | 2.25 | 2.57 | 2.73 | 3.81 | 4.88 | 4.74 | 5.13 | 5.64 | 6.18 | 7.15 | 7.37 | 10.02 |
SPS | 9.59 | 11.45 | 13.66 | 15.65 | 18.19 | 20.52 | 24.03 | 30.42 | 34.40 | 39.74 | 44.36 | 47.59 | 46.71 | 52.68 | 61.83 | 54.02 | 57.80 | 74.26 | 90.66 | 96.09 |
OCPS | 0.56 | 1.21 | -0.01 | 1.01 | 0.76 | 1.96 | 1.31 | 1.82 | 1.24 | 3.18 | 3.56 | 6.16 | 4.06 | 4.34 | 5.78 | 6.22 | 6.83 | 4.86 | 8.37 | 13.65 |
FCPS | 0.17 | 0.74 | -0.47 | 0.44 | -2.31 | 1.18 | 0.24 | 0.41 | -1.00 | 0.67 | 1.89 | 4.88 | 1.30 | 1.33 | 2.51 | 2.49 | 5.23 | -1.78 | 1.96 | 11.29 |
BVPS | 2.35 | 2.67 | 3.23 | 4.06 | 4.37 | 6.47 | 7.12 | 8.17 | 9.83 | 11.55 | 12.99 | 15.24 | 19.59 | 22.59 | 25.50 | 22.89 | 29.03 | 33.75 | 38.62 | 46.24 |
Per Share - CAGR
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.62 | 0.83 | 0.98 | 1.04 | 0.93 | 1.31 | 1.55 | 1.86 | 2.25 | 2.57 | 2.73 | 3.81 | 4.88 | 4.74 | 5.13 | 5.64 | 6.18 | 7.15 | 7.37 | 10.02 |
CAGR-SPS | 9.59 | 11.45 | 13.66 | 15.65 | 18.19 | 20.52 | 24.03 | 30.42 | 34.40 | 39.74 | 44.36 | 47.59 | 46.71 | 52.68 | 61.83 | 54.02 | 57.80 | 74.26 | 90.66 | 96.09 |
CAGR-OCPS | 0.56 | 1.21 | -0.01 | 1.01 | 0.76 | 1.96 | 1.31 | 1.82 | 1.24 | 3.18 | 3.56 | 6.16 | 4.06 | 4.34 | 5.78 | 6.22 | 6.83 | 4.86 | 8.37 | 13.65 |
CAGR-FCPS | 0.17 | 0.74 | -0.47 | 0.44 | -2.31 | 1.18 | 0.24 | 0.41 | -1.00 | 0.67 | 1.89 | 4.88 | 1.30 | 1.33 | 2.51 | 2.49 | 5.23 | -1.78 | 1.96 | 11.29 |
CAGR-BVPS | 2.35 | 2.67 | 3.23 | 4.06 | 4.37 | 6.47 | 7.12 | 8.17 | 9.83 | 11.55 | 12.99 | 15.24 | 19.59 | 22.59 | 25.50 | 22.89 | 29.03 | 33.75 | 38.62 | 46.24 |