Bharat
BHARATRAS.NSBharat Rasayan Limited Price (BHARATRAS.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
4,155,138
(0.0033)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Bharat Rasayan LimitedCurrency: INR
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
590,552,558.00
+0% |
690,151,111.00
+17% |
1,061,121,917.00
+54% |
1,014,644,583.00
-4% |
939,249,843.00
-7% |
1,414,079,736.00
+51% |
1,875,580,315.00
+33% |
3,613,804,526.00
+93% |
4,387,586,072.00
+21% |
4,555,078,129.00
+4% |
6,206,892,495.00
+36% |
7,887,287,000.00
+27% |
9,830,952,000.00
+25% |
12,043,918,000.00
+23% |
10,920,000,000.00
-9% |
13,011,500,000.00
+19% |
12,343,400,000.00
-5% |
10,446,300,000.00
-15% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 519,623,516.00 | 567,542,963.00 | 865,129,637.00 | 808,257,105.00 | 728,961,288.00 | 1,088,259,173.00 | 1,254,394,895.00 | 2,578,015,132.00 | 3,148,277,841.00 | 3,253,493,871.00 | 4,487,943,162.00 | 5,676,625,000.00 | 7,245,553,000.00 | 8,943,405,000.00 | 6,839,800,000.00 | 8,426,400,000.00 | 8,390,600,000.00 | 7,210,295,000.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
70,929,042.00
+0% |
122,608,148.00
+73% |
195,992,280.00
+60% |
206,387,478.00
+5% |
210,288,555.00
+2% |
325,820,563.00
+55% |
621,185,420.00
+91% |
1,035,789,394.00
+67% |
1,239,308,231.00
+20% |
1,301,584,258.00
+5% |
1,718,949,333.00
+32% |
2,210,662,000.00
+29% |
2,585,399,000.00
+17% |
3,100,513,000.00
+20% |
4,080,200,000.00
+32% |
4,585,100,000.00
+12% |
3,952,800,000.00
-14% |
3,236,005,000.00
-18% |
|
| Gross Profit Ratio | (0.12%) | (0.18%) | (0.18%) | (0.20%) | (0.22%) | (0.23%) | (0.33%) | (0.29%) | (0.28%) | (0.29%) | (0.28%) | (0.28%) | (0.26%) | (0.26%) | (0.37%) | (0.35%) | (0.32%) | (0.31%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8,307,010.00 | 28,914,403.00 | 11,293,046.00 | 7,945,039.00 | 7,409,000.00 | 10,133,000.00 | 15,816,000.00 | 13,723,000.00 | 22,924,000.00 | 16,857,000.00 | 15,257,000.00 | 0.00 | |
| General and Administrative | 26,394,745.00 | 35,005,794.00 | 61,238,224.00 | 73,988,639.00 | 83,187,361.00 | 77,471,956.00 | 17,648,194.00 | 158,169,782.00 | 139,980,891.00 | 167,768,694.00 | 206,279,385.00 | 60,930,000.00 | 78,088,000.00 | 86,626,000.00 | 809,706,000.00 | 100,084,000.00 | 204,233,000.00 | 853,712,000.00 | |
| Selling, General & Admin... | 26,394,745.00 | 35,005,794.00 | 61,238,224.00 | 73,988,639.00 | 83,187,361.00 | 77,471,956.00 | 198,935,182.00 | 158,169,782.00 | 139,980,891.00 | 167,768,694.00 | 206,279,385.00 | 162,435,000.00 | 186,663,000.00 | 184,719,000.00 | 815,765,000.00 | 224,158,000.00 | 267,806,000.00 | 869,489,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 41,516,994.00 | 55,730,946.00 | 4,811,962.00 | 2,764,995.00 | 5,219,000.00 | 101,505,000.00 | 108,575,000.00 | 98,093,000.00 | 6,059,000.00 | 124,074,000.00 | 63,573,000.00 | 15,777,000.00 | |
| Depreciation and Amortiz... | 9,588,000.00 | 8,926,000.00 | 9,205,000.00 | 8,759,000.00 | 18,693,000.00 | 16,172,000.00 | 69,616,000.00 | 179,088,000.00 | 178,109,000.00 | 171,201,000.00 | 164,930,000.00 | 164,842,000.00 | 168,912,000.00 | 219,406,000.00 | 257,623,000.00 | 249,392,000.00 | 260,266,000.00 | 257,893,000.00 | |
| Other Expenses | 26,952,674.00 | 32,084,400.00 | 42,091,604.00 | 43,994,879.00 | 46,241,328.00 | 2,588,505.00 | 4,000.00 | 409,597,572.00 | 462,194,961.00 | 498,387,196.00 | 574,440,067.00 | 615,067,000.00 | 3,435,000.00 | 7,316,000.00 | 71,300,000.00 | 156,400,000.00 | 193,400,000.00 | 0.00 | |
| Total Operating Expenses | 53,347,419.00 | 67,090,194.00 | 103,329,828.00 | 117,983,518.00 | 129,428,689.00 | 181,785,863.00 | 412,876,303.00 | 567,767,354.00 | 602,175,852.00 | 666,155,890.00 | 780,719,452.00 | 787,635,000.00 | 878,335,000.00 | 1,020,252,000.00 | 1,942,500,000.00 | 2,285,800,000.00 | 2,240,000,000.00 | 891,830,000.00 | |
| Cost and Exponses | 572,970,935.00 | 634,633,157.00 | 968,459,465.00 | 926,240,623.00 | 858,389,977.00 | 1,270,045,036.00 | 1,667,271,198.00 | 3,145,782,486.00 | 3,750,453,693.00 | 3,919,649,761.00 | 5,268,662,614.00 | 6,464,260,000.00 | 8,123,888,000.00 | 9,963,657,000.00 | 8,782,300,000.00 | 10,712,200,000.00 | 10,630,600,000.00 | 8,102,125,000.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
17,581,623.00
+0% |
55,517,954.00
+216% |
92,662,452.00
+67% |
88,403,960.00
-5% |
80,859,866.00
-9% |
144,034,700.00
+78% |
141,108,823.00
-2% |
300,645,670.00
+113% |
480,639,284.00
+60% |
515,564,572.00
+7% |
836,976,723.00
+62% |
1,423,027,000.00
+70% |
1,707,064,000.00
+20% |
2,076,928,000.00
+22% |
2,152,441,000.00
+4% |
2,283,668,000.00
+6% |
1,713,782,000.00
-25% |
2,344,136,000.00
+37% |
|
| Operating Income Ratio | (0.03%) | (0.08%) | (0.09%) | (0.09%) | (0.09%) | (0.10%) | (0.08%) | (0.08%) | (0.11%) | (0.11%) | (0.13%) | (0.18%) | (0.17%) | (0.17%) | (0.20%) | (0.18%) | (0.14%) | (0.22%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 851,969.00 | 1,002,712.00 | 3,143,406.00 | 4,309,197.00 | 3,976,187.00 | 2,087,989.00 | 2,785,000.00 | 4,681,000.00 | 12,858,000.00 | 33,061,999.00 | 3,850,000.00 | 4,330,000.00 | 0.00 | |
| Interest Expenses | 5,203,106.00 | 4,579,270.00 | 4,958,468.00 | 1,525,326.00 | 567,820.00 | 2,588,505.00 | 44,403,661.00 | 155,655,390.00 | 164,380,442.00 | 124,680,750.00 | 120,064,750.00 | 106,353,000.00 | 158,249,000.00 | 156,216,000.00 | 36,800,000.00 | 68,100,000.00 | 58,100,000.00 | 29,600,000.00 | |
| Total Other Income/Exp... | -5,203,106.00 | -4,579,270.00 | -4,958,468.00 | -1,525,326.00 | 31,588,566.00 | -6,863,534.00 | -55,757,216.00 | -366,045,689.00 | -725,907,958.00 | -766,856,540.00 | 2,241,277.00 | -71,319,000.00 | -155,728,000.00 | 4,665,000.00 | -1,082,008,000.00 | -1,284,769,000.00 | -1,300,247,000.00 | -1,110,936,000.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | 27,169,750.00 | 64,443,954.00 | 101,867,560.00 | 97,162,614.00 | 98,999,579.00 | 160,206,825.00 | 254,689,899.00 | 692,073,226.00 | 815,241,379.00 | 806,629,368.00 | 1,128,681,000.00 | 1,632,826,000.00 | 1,879,348,000.00 | 2,433,743,000.00 | 2,456,033,000.00 | 2,663,319,000.00 | 2,118,008,000.00 | 1,381,672,000.00 | |
| EBITDA ratio | (0.05%) | (0.09%) | (0.10%) | (0.10%) | (0.11%) | (0.11%) | (0.15%) | (0.19%) | (0.19%) | (0.18%) | (0.18%) | (0.20%) | (0.19%) | (0.20%) | (0.23%) | (0.21%) | (0.17%) | (0.13%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 12,378,517.00 | 50,938,684.00 | 87,703,984.00 | 86,878,634.00 | 80,292,046.00 | 137,171,166.00 | 141,108,823.00 | 300,645,670.00 | 480,639,284.00 | 515,564,572.00 | 836,976,723.00 | 1,356,241,000.00 | 1,551,336,000.00 | 2,051,965,000.00 | 2,153,700,000.00 | 2,336,700,000.00 | 1,740,100,000.00 | 1,233,200,000.00 | |
| Income Before Tax Ratio | (0.02%) | (0.07%) | (0.08%) | (0.09%) | (0.09%) | (0.10%) | (0.08%) | (0.08%) | (0.11%) | (0.11%) | (0.13%) | (0.17%) | (0.16%) | (0.17%) | (0.20%) | (0.18%) | (0.14%) | (0.12%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 3,621,029.00 | 10,936,582.00 | 41,667,885.00 | 28,797,410.00 | 21,401,471.00 | 38,868,686.00 | 45,248,606.00 | 99,183,467.00 | 163,148,901.00 | 176,800,151.00 | 292,595,339.00 | 373,102,000.00 | 436,093,000.00 | 475,546,000.00 | 514,900,000.00 | 576,900,000.00 | 494,000,000.00 | 278,100,000.00 | |
| Net Income | |||||||||||||||||||
| Net Income | 8,757,488.00
+0% |
40,002,102.00
+357% |
46,036,099.00
+15% |
58,081,224.00
+26% |
58,890,575.00
+1% |
98,302,480.00
+67% |
95,860,217.00
-2% |
201,462,203.00
+110% |
317,490,383.00
+58% |
338,764,421.00
+7% |
544,381,384.00
+61% |
983,140,000.00
+81% |
1,115,243,000.00
+13% |
1,576,400,000.00
+41% |
1,638,739,000.00
+4% |
1,759,844,000.00
+7% |
1,246,100,000.00
-29% |
955,100,000.00
-23% |
|
| Net Income Ratio | (0.01%) | (0.06%) | (0.04%) | (0.06%) | (0.06%) | (0.07%) | (0.05%) | (0.06%) | (0.07%) | (0.07%) | (0.09%) | (0.12%) | (0.11%) | (0.13%) | (0.15%) | (0.14%) | (0.10%) | (0.09%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 2.06 | 9.41 | 10.84 | 13.67 | 13.86 | 23.14 | 22.56 | 47.42 | 74.73 | 79.73 | 128.35 | 231.38 | 262.47 | 371.01 | 385.68 | 423.55 | 299.90 | 229.86 | |
| Diluted EPS | 2.06 | 9.41 | 10.84 | 13.67 | 13.86 | 23.14 | 22.56 | 47.42 | 74.73 | 79.73 | 128.35 | 231.38 | 262.47 | 371.01 | 385.68 | 423.55 | 299.90 | 229.86 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 4,248,740.00 | 4,248,740.00 | 4,248,740.00 | 4,248,740.00 | 4,248,740.00 | 4,248,740.00 | 4,249,123.00 | 4,248,464.00 | 4,248,499.00 | 4,248,740.00 | 4,249,000.00 | 4,249,000.00 | 4,249,000.00 | 4,249,000.00 | 4,249,000.00 | 4,155,000.00 | 4,155,000.00 | 4,155,224.00 | |
| Diluted Share Outstanding | 4,248,740.00 | 4,248,740.00 | 4,248,740.00 | 4,248,740.00 | 4,248,740.00 | 4,248,740.00 | 4,249,123.00 | 4,248,465.00 | 4,248,500.00 | 4,248,895.00 | 4,249,000.00 | 4,249,000.00 | 4,249,000.00 | 4,249,000.00 | 4,249,000.00 | 4,155,000.00 | 4,155,000.00 | 4,155,138.00 | |