
Bharat
BHARATRAS.NSBharat Rasayan Limited Price (BHARATRAS.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
4,155,138
(0.0033)%Revenue and Profitability
Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 590,552,558 | 690,151,111 | 1,061,121,917 | 1,014,644,583 | 939,249,843 | 1,414,079,736 | 1,875,580,315 | 3,613,804,526 | 4,387,586,072 | 4,555,078,129 | 6,206,892,495 | 7,887,287,000 | 9,830,952,000 | 12,043,918,000 | 10,920,000,000 | 13,011,500,000 | 12,343,400,000 | 10,446,300,000 |
Net Income | 8,757,488 | 40,002,102 | 46,036,099 | 58,081,224 | 58,890,575 | 98,302,480 | 95,860,217 | 201,462,203 | 317,490,383 | 338,764,421 | 544,381,384 | 983,140,000 | 1,115,243,000 | 1,576,400,000 | 1,638,739,000 | 1,759,844,000 | 1,246,100,000 | 955,100,000 |
FCF USD | 27,510,000 | -15,752,000 | -27,263,000 | 174,826,000 | 72,215,000 | -341,889,000 | -956,562,000 | 28,278,000 | 463,556,000 | 316,384,000 | -98,346,000 | -121,524,000 | -1,000,902,000 | 2,041,382,000 | 1,397,549,000 | -1,211,685,000 | 1,898,242,000 | 140,261,000 |
OCF USD | 32,627,000 | -5,234,000 | -22,275,000 | 186,036,000 | 100,656,000 | 125,395,000 | -178,618,000 | 285,210,000 | 597,058,000 | 467,302,000 | 26,612,000 | 288,059,000 | -523,153,000 | 2,625,848,000 | 1,701,928,000 | -654,555,000 | 2,133,453,000 | 410,761,000 |
Financial Health - DEBT
Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 1.54 | 1.45 | 0.44 | 1.05 | 0.41 | 7.62 | 4.57 | 2.15 | 0.85 | 0.48 | 0.29 | 0.26 | 0.11 | 0.00 | 0.00 | 0.00 | 0.00 |
D/E | 0.19 | 0.23 | 0.33 | 0.09 | 0.19 | 0.11 | 2.29 | 1.74 | 1.25 | 0.76 | 0.57 | 0.43 | 0.60 | 0.17 | 0.08 | 0.23 | 0.03 | 0.08 |
CA/CL | 11.86 | 6.03 | 4.29 | 3.34 | 3.73 | 0.92 | 1.05 | 1.30 | 1.35 | 1.49 | 1.97 | 2.27 | 1.92 | 3.38 | 3.82 | 2.59 | 4.64 | 4.60 |
TA/TL | 4.35 | 3.16 | 2.46 | 3.48 | 3.07 | 1.73 | 1.34 | 1.37 | 1.51 | 1.82 | 2.17 | 2.45 | 2.18 | 4.00 | 5.03 | 3.41 | 5.95 | 5.71 |
Total Debt | 54,648,149 | 78,490,023 | 127,120,737 | 37,821,121 | 84,611,471 | 56,250,000 | 1,432,772,685 | 1,432,245,015 | 1,411,777,730 | 1,107,701,275 | 1,147,130,456 | 1,283,437,000 | 2,469,944,000 | 938,570,000 | 584,456,000 | 1,736,141,000 | 279,369,000 | 804,739,000 |
Management Performance
Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 3.48% | 10.37% | 9.45% | 12.48% | 10.97% | 17.13% | 4.50% | 8.45% | 12.27% | 12.64% | 16.67% | 23.37% | 18.29% | 23.76% | 20.58% | 18.30% | 13.30% | 16.80% |
ROE | 2.97% | 11.95% | 12.09% | 13.51% | 13.47% | 18.57% | 15.33% | 24.51% | 28.06% | 23.14% | 27.12% | 32.96% | 27.28% | 27.94% | 22.53% | 22.85% | 13.95% | 9.67% |
ROA | 0.00% | 10.40% | 13.68% | 14.40% | 12.37% | 10.97% | 3.88% | 6.56% | 9.51% | 15.83% | 22.52% | 26.93% | 20.53% | 27.29% | 23.72% | 21.44% | 16.21% | 7.98% |
NM % | 1.48% | 5.80% | 4.34% | 5.72% | 6.27% | 6.95% | 5.11% | 5.57% | 7.24% | 7.44% | 8.77% | 12.46% | 11.34% | 13.09% | 15.01% | 13.53% | 10.10% | 9.14% |
FCF / R% | 0.00% | -2.28% | -2.57% | 17.23% | 7.69% | -24.18% | -51.00% | 0.78% | 10.57% | 6.95% | -1.58% | -1.54% | -10.18% | 16.95% | 12.80% | -9.31% | 15.38% | 1.34% |
FCF / NI% | 222.23% | -30.92% | -31.09% | 201.23% | 89.94% | -249.24% | -997.87% | 14.04% | 146.01% | 61.37% | -11.75% | -8.96% | -64.52% | 99.48% | 64.90% | -51.85% | 109.09% | 14.69% |
Operating Margin (OM) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.12 | 0.12 | 0.16 | 0.23 | 0.25 | 0.32 | 0.37 | 0.43 | 0.66 | 0.59 | 0.72 | 0.94 |
Per Share
Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 2.06 | 9.42 | 10.84 | 13.67 | 13.86 | 23.14 | 22.56 | 47.42 | 74.73 | 79.73 | 128.12 | 231.38 | 262.47 | 371.00 | 385.68 | 423.55 | 299.90 | 229.86 |
SPS | 138.99 | 162.44 | 249.75 | 238.81 | 221.07 | 332.82 | 441.40 | 850.61 | 1,032.74 | 1,072.10 | 1,460.79 | 1,856.27 | 2,313.71 | 2,834.53 | 2,570.02 | 3,131.53 | 2,970.73 | 2,514.02 |
OCPS | 7.68 | -1.23 | -5.24 | 43.79 | 23.69 | 29.51 | -42.04 | 67.13 | 140.53 | 109.99 | 6.26 | 67.79 | -123.12 | 617.99 | 400.55 | -157.53 | 513.47 | 98.85 |
FCPS | 6.47 | -3.71 | -6.42 | 41.15 | 17.00 | -80.47 | -225.12 | 6.66 | 109.11 | 74.47 | -23.15 | -28.60 | -235.56 | 480.44 | 328.91 | -291.62 | 456.86 | 33.76 |
BVPS | 69.35 | 78.77 | 89.60 | 101.17 | 102.94 | 124.59 | 147.16 | 193.44 | 266.30 | 344.57 | 472.37 | 701.92 | 962.13 | 1,327.65 | 1,711.66 | 1,853.23 | 2,149.96 | 2,377.45 |
Per Share - CAGR
Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 2.06 | 9.42 | 10.84 | 13.67 | 13.86 | 23.14 | 22.56 | 47.42 | 74.73 | 79.73 | 128.12 | 231.38 | 262.47 | 371.00 | 385.68 | 423.55 | 299.90 | 229.86 |
CAGR-SPS | 138.99 | 162.44 | 249.75 | 238.81 | 221.07 | 332.82 | 441.40 | 850.61 | 1,032.74 | 1,072.10 | 1,460.79 | 1,856.27 | 2,313.71 | 2,834.53 | 2,570.02 | 3,131.53 | 2,970.73 | 2,514.02 |
CAGR-OCPS | 7.68 | -1.23 | -5.24 | 43.79 | 23.69 | 29.51 | -42.04 | 67.13 | 140.53 | 109.99 | 6.26 | 67.79 | -123.12 | 617.99 | 400.55 | -157.53 | 513.47 | 98.85 |
CAGR-FCPS | 6.47 | -3.71 | -6.42 | 41.15 | 17.00 | -80.47 | -225.12 | 6.66 | 109.11 | 74.47 | -23.15 | -28.60 | -235.56 | 480.44 | 328.91 | -291.62 | 456.86 | 33.76 |
CAGR-BVPS | 69.35 | 78.77 | 89.60 | 101.17 | 102.94 | 124.59 | 147.16 | 193.44 | 266.30 | 344.57 | 472.37 | 701.92 | 962.13 | 1,327.65 | 1,711.66 | 1,853.23 | 2,149.96 | 2,377.45 |