Banco
BMIN4.SABanco Mercantil de Investimentos S.A. Price (BMIN4.SA)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
4,825,424
(0.0046)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Banco Mercantil de Investimentos S.A.Currency: BRL
| YEAR | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
8,373,000.00
+0% |
12,710,000.00
+52% |
11,460,000.00
-10% |
14,518,000.00
+27% |
46,657,000.00
+221% |
13,520,000.00
-71% |
10,065,000.00
-26% |
12,287,000.00
+22% |
32,095,000.00
+161% |
19,777,000.00
-38% |
20,243,000.00
+2% |
16,274,000.00
-20% |
14,698,000.00
-10% |
23,211,000.00
+58% |
44,083,000.00
+90% |
25,180,000.00
-43% |
43,031,000.00
+71% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 33,335,000.00 | 7,137,000.00 | 2,667,000.00 | 1,319,000.00 | 904,000.00 | 3,813,000.00 | 5,109,000.00 | 6,214,000.00 | 2,123,000.00 | 5,956,000.00 | 19,542,000.00 | -522,000.00 | 21,483,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
8,373,000.00
+0% |
12,710,000.00
+52% |
11,460,000.00
-10% |
14,518,000.00
+27% |
13,322,000.00
-8% |
6,383,000.00
-52% |
7,398,000.00
+16% |
10,968,000.00
+48% |
31,191,000.00
+184% |
15,964,000.00
-49% |
15,134,000.00
-5% |
10,060,000.00
-34% |
12,575,000.00
+25% |
17,255,000.00
+37% |
24,541,000.00
+42% |
25,702,000.00
+5% |
21,548,000.00
-16% |
||
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.29%) | (0.47%) | (0.74%) | (0.89%) | (0.97%) | (0.81%) | (0.75%) | (0.62%) | (0.86%) | (0.74%) | (0.56%) | (1.02%) | (0.50%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| General and Administrative | 707,000.00 | 881,000.00 | 1,288,000.00 | 5,159,000.00 | 4,102,000.00 | 2,293,000.00 | 1,790,000.00 | 3,728,000.00 | 6,878,000.00 | 3,752,000.00 | 2,599,000.00 | 2,845,000.00 | 2,525,000.00 | 2,695,000.00 | 6,064,000.00 | 4,299,000.00 | 2,346,000.00 | ||
| Selling, General & Admin... | 707,000.00 | 881,000.00 | 1,288,000.00 | 5,159,000.00 | 4,295,000.00 | 2,485,000.00 | 1,988,000.00 | 3,919,000.00 | 7,277,000.00 | 4,336,000.00 | 3,205,000.00 | 3,247,000.00 | 2,832,000.00 | 2,901,000.00 | 6,329,000.00 | 12,208,000.00 | 2,349,000.00 | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 193,000.00 | 192,000.00 | 198,000.00 | 191,000.00 | 399,000.00 | 584,000.00 | 606,000.00 | 402,000.00 | 307,000.00 | 206,000.00 | 265,000.00 | 15,000.00 | 3,000.00 | ||
| Depreciation and Amortiz... | 0.00 | 666,000.00 | 1,453,000.00 | 629,000.00 | 1,000.00 | 5,000.00 | 6,000.00 | 7,000.00 | -20,766,000.00 | 22,727,000.00 | -6,611,000.00 | -2,461,000.00 | -4,553,000.00 | -8,067,000.00 | -11,672,000.00 | -925,000.00 | 0.00 | ||
| Other Expenses | 25,000.00 | 13,000.00 | 5,249,000.00 | -16,000.00 | -1,000.00 | 1,290,000.00 | 492,000.00 | 1,665,000.00 | 2,884,000.00 | 34,366,000.00 | 3,000.00 | 4,103,000.00 | 5,566,000.00 | 7,782,000.00 | 5,516,000.00 | 0.00 | 19,199,000.00 | ||
| Total Operating Expenses | 6,759,000.00 | 6,080,000.00 | 6,537,000.00 | 6,243,000.00 | 5,595,000.00 | 3,775,000.00 | 2,480,000.00 | 5,584,000.00 | 10,161,000.00 | 38,702,000.00 | 7,688,000.00 | 7,350,000.00 | 8,398,000.00 | 10,683,000.00 | 11,845,000.00 | 12,208,000.00 | 21,548,000.00 | ||
| Cost and Exponses | 6,759,000.00 | 6,080,000.00 | 6,537,000.00 | 6,243,000.00 | 38,930,000.00 | 10,912,000.00 | 5,147,000.00 | 6,903,000.00 | 11,065,000.00 | 42,515,000.00 | 12,797,000.00 | 13,564,000.00 | 10,521,000.00 | 16,639,000.00 | 31,387,000.00 | 12,208,000.00 | 43,031,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
1,614,000.00
+0% |
6,005,000.00
+272% |
3,470,000.00
-42% |
7,687,000.00
+122% |
7,726,000.00
+1% |
2,603,000.00
-66% |
4,912,000.00
+89% |
5,377,000.00
+9% |
21,030,000.00
+291% |
-22,745,000.00
-208% |
7,441,000.00
-133% |
2,583,000.00
-65% |
4,177,000.00
+62% |
6,588,000.00
+58% |
12,868,000.00
+95% |
12,972,000.00
+1% |
0.00
+0% |
||
| Operating Income Ratio | (0.19%) | (0.47%) | (0.30%) | (0.53%) | (0.17%) | (0.19%) | (0.49%) | (0.44%) | (0.66%) | (-1.15%) | (0.37%) | (0.16%) | (0.28%) | (0.28%) | (0.29%) | (0.52%) | (0.00%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Total Other Income/Exp... | 25,000.00 | 13,000.00 | 1,000.00 | -16,000.00 | -130,000.00 | -872,000.00 | -35,000.00 | -70,000.00 | 0.00 | 0.00 | 416,000.00 | 0.00 | 0.00 | -2,688,000.00 | 0.00 | -925,000.00 | 11,701,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 1,614,000.00 | 6,583,000.00 | 5,104,000.00 | 7,687,000.00 | 7,725,000.00 | 2,608,000.00 | 4,918,000.00 | 5,377,000.00 | 21,030,000.00 | -22,738,000.00 | 7,446,000.00 | 2,710,000.00 | 3,982,000.00 | 5,956,000.00 | 12,696,000.00 | 12,047,000.00 | 10,249,000.00 | ||
| EBITDA ratio | (0.19%) | (0.52%) | (0.43%) | (0.57%) | (0.17%) | (0.19%) | (0.49%) | (0.44%) | (0.66%) | (-1.15%) | (0.37%) | (0.17%) | (0.28%) | (0.28%) | (0.29%) | (0.48%) | (0.24%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 1,639,000.00 | 6,018,000.00 | 3,471,000.00 | 7,671,000.00 | 7,725,000.00 | 2,603,000.00 | 4,912,000.00 | 5,377,000.00 | 21,030,000.00 | -22,745,000.00 | 7,444,000.00 | 2,583,000.00 | 4,177,000.00 | 6,596,000.00 | 12,868,000.00 | 12,047,000.00 | 11,701,000.00 | ||
| Income Before Tax Ratio | (0.20%) | (0.47%) | (0.30%) | (0.53%) | (0.17%) | (0.19%) | (0.49%) | (0.44%) | (0.66%) | (-1.15%) | (0.37%) | (0.16%) | (0.28%) | (0.28%) | (0.29%) | (0.48%) | (0.27%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 201,000.00 | 1,758,000.00 | 827,000.00 | 2,310,000.00 | 2,294,000.00 | 480,000.00 | 1,418,000.00 | 1,319,000.00 | 7,661,000.00 | -9,863,000.00 | 2,463,000.00 | 200,000.00 | 1,555,000.00 | 2,478,000.00 | 3,109,000.00 | 4,781,000.00 | 4,514,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 1,438,000.00
+0% |
4,260,000.00
+196% |
2,644,000.00
-38% |
5,361,000.00
+103% |
5,431,000.00
+1% |
2,123,000.00
-61% |
3,494,000.00
+65% |
4,058,000.00
+16% |
13,089,000.00
+223% |
-12,931,000.00
-199% |
4,126,000.00
-132% |
2,227,000.00
-46% |
2,454,000.00
+10% |
3,376,000.00
+38% |
9,759,000.00
+189% |
7,266,000.00
-26% |
7,187,000.00
-1% |
||
| Net Income Ratio | (0.17%) | (0.34%) | (0.23%) | (0.37%) | (0.12%) | (0.16%) | (0.35%) | (0.33%) | (0.41%) | (-0.65%) | (0.20%) | (0.14%) | (0.17%) | (0.15%) | (0.22%) | (0.29%) | (0.17%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.57 | 1.69 | 1.05 | 2.12 | 2.15 | 0.84 | 1.38 | 1.61 | 7.17 | -7.08 | 0.86 | 0.46 | 0.51 | 0.70 | 2.02 | 1.51 | 1.49 | ||
| Diluted EPS | 0.57 | 1.69 | 1.05 | 2.12 | 2.15 | 0.84 | 1.38 | 1.61 | 7.17 | -7.08 | 0.86 | 0.46 | 0.51 | 0.70 | 2.02 | 1.51 | 1.49 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 2,525,810.00 | 2,525,810.00 | 2,525,810.00 | 2,525,810.00 | 2,525,810.00 | 2,525,810.00 | 2,525,810.00 | 2,525,810.00 | 1,825,200.00 | 1,825,200.00 | 4,825,200.00 | 4,825,200.00 | 4,825,200.00 | 4,825,200.00 | 4,825,200.00 | 4,825,200.00 | 4,825,424.00 | ||
| Diluted Share Outstanding | 2,525,810.00 | 2,525,810.00 | 2,525,810.00 | 2,525,810.00 | 2,525,810.00 | 2,525,810.00 | 2,525,810.00 | 2,525,810.00 | 1,825,200.00 | 1,825,200.00 | 4,825,200.00 | 4,825,200.00 | 4,825,200.00 | 4,825,200.00 | 4,825,200.00 | 4,825,200.00 | 4,825,424.00 | ||