Banco
BMIN4.SABanco Mercantil de Investimentos S.A. Price (BMIN4.SA)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
4,825,424
(0.0046)%Revenue and Profitability
| Year | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8,373,000 | 12,710,000 | 11,460,000 | 14,518,000 | 46,657,000 | 13,520,000 | 10,065,000 | 12,287,000 | 32,095,000 | 19,777,000 | 20,243,000 | 16,274,000 | 14,698,000 | 23,211,000 | 44,083,000 | 25,180,000 | 43,031,000 |
| Net Income | 1,438,000 | 4,260,000 | 2,644,000 | 5,361,000 | 5,431,000 | 2,123,000 | 3,494,000 | 4,058,000 | 13,089,000 | -12,931,000 | 4,126,000 | 2,227,000 | 2,454,000 | 3,376,000 | 9,759,000 | 7,266,000 | 7,187,000 |
| FCF USD | 119,037,000 | -28,950,000 | -25,701,000 | -54,761,000 | 8,510,000 | -8,027,000 | -3,374,000 | 35,826,000 | 3,770,000 | -71,315,000 | -1,688,000 | 41,967,000 | -2,722,000 | 39,282,000 | -45,821,000 | 23,744,000 | -28,272,000 |
| OCF USD | 119,037,000 | -28,950,000 | -25,701,000 | -54,761,000 | 8,510,000 | -8,027,000 | -3,374,000 | 35,826,000 | 3,770,000 | -71,277,000 | -1,688,000 | 41,967,000 | -2,722,000 | 39,032,000 | -46,146,000 | 23,744,000 | -28,272,000 |
Financial Health - DEBT
| Year | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YTPD | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.07 | 2.15 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 12.24 |
| D/E | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.38 | 0.08 | 0.01 | 0.13 | 0.17 | 0.09 | 0.05 | 1.02 |
| CA/CL | - | - | - | - | 1.81 | 3.71 | 7.90 | 23.76 | 3.35 | 1.92 | 4.66 | 8.55 | 1.21 | 1.28 | 1.62 | 1.88 | 4.02 |
| TA/TL | 1.04 | 1.03 | 1.04 | 1.09 | 1.29 | 2.27 | 3.86 | 5.16 | 11.57 | 2.19 | 3.51 | 3.29 | 2.54 | 1.66 | 2.12 | 2.04 | 1.40 |
| Total Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21,063,000 | 10,012,000 | 1,053,000 | 16,399,000 | 22,025,000 | 11,399,000 | 7,214,000 | 143,188,000 |
Management Performance
| Year | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC | 0.00% | 268.70% | 724.17% | 1,116.88% | 4.55% | 2.76% | 4.85% | 5.54% | 4.96% | -12.77% | 3.10% | 1.39% | 1.48% | 1.54% | 3.77% | 3.16% | 0.00% |
| ROE | 3.21% | 8.97% | 5.42% | 10.25% | 9.72% | 3.75% | 5.97% | 6.67% | 5.03% | -23.03% | 3.47% | 1.81% | 1.96% | 2.62% | 7.39% | 5.48% | 5.13% |
| ROA | 0.00% | 0.33% | 0.27% | 1.22% | 3.11% | 2.57% | 6.21% | 7.12% | 7.38% | -22.03% | 4.47% | 1.46% | 2.02% | 2.04% | 5.15% | 2.79% | 2.38% |
| NM % | 17.17% | 33.52% | 23.07% | 36.93% | 11.64% | 15.70% | 34.71% | 33.03% | 40.78% | -65.38% | 20.38% | 13.68% | 16.70% | 14.54% | 22.14% | 28.86% | 16.70% |
| FCF / R% | 0.00% | -227.77% | -224.27% | -377.19% | 18.24% | -59.37% | -33.52% | 291.58% | 11.75% | -360.60% | -8.34% | 257.88% | -18.52% | 169.24% | -103.94% | 94.30% | -65.70% |
| FCF / NI% | 8,277.96% | -481.06% | -740.45% | -713.87% | 110.16% | -308.37% | -68.69% | 666.28% | 17.93% | 313.54% | -22.68% | 1,624.74% | -65.17% | 595.54% | -356.08% | 326.78% | -241.62% |
| Operating Margin (OM) | 0.00 | 1.81 | 0.00 | 0.00 | 0.61 | 2.03 | 2.92 | 2.43 | 1.21 | 1.27 | 1.39 | 1.80 | 2.09 | 1.43 | 0.82 | 1.47 | 0.00 |
Per Share
| Year | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | 0.57 | 1.69 | 1.05 | 2.12 | 2.15 | 0.84 | 1.38 | 1.61 | 7.17 | -7.08 | 0.86 | 0.46 | 0.51 | 0.70 | 2.02 | 1.51 | 1.49 |
| SPS | 3.31 | 5.03 | 4.54 | 5.75 | 18.47 | 5.35 | 3.98 | 4.86 | 17.58 | 10.84 | 4.20 | 3.37 | 3.05 | 4.81 | 9.14 | 5.22 | 8.92 |
| OCPS | 47.13 | -11.46 | -10.18 | -21.68 | 3.37 | -3.18 | -1.34 | 14.18 | 2.07 | -39.05 | -0.35 | 8.70 | -0.56 | 8.09 | -9.56 | 4.92 | -5.86 |
| FCPS | 47.13 | -11.46 | -10.18 | -21.68 | 3.37 | -3.18 | -1.34 | 14.18 | 2.07 | -39.07 | -0.35 | 8.70 | -0.56 | 8.14 | -9.50 | 4.92 | -5.86 |
| BVPS | 17.72 | 18.79 | 19.31 | 20.71 | 22.12 | 22.43 | 23.19 | 24.09 | 142.58 | 30.76 | 24.67 | 25.51 | 25.93 | 26.66 | 27.38 | 27.49 | 29.03 |
Per Share - CAGR
| Year | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CAGR-EPS | 0.57 | 1.69 | 1.05 | 2.12 | 2.15 | 0.84 | 1.38 | 1.61 | 7.17 | -7.08 | 0.86 | 0.46 | 0.51 | 0.70 | 2.02 | 1.51 | 1.49 |
| CAGR-SPS | 3.31 | 5.03 | 4.54 | 5.75 | 18.47 | 5.35 | 3.98 | 4.86 | 17.58 | 10.84 | 4.20 | 3.37 | 3.05 | 4.81 | 9.14 | 5.22 | 8.92 |
| CAGR-OCPS | 47.13 | -11.46 | -10.18 | -21.68 | 3.37 | -3.18 | -1.34 | 14.18 | 2.07 | -39.05 | -0.35 | 8.70 | -0.56 | 8.09 | -9.56 | 4.92 | -5.86 |
| CAGR-FCPS | 47.13 | -11.46 | -10.18 | -21.68 | 3.37 | -3.18 | -1.34 | 14.18 | 2.07 | -39.07 | -0.35 | 8.70 | -0.56 | 8.14 | -9.50 | 4.92 | -5.86 |
| CAGR-BVPS | 17.72 | 18.79 | 19.31 | 20.71 | 22.12 | 22.43 | 23.19 | 24.09 | 142.58 | 30.76 | 24.67 | 25.51 | 25.93 | 26.66 | 27.38 | 27.49 | 29.03 |