Beamtree Holdings Limited Price (BMT.AX)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

281,350,560

(14.1921)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Beamtree Holdings Limited
news-img

Income Statement

Beamtree Holdings Limited

Currency: AUD

YEAR 2017 2018 2019 2020 2021 2022 2023 2024
Revenue
Revenue 3,054,000.00

+0%

3,874,000.00

+27%

294,433.00

-92%

4,124,724.00

+1,301%

8,386,045.00

+103%

19,090,000.00

+128%

22,768,000.00

+19%

27,601,000.00

+21%

Cost of Revenue
Cost of Revenue 32,000.00 50,000.00 281,385.00 1,473,874.00 5,620,000.00 16,748,999.00 20,630,000.00 22,710,000.00
Gross Profit
Gross Profit 3,022,000.00

+0%

3,824,000.00

+27%

13,048.00

-100%

2,650,850.00

+20,216%

2,766,045.00

+4%

2,341,001.00

-15%

2,138,000.00

-9%

4,891,000.00

+129%

Gross Profit Ratio (0.99%) (0.99%) (0.04%) (0.64%) (0.33%) (0.12%) (0.09%) (0.18%)
Operating Expenses
Research and Development 0.00 0.00 10,953.00 139,625.00 507,000.00 796,000.00 1,679,000.00 2,306,000.00
General and Administrative 1,826,000.00 1,391,000.00 475,923.00 1,558,321.00 4,997,961.00 13,772,000.00 18,146,000.00 1,247,000.00
Selling, General & Admin... 2,185,000.00 1,784,000.00 804,236.00 1,883,917.00 5,189,177.00 14,715,000.00 24,888,000.00 3,194,000.00
Selling & Marketing Exp... 359,000.00 393,000.00 67,361.00 325,596.00 191,216.00 943,000.00 2,030,000.00 1,947,000.00
Depreciation and Amortiz... 32,000.00 50,000.00 30,985.00 509,070.00 1,496,807.00 3,616,000.00 4,893,000.00 5,442,000.00
Other Expenses 0.00 0.00 0.00 145,174.00 551,594.00 2,788,000.00 21,584,000.00 0.00
Total Operating Expenses 2,185,000.00 1,784,000.00 804,236.00 3,935,321.00 9,417,542.00 27,778,000.00 24,888,000.00 5,500,000.00
Cost and Exponses 2,217,000.00 1,834,000.00 835,221.00 3,935,321.00 9,417,542.00 27,778,000.00 29,781,000.00 28,210,000.00
Operating Income
Operating Income 837,000.00

+0%

2,040,000.00

+144%

-540,790.00

-127%

188,039.00

-135%

-1,031,497.00

-649%

-5,942,000.00

+476%

-7,013,000.00

+18%

-609,000.00

-91%

Operating Income Ratio (0.27%) (0.53%) (-1.84%) (0.05%) (-0.12%) (-0.31%) (-0.31%) (-0.02%)
Other Income and Exp...
Interest Income 76,000.00 128,000.00 1,505.00 897.00 2,434.00 67,000.00 26,000.00 149,000.00
Interest Expenses 0.00 0.00 2.00 5,746.00 14,288.00 25,000.00 56,000.00 57,000.00
Total Other Income/Exp... 521,000.00 -134,000.00 -136,048.00 -599,520.00 1,044,094.00 -3,700,001.00 -4,102,000.00 -5,221,000.00
EBITDA
EBITDA 1,315,000.00 2,105,000.00 -744,493.00 697,109.00 1,019,339.00 -2,284,000.00 -1,240,000.00 -331,000.00
EBITDA ratio (0.28%) (0.54%) (-1.73%) (0.17%) (0.06%) (-0.12%) (-0.09%) (-0.01%)
Income Before Tax
Income Before Tax 1,358,000.00 2,183,000.00 -842,701.00 331,092.00 -491,757.00 -5,967,000.00 -6,189,000.00 -5,830,000.00
Income Before Tax Ratio (0.44%) (0.56%) (-2.86%) (0.08%) (-0.06%) (-0.31%) (-0.27%) (-0.21%)
Income Tax Expense
Income Tax Expense -1,186,000.00 609,000.00 89,659.00 -51,810.00 -108,138.00 -1,518,000.00 719,000.00 -724,000.00
Net Income
Net Income 2,544,000.00

+0%

1,574,000.00

-38%

-932,360.00

-159%

382,902.00

-141%

-383,619.00

-200%

-4,449,000.00

+1,060%

-6,908,000.00

+55%

-5,106,000.00

-26%

Net Income Ratio (0.83%) (0.41%) (-3.17%) (0.09%) (-0.05%) (-0.23%) (-0.30%) (-0.18%)
Earning Per Share
Basic EPS 0.02 0.01 -0.05 0.00 0.00 -0.02 -0.03 -0.02
Diluted EPS 0.02 0.01 -0.05 0.00 0.00 -0.02 -0.03 -0.02
Share Outstanding
Basic Share Outstanding 113,900,000.00 113,900,000.00 18,459,036.00 125,597,687.00 198,515,576.00 240,028,455.00 246,383,630.00 281,353,317.00
Diluted Share Outstanding 113,900,000.00 113,900,000.00 18,459,036.00 145,947,687.00 198,515,576.00 240,028,455.00 246,383,630.00 281,350,560.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation