
Braime
BMT.LBraime Group PLC Price (BMT.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,440,000
(0)%Income Statement Summary
Revenue | |
Cost of Revenue | |
Gross Profit | |
Operating Expenses | |
Operating Income | |
Other Expenses | |
Net Income |


Income Statement
Braime Group PLCCurrency: GBp
YEAR | 1985 | 1986 | 1987 | 1988 | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||
Revenue |
3,551,000.00
+0% |
3,451,000.00
-3% |
3,920,000.00
+14% |
4,985,000.00
+27% |
4,910,000.00
-2% |
5,567,000.00
+13% |
7,272,000.00
+31% |
6,510,000.00
-10% |
6,850,000.00
+5% |
8,361,000.00
+22% |
8,740,000.00
+5% |
9,348,000.00
+7% |
9,380,000.00
+0% |
9,889,000.00
+5% |
7,959,000.00
-20% |
8,482,000.00
+7% |
9,173,000.00
+8% |
9,982,000.00
+9% |
9,418,000.00
-6% |
9,331,000.00
-1% |
9,699,000.00
+4% |
11,120,000.00
+15% |
11,839,000.00
+6% |
15,174,000.00
+28% |
15,685,000.00
+3% |
18,057,660.00
+15% |
20,068,000.00
+11% |
21,211,887.00
+6% |
22,953,805.00
+8% |
24,291,700.00
+6% |
26,470,084.00
+9% |
28,415,449.00
+7% |
31,449,000.00
+11% |
35,718,000.00
+14% |
33,433,000.00
-6% |
32,803,000.00
-2% |
36,406,000.00
+11% |
44,879,000.00
+23% |
48,155,000.00
+7% |
|
Cost of Revenue | ||||||||||||||||||||||||||||||||||||||||
Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4,752,000.00 | 4,866,000.00 | 6,007,000.00 | 6,217,000.00 | 8,164,000.00 | 12,248,000.00 | 10,359,000.00 | 11,791,000.00 | 11,872,909.00 | 12,631,685.00 | 13,374,695.00 | 14,643,296.00 | 15,553,285.00 | 16,841,000.00 | 18,448,000.00 | 17,027,000.00 | 17,491,000.00 | 18,787,000.00 | 23,531,000.00 | 25,614,000.00 | |
Gross Profit | ||||||||||||||||||||||||||||||||||||||||
Gross Profit |
3,551,000.00
+0% |
3,451,000.00
-3% |
3,920,000.00
+14% |
4,985,000.00
+27% |
4,910,000.00
-2% |
5,567,000.00
+13% |
7,272,000.00
+31% |
6,510,000.00
-10% |
6,850,000.00
+5% |
8,361,000.00
+22% |
8,740,000.00
+5% |
9,348,000.00
+7% |
9,380,000.00
+0% |
9,889,000.00
+5% |
7,959,000.00
-20% |
8,482,000.00
+7% |
9,173,000.00
+8% |
9,982,000.00
+9% |
9,418,000.00
-6% |
4,579,000.00
-51% |
4,833,000.00
+6% |
5,113,000.00
+6% |
5,622,000.00
+10% |
7,010,000.00
+25% |
3,437,000.00
-51% |
7,698,660.00
+124% |
8,277,000.00
+8% |
9,338,978.00
+13% |
10,322,120.00
+11% |
10,917,005.00
+6% |
11,826,788.00
+8% |
12,862,164.00
+9% |
14,608,000.00
+14% |
17,270,000.00
+18% |
16,406,000.00
-5% |
15,312,000.00
-7% |
17,619,000.00
+15% |
21,348,000.00
+21% |
22,541,000.00
+6% |
|
Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.49%) | (0.50%) | (0.46%) | (0.47%) | (0.46%) | (0.22%) | (0.43%) | (0.41%) | (0.44%) | (0.45%) | (0.45%) | (0.45%) | (0.45%) | (0.46%) | (0.48%) | (0.49%) | (0.47%) | (0.48%) | (0.48%) | (0.47%) | |
Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 35,000.00 | 56,000.00 | 22,000.00 | 22,000.00 | 9,000.00 | 63,000.00 | 2,000.00 | 79,000.00 | 46,000.00 | 47,000.00 | 167,000.00 | 191,000.00 | 212,000.00 | 253,000.00 | 240,000.00 | 168,000.00 | 147,000.00 | 172,000.00 | 139,000.00 | 196,000.00 | 280,000.00 | 225,000.00 | 132,817.00 | 191,200.00 | 138,752.00 | 152,545.00 | 40,662.00 | 62,000.00 | 65,000.00 | 124,000.00 | 92,000.00 | 64,000.00 | 90,000.00 | 171,000.00 | |
General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4,569,039.00 | 5,018,454.00 | 5,307,357.00 | 4,148,272.00 | 3,952,553.00 | 4,229,000.00 | 5,362,000.00 | 4,765,000.00 | 4,340,000.00 | 4,488,000.00 | 5,401,000.00 | 11,346,000.00 | |
Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Depreciation and Amortiz... | 87,000.00 | 59,000.00 | 67,000.00 | 75,000.00 | 86,000.00 | 95,000.00 | 139,000.00 | 158,000.00 | 156,000.00 | 163,000.00 | 169,000.00 | 150,000.00 | 156,000.00 | 165,000.00 | 135,000.00 | 137,000.00 | 111,000.00 | 114,000.00 | 96,000.00 | 64,000.00 | 113,000.00 | 124,000.00 | 167,000.00 | 188,000.00 | 303,000.00 | 287,000.00 | 395,000.00 | 464,539.00 | 520,945.00 | 564,244.00 | 758,589.00 | 801,376.00 | 803,000.00 | 788,000.00 | 1,236,000.00 | 1,280,000.00 | 1,334,000.00 | 1,535,000.00 | 1,678,000.00 | |
Other Expenses | 3,551,000.00 | 3,451,000.00 | 3,920,000.00 | 4,985,000.00 | 4,910,000.00 | 5,532,000.00 | 7,216,000.00 | 6,011,000.00 | 6,351,000.00 | 7,767,000.00 | 8,156,000.00 | 8,785,000.00 | 8,757,000.00 | 9,222,000.00 | 7,905,000.00 | 8,270,000.00 | 8,689,000.00 | -22,000.00 | -24,000.00 | 9,069,000.00 | 9,788,000.00 | 11,044,000.00 | 11,472,000.00 | 14,389,000.00 | 14,763,000.00 | 16,436,000.00 | 18,576,000.00 | -9,000.00 | -9,000.00 | -8,712.00 | 10,929,353.00 | 11,467,819.00 | 12,267,000.00 | 14,028,000.00 | 14,185,000.00 | 13,935,000.00 | 15,130,000.00 | 16,899,000.00 | 7,276,000.00 | |
Total Operating Expenses | 3,551,000.00 | 3,451,000.00 | 3,920,000.00 | 4,985,000.00 | 4,910,000.00 | 5,567,000.00 | 7,272,000.00 | 6,033,000.00 | 6,373,000.00 | 7,776,000.00 | 8,219,000.00 | 8,787,000.00 | 8,836,000.00 | 9,268,000.00 | 7,952,000.00 | 8,437,000.00 | 8,880,000.00 | 9,597,000.00 | 9,477,000.00 | 4,556,000.00 | 5,090,000.00 | 5,248,000.00 | 5,461,000.00 | 6,475,000.00 | 2,747,000.00 | 6,321,000.00 | 6,984,000.00 | 8,680,377.00 | 9,246,801.00 | 9,681,205.00 | 10,929,353.00 | 11,467,819.00 | 12,267,000.00 | 14,028,000.00 | 14,185,000.00 | 13,935,000.00 | 15,130,000.00 | 16,899,000.00 | 18,793,000.00 | |
Cost and Exponses | 3,551,000.00 | 3,451,000.00 | 3,920,000.00 | 4,985,000.00 | 4,910,000.00 | 5,567,000.00 | 7,272,000.00 | 6,033,000.00 | 6,373,000.00 | 7,776,000.00 | 8,219,000.00 | 8,787,000.00 | 8,836,000.00 | 9,268,000.00 | 7,952,000.00 | 8,437,000.00 | 8,880,000.00 | 9,597,000.00 | 9,477,000.00 | 9,308,000.00 | 9,956,000.00 | 11,255,000.00 | 11,678,000.00 | 14,639,000.00 | 14,995,000.00 | 16,680,000.00 | 18,775,000.00 | 20,553,286.00 | 21,878,486.00 | 23,055,900.00 | 25,572,649.00 | 27,021,104.00 | 29,108,000.00 | 32,476,000.00 | 31,212,000.00 | 31,426,000.00 | 33,917,000.00 | 40,430,000.00 | 44,407,000.00 | |
Operating Income | ||||||||||||||||||||||||||||||||||||||||
Operating Income |
190,000.00
+0% |
200,000.00
+5% |
219,000.00
+10% |
546,000.00
+149% |
466,000.00
-15% |
383,000.00
-18% |
678,000.00
+77% |
485,000.00
-28% |
483,000.00
0% |
639,000.00
+32% |
531,000.00
-17% |
573,000.00
+8% |
549,000.00
-4% |
642,000.00
+17% |
26,000.00
-96% |
50,000.00
+92% |
297,000.00
+494% |
401,000.00
+35% |
-57,000.00
-114% |
22,000.00
-139% |
-251,000.00
-1,241% |
-126,000.00
-50% |
167,000.00
-233% |
576,000.00
+245% |
699,000.00
+21% |
1,412,660.00
+102% |
1,315,000.00
-7% |
658,601.00
-50% |
1,075,319.00
+63% |
1,235,800.00
+15% |
897,435.00
-27% |
1,394,345.00
+55% |
2,341,000.00
+68% |
3,242,000.00
+38% |
2,221,000.00
-31% |
1,377,000.00
-38% |
2,492,000.00
+81% |
4,099,000.00
+64% |
3,748,000.00
-9% |
|
Operating Income Ratio | (0.05%) | (0.06%) | (0.06%) | (0.11%) | (0.09%) | (0.07%) | (0.09%) | (0.07%) | (0.07%) | (0.08%) | (0.06%) | (0.06%) | (0.06%) | (0.06%) | (0.00%) | (0.01%) | (0.03%) | (0.04%) | (-0.01%) | (0.00%) | (-0.03%) | (-0.01%) | (0.01%) | (0.04%) | (0.04%) | (0.08%) | (0.07%) | (0.03%) | (0.05%) | (0.05%) | (0.03%) | (0.05%) | (0.07%) | (0.09%) | (0.07%) | (0.04%) | (0.07%) | (0.09%) | (0.08%) | |
Other Income and Exp... | ||||||||||||||||||||||||||||||||||||||||
Interest Income | 87,000.00 | 91,000.00 | 88,000.00 | 97,000.00 | 150,000.00 | 149,000.00 | 127,000.00 | 124,000.00 | 112,000.00 | 117,000.00 | 116,000.00 | 114,000.00 | 134,000.00 | 156,000.00 | 109,000.00 | 99,000.00 | 81,000.00 | 64,000.00 | 51,000.00 | 240,000.00 | 268,000.00 | 293,000.00 | 292,000.00 | 264,000.00 | 211,000.00 | 250,000.00 | 274,000.00 | 20,726.00 | 3,330.00 | 2,164.00 | 11,726.00 | 29,902.00 | 3,000.00 | 2,000.00 | 2,000.00 | 9,000.00 | 3,000.00 | 5,000.00 | 72,000.00 | |
Interest Expenses | 14,000.00 | 10,000.00 | 6,000.00 | 16,000.00 | 19,000.00 | 16,000.00 | 10,000.00 | 28,000.00 | 51,000.00 | 58,000.00 | 76,000.00 | 61,000.00 | 56,000.00 | 60,000.00 | 52,000.00 | 69,000.00 | 64,000.00 | 42,000.00 | 27,000.00 | 217,000.00 | 245,000.00 | 283,000.00 | 321,000.00 | 313,000.00 | 285,000.00 | 302,000.00 | 345,000.00 | 101,541.00 | 100,967.00 | 115,291.00 | 116,830.00 | 150,142.00 | 143,000.00 | 227,000.00 | 477,000.00 | 191,000.00 | 205,000.00 | 282,000.00 | 485,000.00 | |
Total Other Income/Exp... | -14,000.00 | -10,000.00 | -6,000.00 | -16,000.00 | -19,000.00 | -16,000.00 | -10,000.00 | 97,000.00 | 61,000.00 | 59,000.00 | 40,000.00 | 53,000.00 | 78,000.00 | 96,000.00 | 57,000.00 | 30,000.00 | 17,000.00 | 21,000.00 | 24,000.00 | 23,000.00 | 23,000.00 | 10,000.00 | -29,000.00 | -49,000.00 | -74,000.00 | -52,000.00 | -49,432.00 | 19,620.00 | -65,086.00 | -110,331.00 | 1,053,036.00 | -120,000.00 | -140,000.00 | -225,000.00 | -475,000.00 | -182,000.00 | -202,000.00 | -277,000.00 | -413,000.00 | |
EBITDA | ||||||||||||||||||||||||||||||||||||||||
EBITDA | 277,000.00 | 259,000.00 | 286,000.00 | 621,000.00 | 552,000.00 | 478,000.00 | 817,000.00 | 768,000.00 | 751,000.00 | 919,000.00 | 816,000.00 | 827,000.00 | 836,000.00 | 943,000.00 | 253,000.00 | 283,000.00 | 489,000.00 | 578,000.00 | 90,000.00 | 133,000.00 | -65,000.00 | 97,332.00 | 411,000.00 | 820,000.00 | 994,000.00 | 1,704,000.00 | 1,721,891.00 | 1,244,306.00 | 1,599,264.00 | 1,818,699.00 | 1,664,710.00 | 2,225,625.00 | 3,147,000.00 | 4,032,000.00 | 3,459,000.00 | 2,666,000.00 | 2,609,000.00 | 5,639,000.00 | 5,498,000.00 | |
EBITDA ratio | (0.08%) | (0.08%) | (0.07%) | (0.12%) | (0.11%) | (0.09%) | (0.11%) | (0.12%) | (0.11%) | (0.10%) | (0.09%) | (0.09%) | (0.09%) | (0.10%) | (0.03%) | (0.03%) | (0.05%) | (0.06%) | (0.01%) | (0.04%) | (0.01%) | (0.03%) | (0.05%) | (0.07%) | (0.08%) | (0.11%) | (0.10%) | (0.05%) | (0.07%) | (0.07%) | (0.06%) | (0.08%) | (0.10%) | (0.11%) | (0.10%) | (0.08%) | (0.11%) | (0.13%) | (0.11%) | |
Income Before Tax | ||||||||||||||||||||||||||||||||||||||||
Income Before Tax | 176,000.00 | 190,000.00 | 213,000.00 | 530,000.00 | 447,000.00 | 367,000.00 | 668,000.00 | 582,000.00 | 544,000.00 | 698,000.00 | 571,000.00 | 626,000.00 | 627,000.00 | 738,000.00 | 83,000.00 | 80,000.00 | 314,000.00 | 423,000.00 | -33,000.00 | 45,000.00 | -228,000.00 | -116,000.00 | 138,000.00 | 527,000.00 | 625,000.00 | 1,360,660.00 | 1,244,000.00 | 678,221.00 | 1,010,233.00 | 1,125,469.00 | 1,950,471.00 | 1,274,105.00 | 2,201,000.00 | 3,017,000.00 | 1,746,000.00 | 1,195,000.00 | 1,070,000.00 | 3,822,000.00 | 3,335,000.00 | |
Income Before Tax Ratio | (0.05%) | (0.06%) | (0.05%) | (0.11%) | (0.09%) | (0.07%) | (0.09%) | (0.09%) | (0.08%) | (0.08%) | (0.07%) | (0.07%) | (0.07%) | (0.07%) | (0.01%) | (0.01%) | (0.03%) | (0.04%) | (0.00%) | (0.00%) | (-0.02%) | (-0.01%) | (0.01%) | (0.03%) | (0.04%) | (0.08%) | (0.06%) | (0.03%) | (0.04%) | (0.05%) | (0.07%) | (0.04%) | (0.07%) | (0.08%) | (0.05%) | (0.04%) | (0.03%) | (0.09%) | (0.07%) | |
Income Tax Expense | ||||||||||||||||||||||||||||||||||||||||
Income Tax Expense | 74,000.00 | 75,000.00 | 66,000.00 | 195,000.00 | 149,000.00 | 134,000.00 | 224,000.00 | 189,000.00 | 200,000.00 | 229,000.00 | 207,000.00 | 232,000.00 | 198,000.00 | 252,000.00 | 85,000.00 | 46,000.00 | 79,000.00 | 73,000.00 | 15,000.00 | 15,000.00 | 70,000.00 | 71,000.00 | 129,000.00 | 275,000.00 | 238,000.00 | 416,000.00 | 430,000.00 | 251,346.00 | 258,167.00 | 343,340.00 | 408,937.00 | 419,588.00 | 621,000.00 | 788,000.00 | 397,000.00 | 341,000.00 | 320,000.00 | 1,101,000.00 | 999,000.00 | |
Net Income | ||||||||||||||||||||||||||||||||||||||||
Net Income | 102,000.00
+0% |
115,000.00
+13% |
147,000.00
+28% |
335,000.00
+128% |
298,000.00
-11% |
208,000.00
-30% |
444,000.00
+113% |
393,000.00
-11% |
344,000.00
-12% |
469,000.00
+36% |
364,000.00
-22% |
394,000.00
+8% |
429,000.00
+9% |
486,000.00
+13% |
-2,000.00
-100% |
34,000.00
-1,800% |
235,000.00
+591% |
350,000.00
+49% |
-48,000.00
-114% |
30,000.00
-163% |
-298,000.00
-1,093% |
-187,000.00
-37% |
9,000.00
-105% |
252,000.00
+2,700% |
387,000.00
+54% |
944,660.00
+144% |
814,000.00
-14% |
426,875.00
-48% |
752,066.00
+76% |
864,011.00
+15% |
1,584,748.00
+83% |
932,101.00
-41% |
1,719,000.00
+84% |
2,178,000.00
+27% |
1,360,000.00
-38% |
823,000.00
-39% |
665,000.00
-19% |
2,768,000.00
+316% |
2,274,000.00
-18% |
|
Net Income Ratio | (0.03%) | (0.03%) | (0.04%) | (0.07%) | (0.06%) | (0.04%) | (0.06%) | (0.06%) | (0.05%) | (0.06%) | (0.04%) | (0.04%) | (0.05%) | (0.05%) | (0.00%) | (0.00%) | (0.03%) | (0.04%) | (-0.01%) | (0.00%) | (-0.03%) | (-0.02%) | (0.00%) | (0.02%) | (0.02%) | (0.05%) | (0.04%) | (0.02%) | (0.03%) | (0.04%) | (0.06%) | (0.03%) | (0.05%) | (0.06%) | (0.04%) | (0.03%) | (0.02%) | (0.06%) | (0.05%) | |
Earning Per Share | ||||||||||||||||||||||||||||||||||||||||
Basic EPS | 0.07 | 0.08 | 0.10 | 0.23 | 0.21 | 0.14 | 0.31 | 0.27 | 0.23 | 0.32 | 0.25 | 0.27 | 0.29 | 0.33 | 0.00 | 0.02 | 0.16 | 0.24 | -0.03 | 0.02 | -0.21 | -0.13 | 0.00 | 0.17 | 0.27 | 0.66 | 0.57 | 0.30 | 0.52 | 0.54 | 1.07 | 0.59 | 1.10 | 1.51 | 0.94 | 0.57 | 0.46 | 1.92 | 1.58 | |
Diluted EPS | 0.07 | 0.08 | 0.10 | 0.23 | 0.21 | 0.14 | 0.31 | 0.27 | 0.23 | 0.32 | 0.25 | 0.27 | 0.29 | 0.33 | 0.00 | 0.02 | 0.16 | 0.24 | -0.03 | 0.02 | -0.21 | -0.13 | 0.00 | 0.17 | 0.27 | 0.66 | 0.57 | 0.30 | 0.52 | 0.54 | 1.07 | 0.59 | 1.10 | 1.51 | 0.94 | 0.57 | 0.46 | 1.92 | 1.58 | |
Share Outstanding | ||||||||||||||||||||||||||||||||||||||||
Basic Share Outstanding | 1,440,000.00 | 1,440,000.00 | 1,440,000.00 | 1,440,000.00 | 1,440,000.00 | 1,440,000.00 | 1,440,000.00 | 1,440,000.00 | 1,440,000.00 | 1,440,000.00 | 1,440,000.00 | 1,440,000.00 | 1,440,000.00 | 1,440,000.00 | 1,440,000.00 | 1,440,000.00 | 1,440,000.00 | 1,440,000.00 | 1,440,000.00 | 1,440,000.00 | 1,440,000.00 | 1,440,000.00 | 1,440,000.00 | 1,440,000.00 | 1,440,000.00 | 1,440,000.00 | 1,440,000.00 | 1,440,000.00 | 1,440,000.00 | 1,440,000.00 | 1,440,000.00 | 1,440,000.00 | 1,440,000.00 | 1,440,000.00 | 1,440,000.00 | 1,440,000.00 | 1,440,000.00 | 1,440,000.00 | 1,440,000.00 | |
Diluted Share Outstanding | 1,440,000.00 | 1,440,000.00 | 1,440,000.00 | 1,440,000.00 | 1,440,000.00 | 1,440,000.00 | 1,440,000.00 | 1,440,000.00 | 1,440,000.00 | 1,440,000.00 | 1,440,000.00 | 1,440,000.00 | 1,440,000.00 | 1,440,000.00 | 1,440,000.00 | 1,440,000.00 | 1,440,000.00 | 1,440,000.00 | 1,440,000.00 | 1,440,000.00 | 1,440,000.00 | 1,440,000.00 | 1,440,000.00 | 1,440,000.00 | 1,440,000.00 | 1,440,000.00 | 1,440,000.00 | 1,440,000.00 | 1,440,000.00 | 1,440,000.00 | 1,440,000.00 | 1,440,000.00 | 1,440,000.00 | 1,440,000.00 | 1,440,000.00 | 1,440,000.00 | 1,440,000.00 | 1,440,000.00 | 1,440,000.00 |