
Braime
BMT.LBraime Group PLC Price (BMT.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,440,000
(0)%Revenue and Profitability
Year | 1985 | 1986 | 1987 | 1988 | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 3,551,000 | 3,451,000 | 3,920,000 | 4,985,000 | 4,910,000 | 5,567,000 | 7,272,000 | 6,510,000 | 6,850,000 | 8,361,000 | 8,740,000 | 9,348,000 | 9,380,000 | 9,889,000 | 7,959,000 | 8,482,000 | 9,173,000 | 9,982,000 | 9,418,000 | 9,331,000 | 9,699,000 | 11,120,000 | 11,839,000 | 15,174,000 | 15,685,000 | 18,057,660 | 20,068,000 | 21,211,887 | 22,953,805 | 24,291,700 | 26,470,084 | 28,415,449 | 31,449,000 | 35,718,000 | 33,433,000 | 32,803,000 | 36,406,000 | 44,879,000 | 48,155,000 |
Net Income | 102,000 | 115,000 | 147,000 | 335,000 | 298,000 | 208,000 | 444,000 | 393,000 | 344,000 | 469,000 | 364,000 | 394,000 | 429,000 | 486,000 | -2,000 | 34,000 | 235,000 | 350,000 | -48,000 | 30,000 | -298,000 | -187,000 | 9,000 | 252,000 | 387,000 | 944,660 | 814,000 | 426,875 | 752,066 | 864,011 | 1,584,748 | 932,101 | 1,719,000 | 2,178,000 | 1,360,000 | 823,000 | 665,000 | 2,768,000 | 2,274,000 |
FCF USD | - | - | - | - | - | - | 362,000 | 145,000 | -83,000 | -192,000 | -77,000 | 175,000 | 150,000 | 411,000 | -647,000 | -139,000 | 83,000 | 79,000 | -226,000 | -634,000 | -153,000 | 88,000 | -190,000 | -171,000 | 966,000 | 148,000 | -303,000 | 986,920 | -1,376,419 | 450,045 | -576,209 | 887,808 | 861,000 | 679,000 | 16,000 | 629,000 | -198,000 | 645,000 | 1,816,000 |
OCF USD | - | - | - | - | - | - | 629,000 | 242,000 | -9,000 | 274,000 | 141,000 | 327,000 | 283,000 | 632,000 | -518,000 | -28,000 | 181,000 | 183,000 | -191,000 | -596,000 | -11,000 | 231,000 | -27,000 | -51,000 | 1,293,000 | 358,000 | 17,000 | 1,470,654 | 828,868 | 1,819,030 | 434,192 | 1,886,425 | 1,479,000 | 2,446,000 | 1,676,000 | 2,686,000 | 1,876,000 | 3,423,000 | 3,237,000 |
Financial Health - DEBT
Year | 1985 | 1986 | 1987 | 1988 | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | - | - | - | - | - | - | 0.16 | 0.14 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.41 | -0.57 | -2.77 | 2.02 | 0.50 | 0.70 | 0.14 | 0.41 | 0.76 | 1.54 | 1.41 | 0.88 | 1.59 | 0.63 | 0.53 | 1.00 | 2.39 | 2.68 | 0.84 | 1.00 |
D/E | 0.07 | 0.07 | 0.04 | 0.04 | 0.10 | 0.04 | 0.16 | 0.25 | 0.28 | 0.27 | 0.29 | 0.24 | 0.21 | 0.17 | 0.26 | 0.24 | 0.27 | 0.21 | 0.19 | 0.27 | 0.40 | 0.55 | 0.55 | 0.55 | 0.45 | 0.35 | 0.40 | 0.10 | 0.07 | 0.20 | 0.07 | 0.30 | 0.01 | 0.06 | 0.07 | 0.02 | 0.03 | 0.15 | 0.19 |
CA/CL | 4.49 | 3.82 | 3.84 | 3.43 | 3.53 | 3.72 | 2.72 | 2.61 | 2.55 | 2.27 | 2.37 | 2.56 | 2.66 | 2.92 | 2.82 | 2.84 | 2.64 | 2.80 | 2.95 | 2.57 | 2.31 | 1.89 | 1.77 | 1.86 | 2.05 | 2.02 | 2.10 | 2.30 | 2.07 | 1.66 | 1.88 | 2.00 | 2.00 | 2.01 | 2.28 | 2.23 | 2.14 | 1.85 | 2.09 |
TA/TL | 4.35 | 3.73 | 3.77 | 3.61 | 3.91 | 4.09 | 2.89 | 2.75 | 2.73 | 2.55 | 2.65 | 2.85 | 2.92 | 3.23 | 3.13 | 3.13 | 2.90 | 3.08 | 3.21 | 2.56 | 2.21 | 1.90 | 1.85 | 1.97 | 2.11 | 2.12 | 2.15 | 2.38 | 2.15 | 1.91 | 2.10 | 2.32 | 2.41 | 2.34 | 2.64 | 2.55 | 2.37 | 2.27 | 2.56 |
Total Debt | 113,000 | 123,000 | 64,000 | 84,000 | 215,000 | 85,000 | 376,000 | 651,000 | 801,000 | 863,000 | 986,000 | 883,000 | 829,000 | 710,000 | 1,048,000 | 959,000 | 1,049,000 | 892,000 | 786,000 | 1,080,000 | 1,410,000 | 1,877,000 | 1,956,000 | 2,381,000 | 1,992,000 | 1,826,000 | 2,384,000 | 642,492 | 490,944 | 1,505,988 | 615,038 | 3,091,235 | 164,000 | 832,000 | 1,016,000 | 335,000 | 489,000 | 2,945,000 | 4,044,000 |
Management Performance
Year | 1985 | 1986 | 1987 | 1988 | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 5.57% | 5.97% | 7.44% | 15.52% | 12.25% | 9.72% | 15.20% | 9.43% | 7.95% | 10.19% | 7.41% | 7.62% | 7.57% | 8.22% | -0.01% | 0.41% | 4.29% | 6.38% | -1.68% | 0.27% | -5.87% | -3.84% | 0.20% | 4.13% | 6.71% | 13.84% | 10.34% | 5.46% | 8.63% | 7.48% | 5.75% | 7.10% | 11.84% | 13.64% | 8.90% | 4.97% | 7.86% | 11.43% | 10.51% |
ROE | 6.28% | 6.90% | 8.48% | 17.10% | 13.91% | 9.30% | 18.43% | 14.87% | 12.02% | 14.79% | 10.83% | 10.86% | 10.96% | 11.52% | -0.05% | 0.85% | 5.99% | 8.18% | -1.17% | 0.74% | -8.39% | -5.50% | 0.25% | 5.87% | 8.68% | 17.95% | 13.70% | 6.89% | 11.27% | 11.62% | 18.10% | 9.17% | 15.18% | 15.95% | 9.25% | 5.39% | 4.18% | 14.23% | 10.82% |
ROA | - | - | - | - | - | - | 13.90% | 10.94% | 10.05% | 11.60% | 9.33% | 9.76% | 8.82% | 10.08% | 0.42% | 0.82% | 4.74% | 6.32% | -0.95% | 0.33% | -3.87% | -1.76% | 2.17% | 6.59% | 8.25% | 14.18% | 11.85% | 3.99% | 6.03% | 5.07% | 9.37% | 4.88% | 8.41% | 9.57% | 5.84% | 3.47% | 2.76% | 7.92% | 6.66% |
NM % | 2.87% | 3.33% | 3.75% | 6.72% | 6.07% | 3.74% | 6.11% | 6.04% | 5.02% | 5.61% | 4.16% | 4.21% | 4.57% | 4.91% | -0.03% | 0.40% | 2.56% | 3.51% | -0.51% | 0.32% | -3.07% | -1.68% | 0.08% | 1.66% | 2.47% | 5.23% | 4.06% | 2.01% | 3.28% | 3.56% | 5.99% | 3.28% | 5.47% | 6.10% | 4.07% | 2.51% | 1.83% | 6.17% | 4.72% |
FCF / R% | - | - | - | - | - | - | 4.98% | 2.23% | -1.21% | -2.30% | -0.88% | 1.87% | 1.60% | 4.16% | -8.13% | -1.64% | 0.90% | 0.79% | -2.40% | -6.79% | -1.58% | 0.79% | -1.60% | -1.13% | 6.16% | 0.82% | -1.51% | 4.65% | -6.00% | 1.85% | -2.18% | 3.12% | 2.74% | 1.90% | 0.05% | 1.92% | -0.54% | 1.44% | 3.77% |
FCF / NI% | - | - | - | - | - | - | 65.82% | 29.90% | -17.18% | -30.05% | -14.50% | 30.54% | 27.32% | 64.02% | -2,488.46% | -278.00% | 27.95% | 19.70% | 396.49% | -2,881.82% | 60.96% | -69.84% | -113.77% | -29.69% | 138.20% | 10.47% | -23.04% | 231.20% | -183.02% | 57.54% | -37.38% | 103.90% | 54.49% | 30.46% | 1.19% | 73.65% | -26.40% | 23.70% | 79.86% |
Operating Margin (OM) | 0.00 | 0.36 | 0.35 | 0.32 | 0.35 | 0.32 | 0.27 | 0.34 | 0.35 | 0.33 | 0.33 | 0.34 | 0.37 | 0.38 | 0.46 | 0.42 | 0.38 | 0.37 | 0.37 | 0.39 | 0.32 | 0.27 | 0.26 | 0.23 | 0.24 | 0.25 | 0.26 | 0.26 | 0.27 | 0.28 | 0.31 | 0.32 | 0.34 | 0.36 | 0.42 | 0.45 | 0.42 | 0.40 | 0.42 |
Per Share
Year | 1985 | 1986 | 1987 | 1988 | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.07 | 0.08 | 0.10 | 0.23 | 0.21 | 0.14 | 0.31 | 0.27 | 0.24 | 0.33 | 0.25 | 0.27 | 0.30 | 0.34 | 0.00 | 0.02 | 0.16 | 0.24 | -0.03 | 0.02 | -0.21 | -0.13 | 0.01 | 0.18 | 0.27 | 0.66 | 0.57 | 0.30 | 0.52 | 0.60 | 1.10 | 0.65 | 1.19 | 1.51 | 0.94 | 0.57 | 0.46 | 1.92 | 1.58 |
SPS | 2.47 | 2.40 | 2.72 | 3.46 | 3.41 | 3.87 | 5.05 | 4.52 | 4.76 | 5.81 | 6.07 | 6.49 | 6.51 | 6.87 | 5.53 | 5.89 | 6.37 | 6.93 | 6.54 | 6.48 | 6.74 | 7.72 | 8.22 | 10.54 | 10.89 | 12.54 | 13.94 | 14.73 | 15.94 | 16.87 | 18.38 | 19.73 | 21.84 | 24.80 | 23.22 | 22.78 | 25.28 | 31.17 | 33.44 |
OCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.44 | 0.17 | -0.01 | 0.19 | 0.10 | 0.23 | 0.20 | 0.44 | -0.36 | -0.02 | 0.13 | 0.13 | -0.13 | -0.41 | -0.01 | 0.16 | -0.02 | -0.04 | 0.90 | 0.25 | 0.01 | 1.02 | 0.58 | 1.26 | 0.30 | 1.31 | 1.03 | 1.70 | 1.16 | 1.87 | 1.30 | 2.38 | 2.25 |
FCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.25 | 0.10 | -0.06 | -0.13 | -0.05 | 0.12 | 0.10 | 0.29 | -0.45 | -0.10 | 0.06 | 0.05 | -0.16 | -0.44 | -0.11 | 0.06 | -0.13 | -0.12 | 0.67 | 0.10 | -0.21 | 0.69 | -0.96 | 0.31 | -0.40 | 0.62 | 0.60 | 0.47 | 0.01 | 0.44 | -0.14 | 0.45 | 1.26 |
BVPS | 1.25 | 1.28 | 1.33 | 1.49 | 1.61 | 1.68 | 1.80 | 1.96 | 2.11 | 2.33 | 2.46 | 2.65 | 2.84 | 3.05 | 2.95 | 2.89 | 2.85 | 2.97 | 2.85 | 2.80 | 2.47 | 2.36 | 2.46 | 2.98 | 3.10 | 3.65 | 4.13 | 4.31 | 4.63 | 5.11 | 5.99 | 6.92 | 7.62 | 9.26 | 9.96 | 10.39 | 10.91 | 13.33 | 14.47 |
Per Share - CAGR
Year | 1985 | 1986 | 1987 | 1988 | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.07 | 0.08 | 0.10 | 0.23 | 0.21 | 0.14 | 0.31 | 0.27 | 0.24 | 0.33 | 0.25 | 0.27 | 0.30 | 0.34 | 0.00 | 0.02 | 0.16 | 0.24 | -0.03 | 0.02 | -0.21 | -0.13 | 0.01 | 0.18 | 0.27 | 0.66 | 0.57 | 0.30 | 0.52 | 0.60 | 1.10 | 0.65 | 1.19 | 1.51 | 0.94 | 0.57 | 0.46 | 1.92 | 1.58 |
CAGR-SPS | 2.47 | 2.40 | 2.72 | 3.46 | 3.41 | 3.87 | 5.05 | 4.52 | 4.76 | 5.81 | 6.07 | 6.49 | 6.51 | 6.87 | 5.53 | 5.89 | 6.37 | 6.93 | 6.54 | 6.48 | 6.74 | 7.72 | 8.22 | 10.54 | 10.89 | 12.54 | 13.94 | 14.73 | 15.94 | 16.87 | 18.38 | 19.73 | 21.84 | 24.80 | 23.22 | 22.78 | 25.28 | 31.17 | 33.44 |
CAGR-OCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.44 | 0.17 | -0.01 | 0.19 | 0.10 | 0.23 | 0.20 | 0.44 | -0.36 | -0.02 | 0.13 | 0.13 | -0.13 | -0.41 | -0.01 | 0.16 | -0.02 | -0.04 | 0.90 | 0.25 | 0.01 | 1.02 | 0.58 | 1.26 | 0.30 | 1.31 | 1.03 | 1.70 | 1.16 | 1.87 | 1.30 | 2.38 | 2.25 |
CAGR-FCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.25 | 0.10 | -0.06 | -0.13 | -0.05 | 0.12 | 0.10 | 0.29 | -0.45 | -0.10 | 0.06 | 0.05 | -0.16 | -0.44 | -0.11 | 0.06 | -0.13 | -0.12 | 0.67 | 0.10 | -0.21 | 0.69 | -0.96 | 0.31 | -0.40 | 0.62 | 0.60 | 0.47 | 0.01 | 0.44 | -0.14 | 0.45 | 1.26 |
CAGR-BVPS | 1.25 | 1.28 | 1.33 | 1.49 | 1.61 | 1.68 | 1.80 | 1.96 | 2.11 | 2.33 | 2.46 | 2.65 | 2.84 | 3.05 | 2.95 | 2.89 | 2.85 | 2.97 | 2.85 | 2.80 | 2.47 | 2.36 | 2.46 | 2.98 | 3.10 | 3.65 | 4.13 | 4.31 | 4.63 | 5.11 | 5.99 | 6.92 | 7.62 | 9.26 | 9.96 | 10.39 | 10.91 | 13.33 | 14.47 |