news-img

Braime

BMT.L

Tags: GB Industrials Industrial - Distribution

Braime Group PLC Price (BMT.L)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Volume

Fetching Data...

Shares Outstanding

1,440,000

(0)%
Table Charts
Bar Charts

Revenue and Profitability

Year 1985 1986 1987 1988 1989 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue 3,551,000 3,451,000 3,920,000 4,985,000 4,910,000 5,567,000 7,272,000 6,510,000 6,850,000 8,361,000 8,740,000 9,348,000 9,380,000 9,889,000 7,959,000 8,482,000 9,173,000 9,982,000 9,418,000 9,331,000 9,699,000 11,120,000 11,839,000 15,174,000 15,685,000 18,057,660 20,068,000 21,211,887 22,953,805 24,291,700 26,470,084 28,415,449 31,449,000 35,718,000 33,433,000 32,803,000 36,406,000 44,879,000 48,155,000
Net Income 102,000 115,000 147,000 335,000 298,000 208,000 444,000 393,000 344,000 469,000 364,000 394,000 429,000 486,000 -2,000 34,000 235,000 350,000 -48,000 30,000 -298,000 -187,000 9,000 252,000 387,000 944,660 814,000 426,875 752,066 864,011 1,584,748 932,101 1,719,000 2,178,000 1,360,000 823,000 665,000 2,768,000 2,274,000
FCF USD - - - - - - 362,000 145,000 -83,000 -192,000 -77,000 175,000 150,000 411,000 -647,000 -139,000 83,000 79,000 -226,000 -634,000 -153,000 88,000 -190,000 -171,000 966,000 148,000 -303,000 986,920 -1,376,419 450,045 -576,209 887,808 861,000 679,000 16,000 629,000 -198,000 645,000 1,816,000
OCF USD - - - - - - 629,000 242,000 -9,000 274,000 141,000 327,000 283,000 632,000 -518,000 -28,000 181,000 183,000 -191,000 -596,000 -11,000 231,000 -27,000 -51,000 1,293,000 358,000 17,000 1,470,654 828,868 1,819,030 434,192 1,886,425 1,479,000 2,446,000 1,676,000 2,686,000 1,876,000 3,423,000 3,237,000

Financial Health - DEBT

Year 1985 1986 1987 1988 1989 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
YTPD - - - - - - 0.16 0.14 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.41 -0.57 -2.77 2.02 0.50 0.70 0.14 0.41 0.76 1.54 1.41 0.88 1.59 0.63 0.53 1.00 2.39 2.68 0.84 1.00
D/E 0.07 0.07 0.04 0.04 0.10 0.04 0.16 0.25 0.28 0.27 0.29 0.24 0.21 0.17 0.26 0.24 0.27 0.21 0.19 0.27 0.40 0.55 0.55 0.55 0.45 0.35 0.40 0.10 0.07 0.20 0.07 0.30 0.01 0.06 0.07 0.02 0.03 0.15 0.19
CA/CL 4.49 3.82 3.84 3.43 3.53 3.72 2.72 2.61 2.55 2.27 2.37 2.56 2.66 2.92 2.82 2.84 2.64 2.80 2.95 2.57 2.31 1.89 1.77 1.86 2.05 2.02 2.10 2.30 2.07 1.66 1.88 2.00 2.00 2.01 2.28 2.23 2.14 1.85 2.09
TA/TL 4.35 3.73 3.77 3.61 3.91 4.09 2.89 2.75 2.73 2.55 2.65 2.85 2.92 3.23 3.13 3.13 2.90 3.08 3.21 2.56 2.21 1.90 1.85 1.97 2.11 2.12 2.15 2.38 2.15 1.91 2.10 2.32 2.41 2.34 2.64 2.55 2.37 2.27 2.56
Total Debt 113,000 123,000 64,000 84,000 215,000 85,000 376,000 651,000 801,000 863,000 986,000 883,000 829,000 710,000 1,048,000 959,000 1,049,000 892,000 786,000 1,080,000 1,410,000 1,877,000 1,956,000 2,381,000 1,992,000 1,826,000 2,384,000 642,492 490,944 1,505,988 615,038 3,091,235 164,000 832,000 1,016,000 335,000 489,000 2,945,000 4,044,000

Management Performance

Year 1985 1986 1987 1988 1989 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
ROIC 5.57% 5.97% 7.44% 15.52% 12.25% 9.72% 15.20% 9.43% 7.95% 10.19% 7.41% 7.62% 7.57% 8.22% -0.01% 0.41% 4.29% 6.38% -1.68% 0.27% -5.87% -3.84% 0.20% 4.13% 6.71% 13.84% 10.34% 5.46% 8.63% 7.48% 5.75% 7.10% 11.84% 13.64% 8.90% 4.97% 7.86% 11.43% 10.51%
ROE 6.28% 6.90% 8.48% 17.10% 13.91% 9.30% 18.43% 14.87% 12.02% 14.79% 10.83% 10.86% 10.96% 11.52% -0.05% 0.85% 5.99% 8.18% -1.17% 0.74% -8.39% -5.50% 0.25% 5.87% 8.68% 17.95% 13.70% 6.89% 11.27% 11.62% 18.10% 9.17% 15.18% 15.95% 9.25% 5.39% 4.18% 14.23% 10.82%
ROA - - - - - - 13.90% 10.94% 10.05% 11.60% 9.33% 9.76% 8.82% 10.08% 0.42% 0.82% 4.74% 6.32% -0.95% 0.33% -3.87% -1.76% 2.17% 6.59% 8.25% 14.18% 11.85% 3.99% 6.03% 5.07% 9.37% 4.88% 8.41% 9.57% 5.84% 3.47% 2.76% 7.92% 6.66%
NM % 2.87% 3.33% 3.75% 6.72% 6.07% 3.74% 6.11% 6.04% 5.02% 5.61% 4.16% 4.21% 4.57% 4.91% -0.03% 0.40% 2.56% 3.51% -0.51% 0.32% -3.07% -1.68% 0.08% 1.66% 2.47% 5.23% 4.06% 2.01% 3.28% 3.56% 5.99% 3.28% 5.47% 6.10% 4.07% 2.51% 1.83% 6.17% 4.72%
FCF / R% - - - - - - 4.98% 2.23% -1.21% -2.30% -0.88% 1.87% 1.60% 4.16% -8.13% -1.64% 0.90% 0.79% -2.40% -6.79% -1.58% 0.79% -1.60% -1.13% 6.16% 0.82% -1.51% 4.65% -6.00% 1.85% -2.18% 3.12% 2.74% 1.90% 0.05% 1.92% -0.54% 1.44% 3.77%
FCF / NI% - - - - - - 65.82% 29.90% -17.18% -30.05% -14.50% 30.54% 27.32% 64.02% -2,488.46% -278.00% 27.95% 19.70% 396.49% -2,881.82% 60.96% -69.84% -113.77% -29.69% 138.20% 10.47% -23.04% 231.20% -183.02% 57.54% -37.38% 103.90% 54.49% 30.46% 1.19% 73.65% -26.40% 23.70% 79.86%
Operating Margin (OM) 0.00 0.36 0.35 0.32 0.35 0.32 0.27 0.34 0.35 0.33 0.33 0.34 0.37 0.38 0.46 0.42 0.38 0.37 0.37 0.39 0.32 0.27 0.26 0.23 0.24 0.25 0.26 0.26 0.27 0.28 0.31 0.32 0.34 0.36 0.42 0.45 0.42 0.40 0.42

Per Share

Year 1985 1986 1987 1988 1989 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
EPS 0.07 0.08 0.10 0.23 0.21 0.14 0.31 0.27 0.24 0.33 0.25 0.27 0.30 0.34 0.00 0.02 0.16 0.24 -0.03 0.02 -0.21 -0.13 0.01 0.18 0.27 0.66 0.57 0.30 0.52 0.60 1.10 0.65 1.19 1.51 0.94 0.57 0.46 1.92 1.58
SPS 2.47 2.40 2.72 3.46 3.41 3.87 5.05 4.52 4.76 5.81 6.07 6.49 6.51 6.87 5.53 5.89 6.37 6.93 6.54 6.48 6.74 7.72 8.22 10.54 10.89 12.54 13.94 14.73 15.94 16.87 18.38 19.73 21.84 24.80 23.22 22.78 25.28 31.17 33.44
OCPS 0.00 0.00 0.00 0.00 0.00 0.00 0.44 0.17 -0.01 0.19 0.10 0.23 0.20 0.44 -0.36 -0.02 0.13 0.13 -0.13 -0.41 -0.01 0.16 -0.02 -0.04 0.90 0.25 0.01 1.02 0.58 1.26 0.30 1.31 1.03 1.70 1.16 1.87 1.30 2.38 2.25
FCPS 0.00 0.00 0.00 0.00 0.00 0.00 0.25 0.10 -0.06 -0.13 -0.05 0.12 0.10 0.29 -0.45 -0.10 0.06 0.05 -0.16 -0.44 -0.11 0.06 -0.13 -0.12 0.67 0.10 -0.21 0.69 -0.96 0.31 -0.40 0.62 0.60 0.47 0.01 0.44 -0.14 0.45 1.26
BVPS 1.25 1.28 1.33 1.49 1.61 1.68 1.80 1.96 2.11 2.33 2.46 2.65 2.84 3.05 2.95 2.89 2.85 2.97 2.85 2.80 2.47 2.36 2.46 2.98 3.10 3.65 4.13 4.31 4.63 5.11 5.99 6.92 7.62 9.26 9.96 10.39 10.91 13.33 14.47

Per Share - CAGR

Year 1985 1986 1987 1988 1989 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
CAGR-EPS 0.07 0.08 0.10 0.23 0.21 0.14 0.31 0.27 0.24 0.33 0.25 0.27 0.30 0.34 0.00 0.02 0.16 0.24 -0.03 0.02 -0.21 -0.13 0.01 0.18 0.27 0.66 0.57 0.30 0.52 0.60 1.10 0.65 1.19 1.51 0.94 0.57 0.46 1.92 1.58
CAGR-SPS 2.47 2.40 2.72 3.46 3.41 3.87 5.05 4.52 4.76 5.81 6.07 6.49 6.51 6.87 5.53 5.89 6.37 6.93 6.54 6.48 6.74 7.72 8.22 10.54 10.89 12.54 13.94 14.73 15.94 16.87 18.38 19.73 21.84 24.80 23.22 22.78 25.28 31.17 33.44
CAGR-OCPS 0.00 0.00 0.00 0.00 0.00 0.00 0.44 0.17 -0.01 0.19 0.10 0.23 0.20 0.44 -0.36 -0.02 0.13 0.13 -0.13 -0.41 -0.01 0.16 -0.02 -0.04 0.90 0.25 0.01 1.02 0.58 1.26 0.30 1.31 1.03 1.70 1.16 1.87 1.30 2.38 2.25
CAGR-FCPS 0.00 0.00 0.00 0.00 0.00 0.00 0.25 0.10 -0.06 -0.13 -0.05 0.12 0.10 0.29 -0.45 -0.10 0.06 0.05 -0.16 -0.44 -0.11 0.06 -0.13 -0.12 0.67 0.10 -0.21 0.69 -0.96 0.31 -0.40 0.62 0.60 0.47 0.01 0.44 -0.14 0.45 1.26
CAGR-BVPS 1.25 1.28 1.33 1.49 1.61 1.68 1.80 1.96 2.11 2.33 2.46 2.65 2.84 3.05 2.95 2.89 2.85 2.97 2.85 2.80 2.47 2.36 2.46 2.98 3.10 3.65 4.13 4.31 4.63 5.11 5.99 6.92 7.62 9.26 9.96 10.39 10.91 13.33 14.47
Revenue $48.16M
+7.30%
3Y
5Y
7Y
10Y
Net Income $2.27M
-17.85%
3Y
5Y
7Y
10Y
Operating Cash Flow $3.24M
-5.43%
3Y
5Y
7Y
10Y
Free Cash Flow $1.82M
+181.55%
3Y
5Y
7Y
10Y
YTPD $1.00
+19.18%
3Y
5Y
7Y
10Y
D/E $0.19
+27.06%
3Y
5Y
7Y
10Y
CA/CL $2.09
+13.03%
3Y
5Y
7Y
10Y
TA/TL $2.56
+13.16%
3Y
5Y
7Y
10Y
ROIC $10.51%
-8.12%
3Y
5Y
7Y
10Y
ROE $10.82%
-23.98%
3Y
5Y
7Y
10Y
ROA $6.66%
-15.96%
3Y
5Y
7Y
10Y
Net Margin $4.72%
-23.44%
3Y
5Y
7Y
10Y
FCF / R% $3.77%
+162.40%
3Y
5Y
7Y
10Y
FCFNI % $79.86%
+236.89%
3Y
5Y
7Y
10Y
Operating Margin $0.42
+3.97%
3Y
5Y
7Y
10Y
EPS $1.58
-17.85%
3Y
5Y
7Y
10Y
SPS $33.44
+7.30%
3Y
5Y
7Y
10Y
OCPS $2.25
-5.43%
3Y
5Y
7Y
10Y
FCPS $1.26
+181.55%
3Y
5Y
7Y
10Y
BVPS $14.47
+8.57%
3Y
5Y
7Y
10Y
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation