Bank7
BSVNBank7 Price (BSVN)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
9,447,751
(1.9801)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Bank7 Corp.Currency: USD
| YEAR | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
31,493,000.00
+0% |
39,566,087.00
+26% |
40,962,000.00
+4% |
43,477,000.00
+6% |
48,826,000.00
+12% |
55,486,000.00
+14% |
72,366,000.00
+30% |
130,786,000.00
+81% |
131,540,000.00
+1% |
||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 60,143,000.00 | 0.00 | ||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
31,493,000.00
+0% |
39,566,087.00
+26% |
40,962,000.00
+4% |
43,477,000.00
+6% |
48,826,000.00
+12% |
55,486,000.00
+14% |
72,366,000.00
+30% |
70,643,000.00
-2% |
131,540,000.00
+86% |
||||||||||
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.54%) | (1.00%) | ||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
| General and Administrative | 6,516,000.00 | 7,611,382.00 | 8,112,000.00 | 21,265,000.00 | 10,130,000.00 | 11,983,000.00 | 17,040,000.00 | 17,385,000.00 | 0.00 | ||||||||||
| Selling, General & Admin... | 7,050,000.00 | 8,044,390.00 | 8,665,000.00 | 21,853,000.00 | 10,530,000.00 | 12,265,000.00 | 17,517,000.00 | 17,812,000.00 | 836,000.00 | ||||||||||
| Selling & Marketing Exp... | 534,000.00 | 433,008.00 | 553,000.00 | 588,000.00 | 400,000.00 | 282,000.00 | 477,000.00 | 427,000.00 | 836,000.00 | ||||||||||
| Depreciation and Amortiz... | 799,059.00 | 1,088,291.00 | 1,097,000.00 | 849,000.00 | 1,093,000.00 | 1,030,999.00 | 1,406,000.00 | 1,302,000.00 | 0.00 | ||||||||||
| Other Expenses | -18,423,000.00 | -19,082,404.00 | -18,869,000.00 | -50,285,000.00 | -33,472,000.00 | -36,837,000.00 | -16,533,000.00 | 73,976,000.00 | 0.00 | ||||||||||
| Total Operating Expenses | -11,373,000.00 | -11,038,014.00 | -7,996,000.00 | -28,432,000.00 | -22,942,000.00 | -24,572,000.00 | 984,000.00 | 91,788,000.00 | 836,000.00 | ||||||||||
| Cost and Exponses | -11,373,000.00 | -11,038,014.00 | -7,996,000.00 | -28,432,000.00 | -22,942,000.00 | -24,572,000.00 | 984,000.00 | 91,788,000.00 | 836,000.00 | ||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
20,120,000.00
+0% |
28,528,073.00
+42% |
32,966,000.00
+16% |
15,045,000.00
-54% |
25,884,000.00
+72% |
30,914,000.00
+19% |
49,391,000.00
+60% |
37,223,000.00
-25% |
130,704,000.00
+251% |
||||||||||
| Operating Income Ratio | (0.64%) | (0.72%) | (0.80%) | (0.35%) | (0.53%) | (0.56%) | (0.68%) | (0.28%) | (0.99%) | ||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 33,153,000.00 | 42,869,604.00 | 46,800,000.00 | 51,709,000.00 | 53,314,000.00 | 56,289,000.00 | 78,749,000.00 | 121,544,000.00 | 0.00 | ||||||||||
| Interest Expenses | 3,303,000.00 | 4,738,788.00 | 7,169,000.00 | 9,516,000.00 | 6,153,000.00 | 3,053,000.00 | 9,322,000.00 | 38,998,000.00 | 45,345,000.00 | ||||||||||
| Total Other Income/Exp... | -2,635,000.00 | -2,390,715.00 | -2,335,000.00 | -1,870,000.00 | -2,369,000.00 | -2,904,000.00 | -3,912,000.00 | 0.00 | -70,350,000.00 | ||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 17,616,392.00 | 24,877,576.00 | 26,894,000.00 | 15,918,000.00 | 26,977,000.00 | 31,945,000.00 | 40,663,000.00 | 38,525,000.00 | 0.00 | ||||||||||
| EBITDA ratio | (0.66%) | (0.75%) | (0.83%) | (0.37%) | (0.55%) | (0.58%) | (0.70%) | (0.29%) | (0.00%) | ||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 16,817,000.00 | 23,789,285.00 | 25,796,000.00 | 15,045,000.00 | 25,884,000.00 | 30,914,000.00 | 39,257,000.00 | 37,223,000.00 | 60,354,000.00 | ||||||||||
| Income Before Tax Ratio | (0.53%) | (0.60%) | (0.63%) | (0.35%) | (0.53%) | (0.56%) | (0.54%) | (0.28%) | (0.46%) | ||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -59.00 | 0.00 | 797,000.00 | 6,844,000.00 | 6,618,000.00 | 7,755,000.00 | 9,619,000.00 | 8,948,000.00 | 14,656,000.00 | ||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 16,817,000.00
+0% |
23,789,285.00
+41% |
24,999,000.00
+5% |
8,201,000.00
-67% |
19,266,000.00
+135% |
23,159,000.00
+20% |
29,638,000.00
+28% |
28,275,000.00
-5% |
45,698,000.00
+62% |
||||||||||
| Net Income Ratio | (0.53%) | (0.60%) | (0.61%) | (0.19%) | (0.39%) | (0.42%) | (0.41%) | (0.22%) | (0.35%) | ||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 1.65 | 2.34 | 3.08 | 0.81 | 2.05 | 2.56 | 3.26 | 3.09 | 4.92 | ||||||||||
| Diluted EPS | 1.65 | 2.34 | 3.03 | 0.81 | 2.05 | 2.55 | 3.22 | 3.05 | 4.84 | ||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 10,187,500.00 | 10,187,500.00 | 8,105,856.00 | 10,145,032.00 | 9,378,769.00 | 9,056,117.00 | 9,101,523.00 | 9,161,565.00 | 9,290,051.00 | ||||||||||
| Diluted Share Outstanding | 10,187,500.00 | 10,187,500.00 | 8,238,753.00 | 10,147,311.00 | 9,379,154.00 | 9,091,536.00 | 9,204,716.00 | 9,264,307.00 | 9,447,751.00 | ||||||||||