Sweden Buyersclub AB Price (BUY.ST)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

12,653,530

(54.1835)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Sweden Buyersclub AB
news-img

Income Statement

Sweden Buyersclub AB

Currency: SEK

YEAR 2020 2021 2022 2023 2024
Revenue
Revenue 17,487,000.00

+0%

28,587,000.00

+63%

42,273,108.00

+48%

52,560,468.00

+24%

82,765,000.00

+57%

Cost of Revenue
Cost of Revenue 9,274,000.00 14,505,000.00 23,565,023.00 30,045,267.00 52,757,000.00
Gross Profit
Gross Profit 8,213,000.00

+0%

14,082,000.00

+71%

18,708,085.00

+33%

22,515,201.00

+20%

30,008,000.00

+33%

Gross Profit Ratio (0.47%) (0.49%) (0.44%) (0.43%) (0.36%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00
General and Administrative 12,280,000.00 15,414,000.00 22,349,732.00 0.00 0.00
Selling, General & Admin... 12,280,000.00 15,414,000.00 22,349,732.00 7,852,000.00 7,721,000.00
Selling & Marketing Exp... 0.00 0.00 0.00 7,852,000.00 7,721,000.00
Depreciation and Amortiz... 1,488,000.00 2,096,912.00 2,697,454.00 2,795,000.00 3,435,000.00
Other Expenses 5,636,000.00 7,486,000.00 9,543,621.00 23,964,859.00 28,491,000.00
Total Operating Expenses 17,916,000.00 22,900,000.00 31,893,353.00 31,816,859.00 36,212,000.00
Cost and Exponses 27,190,000.00 37,405,000.00 55,458,376.00 61,862,126.00 88,969,000.00
Operating Income
Operating Income -9,703,000.00

+0%

-8,818,000.00

-9%

-13,185,268.00

+50%

-9,301,658.00

-29%

-6,204,000.00

-33%

Operating Income Ratio (-0.55%) (-0.31%) (-0.31%) (-0.18%) (-0.07%)
Other Income and Exp...
Interest Income 35,000.00 0.00 5,005.00 40,067.00 18,000.00
Interest Expenses 546,000.00 427,000.00 818,040.00 458,721.00 610,000.00
Total Other Income/Exp... -510,000.00 -427,242.00 -813,035.00 -418,654.00 -591,000.00
EBITDA
EBITDA -8,181,000.00 -6,720,686.00 -10,482,809.00 -6,467,041.00 -2,750,000.00
EBITDA ratio (-0.47%) (-0.24%) (-0.25%) (-0.12%) (-0.03%)
Income Before Tax
Income Before Tax -10,215,000.00 -9,245,000.00 -13,998,303.00 -9,720,312.00 -6,795,000.00
Income Before Tax Ratio (-0.58%) (-0.32%) (-0.33%) (-0.18%) (-0.08%)
Income Tax Expense
Income Tax Expense 546,000.00 -1,841,000.00 813,035.00 0.00 0.00
Net Income
Net Income -10,761,000.00

+0%

-7,404,000.00

-31%

-14,811,338.00

+100%

-9,720,312.00

-34%

-6,795,000.00

-30%

Net Income Ratio (-0.62%) (-0.26%) (-0.35%) (-0.18%) (-0.08%)
Earning Per Share
Basic EPS -1.56 -1.07 -2.15 -1.18 -0.54
Diluted EPS -1.56 -1.07 -2.15 -1.18 -0.54
Share Outstanding
Basic Share Outstanding 6,896,610.00 6,896,610.00 6,896,610.00 8,206,799.00 12,653,530.00
Diluted Share Outstanding 6,896,610.00 6,896,610.00 6,896,610.00 8,206,799.00 12,653,530.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation