Sweden
BUY.STSweden Buyersclub AB Price (BUY.ST)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
12,653,530
(54.1835)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Sweden Buyersclub ABCurrency: SEK
| YEAR | 2020 | 2021 | 2022 | 2023 | 2024 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
17,487,000.00
+0% |
28,587,000.00
+63% |
42,273,108.00
+48% |
52,560,468.00
+24% |
82,765,000.00
+57% |
||||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 9,274,000.00 | 14,505,000.00 | 23,565,023.00 | 30,045,267.00 | 52,757,000.00 | ||||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
8,213,000.00
+0% |
14,082,000.00
+71% |
18,708,085.00
+33% |
22,515,201.00
+20% |
30,008,000.00
+33% |
||||||||||||||
| Gross Profit Ratio | (0.47%) | (0.49%) | (0.44%) | (0.43%) | (0.36%) | ||||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||
| General and Administrative | 12,280,000.00 | 15,414,000.00 | 22,349,732.00 | 0.00 | 0.00 | ||||||||||||||
| Selling, General & Admin... | 12,280,000.00 | 15,414,000.00 | 22,349,732.00 | 7,852,000.00 | 7,721,000.00 | ||||||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 7,852,000.00 | 7,721,000.00 | ||||||||||||||
| Depreciation and Amortiz... | 1,488,000.00 | 2,096,912.00 | 2,697,454.00 | 2,795,000.00 | 3,435,000.00 | ||||||||||||||
| Other Expenses | 5,636,000.00 | 7,486,000.00 | 9,543,621.00 | 23,964,859.00 | 28,491,000.00 | ||||||||||||||
| Total Operating Expenses | 17,916,000.00 | 22,900,000.00 | 31,893,353.00 | 31,816,859.00 | 36,212,000.00 | ||||||||||||||
| Cost and Exponses | 27,190,000.00 | 37,405,000.00 | 55,458,376.00 | 61,862,126.00 | 88,969,000.00 | ||||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-9,703,000.00
+0% |
-8,818,000.00
-9% |
-13,185,268.00
+50% |
-9,301,658.00
-29% |
-6,204,000.00
-33% |
||||||||||||||
| Operating Income Ratio | (-0.55%) | (-0.31%) | (-0.31%) | (-0.18%) | (-0.07%) | ||||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 35,000.00 | 0.00 | 5,005.00 | 40,067.00 | 18,000.00 | ||||||||||||||
| Interest Expenses | 546,000.00 | 427,000.00 | 818,040.00 | 458,721.00 | 610,000.00 | ||||||||||||||
| Total Other Income/Exp... | -510,000.00 | -427,242.00 | -813,035.00 | -418,654.00 | -591,000.00 | ||||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -8,181,000.00 | -6,720,686.00 | -10,482,809.00 | -6,467,041.00 | -2,750,000.00 | ||||||||||||||
| EBITDA ratio | (-0.47%) | (-0.24%) | (-0.25%) | (-0.12%) | (-0.03%) | ||||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -10,215,000.00 | -9,245,000.00 | -13,998,303.00 | -9,720,312.00 | -6,795,000.00 | ||||||||||||||
| Income Before Tax Ratio | (-0.58%) | (-0.32%) | (-0.33%) | (-0.18%) | (-0.08%) | ||||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 546,000.00 | -1,841,000.00 | 813,035.00 | 0.00 | 0.00 | ||||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -10,761,000.00
+0% |
-7,404,000.00
-31% |
-14,811,338.00
+100% |
-9,720,312.00
-34% |
-6,795,000.00
-30% |
||||||||||||||
| Net Income Ratio | (-0.62%) | (-0.26%) | (-0.35%) | (-0.18%) | (-0.08%) | ||||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -1.56 | -1.07 | -2.15 | -1.18 | -0.54 | ||||||||||||||
| Diluted EPS | -1.56 | -1.07 | -2.15 | -1.18 | -0.54 | ||||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 6,896,610.00 | 6,896,610.00 | 6,896,610.00 | 8,206,799.00 | 12,653,530.00 | ||||||||||||||
| Diluted Share Outstanding | 6,896,610.00 | 6,896,610.00 | 6,896,610.00 | 8,206,799.00 | 12,653,530.00 | ||||||||||||||