Boyd
BYDBoyd Gaming Price (BYD)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
93,349,000
(7.9153)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Boyd Gaming CorporationCurrency: USD
| YEAR | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||
| Revenue |
468,200,000.00
+0% |
660,300,000.00
+41% |
775,900,000.00
+18% |
0.00
+0% |
975,100,000.00
+0% |
987,000,000.00
+1% |
1,082,908,000.00
+10% |
1,102,335,000.00
+2% |
1,228,901,000.00
+11% |
1,253,070,000.00
+2% |
1,734,058,000.00
+38% |
2,223,020,000.00
+28% |
2,192,634,000.00
-1% |
1,997,119,000.00
-9% |
1,780,967,000.00
-11% |
1,640,986,000.00
-8% |
2,140,899,000.00
+30% |
2,336,238,000.00
+9% |
2,487,426,000.00
+6% |
2,894,438,000.00
+16% |
2,701,319,000.00
-7% |
2,199,432,000.00
-19% |
2,183,976,000.00
-1% |
2,400,819,000.00
+10% |
2,626,730,000.00
+9% |
3,326,119,000.00
+27% |
2,178,490,000.00
-35% |
3,369,810,000.00
+55% |
3,555,377,000.00
+6% |
3,738,492,000.00
+5% |
3,930,194,000.00
+5% |
|
| Cost of Revenue | ||||||||||||||||||||||||||||||||
| Cost of Revenue | 279,200,000.00 | 362,700,000.00 | 435,400,000.00 | 0.00 | 563,200,000.00 | 561,100,000.00 | 640,979,000.00 | 635,381,000.00 | 687,129,000.00 | 757,843,000.00 | 978,335,000.00 | 1,194,018,000.00 | 1,189,741,000.00 | 1,057,797,000.00 | 968,012,000.00 | 908,064,000.00 | 1,189,439,000.00 | 1,180,727,000.00 | 1,397,591,000.00 | 1,586,862,000.00 | 1,474,448,000.00 | 1,190,824,000.00 | 1,171,733,000.00 | 1,263,921,000.00 | 1,371,379,000.00 | 1,736,217,000.00 | 1,037,088,000.00 | 1,432,480,000.00 | 1,565,204,000.00 | 1,719,920,000.00 | 1,880,389,000.00 | |
| Gross Profit | ||||||||||||||||||||||||||||||||
| Gross Profit |
189,000,000.00
+0% |
297,600,000.00
+57% |
340,500,000.00
+14% |
0.00
+0% |
411,900,000.00
+0% |
425,900,000.00
+3% |
441,929,000.00
+4% |
466,954,000.00
+6% |
541,772,000.00
+16% |
495,227,000.00
-9% |
755,723,000.00
+53% |
1,029,002,000.00
+36% |
1,002,893,000.00
-3% |
939,322,000.00
-6% |
812,955,000.00
-13% |
732,922,000.00
-10% |
951,460,000.00
+30% |
1,155,511,000.00
+21% |
1,089,835,000.00
-6% |
1,307,576,000.00
+20% |
1,226,871,000.00
-6% |
1,008,608,000.00
-18% |
1,012,243,000.00
+0% |
1,136,898,000.00
+12% |
1,255,351,000.00
+10% |
1,589,902,000.00
+27% |
1,141,402,000.00
-28% |
1,937,330,000.00
+70% |
1,990,173,000.00
+3% |
2,018,572,000.00
+1% |
2,049,805,000.00
+2% |
|
| Gross Profit Ratio | (0.40%) | (0.45%) | (0.44%) | (0.00%) | (0.42%) | (0.43%) | (0.41%) | (0.42%) | (0.44%) | (0.40%) | (0.44%) | (0.46%) | (0.46%) | (0.47%) | (0.46%) | (0.45%) | (0.44%) | (0.49%) | (0.44%) | (0.45%) | (0.45%) | (0.46%) | (0.46%) | (0.47%) | (0.48%) | (0.48%) | (0.52%) | (0.58%) | (0.56%) | (0.54%) | (0.52%) | |
| Operating Expenses | ||||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 600,000.00 | 3,882,000.00 | 28,572,000.00 | |
| General and Administrative | 92,600,000.00 | 132,600,000.00 | 179,000,000.00 | 0.00 | 208,700,000.00 | 215,100,000.00 | 242,884,000.00 | 251,260,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 50,719,000.00 | 63,249,000.00 | 75,626,000.00 | 76,941,000.00 | 72,668,000.00 | 88,148,000.00 | 389,995,000.00 | 557,306,000.00 | 452,265,000.00 | 470,858,000.00 | 480,580,000.00 | 498,289,000.00 | 538,632,000.00 | |
| Selling, General & Admin... | 92,600,000.00 | 132,600,000.00 | 179,000,000.00 | 0.00 | 208,700,000.00 | 215,100,000.00 | 242,884,000.00 | 251,260,000.00 | 283,402,000.00 | 250,761,000.00 | 395,070,000.00 | 482,317,000.00 | 487,062,000.00 | 490,166,000.00 | 468,222,000.00 | 442,648,000.00 | 571,680,000.00 | 604,099,000.00 | 452,926,000.00 | 490,226,000.00 | 429,529,000.00 | 322,420,000.00 | 322,009,000.00 | 362,037,000.00 | 389,995,000.00 | 557,306,000.00 | 452,265,000.00 | 470,858,000.00 | 480,580,000.00 | 498,289,000.00 | 538,632,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 38,300,000.00 | 426,977,000.00 | 32,200,000.00 | 33,400,000.00 | 32,299,999.00 | 29,900,000.00 | 33,700,000.00 | 44,700,000.00 | 20,200,000.00 | 16,100,000.00 | 18,700,000.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 42,100,000.00 | 54,500,000.00 | 60,600,000.00 | 0.00 | 73,400,000.00 | 74,100,000.00 | 90,480,000.00 | 99,811,000.00 | 90,077,000.00 | 94,224,000.00 | 136,126,000.00 | 179,723,000.00 | 212,673,000.00 | 171,139,000.00 | 173,734,000.00 | 164,427,000.00 | 199,275,000.00 | 195,343,000.00 | 214,332,000.00 | 278,413,000.00 | 251,044,000.00 | 207,118,000.00 | 196,226,000.00 | 217,522,000.00 | 229,979,000.00 | 308,093,000.00 | 336,609,000.00 | 313,386,000.00 | 323,383,000.00 | 256,779,999.00 | 276,639,000.00 | |
| Other Expenses | 42,100,000.00 | 54,500,000.00 | 60,600,000.00 | 0.00 | 73,400,000.00 | 74,100,000.00 | 90,480,000.00 | 99,811,000.00 | 93,895,000.00 | 95,666,000.00 | 58,161,000.00 | 144,199,000.00 | 111,181,000.00 | 94,924,000.00 | 498,162,000.00 | 164,427,000.00 | 199,275,000.00 | 209,401,000.00 | -137,000.00 | 2,090,000.00 | -48,000.00 | -3,676,000.00 | -545,000.00 | 184,000.00 | 276,000.00 | 560,028,000.00 | 500,174,000.00 | 558,168,000.00 | 487,594,000.00 | 614,570,000.00 | 554,824,000.00 | |
| Total Operating Expenses | 134,700,000.00 | 187,100,000.00 | 239,600,000.00 | 0.00 | 282,100,000.00 | 289,200,000.00 | 333,364,000.00 | 351,071,000.00 | 377,297,000.00 | 346,427,000.00 | 453,231,000.00 | 626,516,000.00 | 598,243,000.00 | 585,090,000.00 | 966,384,000.00 | 607,075,000.00 | 770,955,000.00 | 922,407,000.00 | 891,184,000.00 | 1,018,892,000.00 | 914,575,000.00 | 645,420,000.00 | 713,314,000.00 | 793,523,000.00 | 899,074,000.00 | 1,117,334,000.00 | 952,439,000.00 | 1,029,026,000.00 | 968,174,000.00 | 1,116,741,000.00 | 1,122,028,000.00 | |
| Cost and Exponses | 413,900,000.00 | 549,800,000.00 | 675,000,000.00 | 0.00 | 845,300,000.00 | 850,300,000.00 | 974,343,000.00 | 986,452,000.00 | 1,064,426,000.00 | 1,104,270,000.00 | 1,431,566,000.00 | 1,820,534,000.00 | 1,787,984,000.00 | 1,642,887,000.00 | 1,934,396,000.00 | 1,515,139,000.00 | 1,960,394,000.00 | 2,103,134,000.00 | 2,288,775,000.00 | 2,605,754,000.00 | 2,389,023,000.00 | 1,836,244,000.00 | 1,885,047,000.00 | 2,057,444,000.00 | 2,270,453,000.00 | 2,853,551,000.00 | 1,989,527,000.00 | 2,461,506,000.00 | 2,533,378,000.00 | 2,838,223,999.00 | 3,002,417,000.00 | |
| Operating Income | ||||||||||||||||||||||||||||||||
| Operating Income |
50,900,000.00
+0% |
108,400,000.00
+113% |
99,700,000.00
-8% |
0.00
+0% |
135,300,000.00
+0% |
136,700,000.00
+1% |
37,577,000.00
-73% |
115,883,000.00
+208% |
183,348,000.00
+58% |
158,996,000.00
-13% |
238,079,000.00
+50% |
400,334,000.00
+68% |
339,670,000.00
-15% |
315,040,000.00
-7% |
162,767,000.00
-48% |
197,979,000.00
+22% |
188,656,000.00
-5% |
233,150,000.00
+24% |
-854,875,000.00
-467% |
278,301,000.00
-133% |
251,516,000.00
-10% |
344,623,000.00
+37% |
260,627,000.00
-24% |
343,801,000.00
+32% |
355,284,000.00
+3% |
472,568,000.00
+33% |
235,961,000.00
-50% |
900,104,000.00
+281% |
981,224,000.00
+9% |
901,831,000.00
-8% |
927,777,000.00
+3% |
|
| Operating Income Ratio | (0.11%) | (0.16%) | (0.13%) | (0.00%) | (0.14%) | (0.14%) | (0.03%) | (0.11%) | (0.15%) | (0.13%) | (0.14%) | (0.18%) | (0.15%) | (0.16%) | (0.09%) | (0.12%) | (0.09%) | (0.10%) | (-0.34%) | (0.10%) | (0.09%) | (0.16%) | (0.12%) | (0.14%) | (0.14%) | (0.14%) | (0.11%) | (0.27%) | (0.28%) | (0.24%) | (0.24%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,423,000.00 | 448,000.00 | 318,000.00 | 186,000.00 | 224,000.00 | 0.00 | 0.00 | 1,070,000.00 | 6,000.00 | 5,000.00 | 46,000.00 | 1,169,000.00 | 2,147,000.00 | 1,879,000.00 | 1,858,000.00 | 2,961,000.00 | 1,818,000.00 | 3,721,000.00 | 1,858,000.00 | 1,900,000.00 | 1,819,000.00 | 21,530,000.00 | 23,886,000.00 | 1,625,000.00 | |
| Interest Expenses | 30,700,000.00 | 44,200,000.00 | 51,500,000.00 | 0.00 | 85,400,000.00 | 70,800,000.00 | 0.00 | 73,951,000.00 | 114,596,000.00 | 93,181,000.00 | 50,980,000.00 | 171,674,000.00 | 137,401,000.00 | 0.00 | 412,303,000.00 | 146,830,000.00 | 168,699,000.00 | 250,731,000.00 | 290,004,000.00 | 344,330,000.00 | 283,387,000.00 | 224,590,000.00 | 212,692,000.00 | 173,108,000.00 | 204,188,000.00 | 237,465,000.00 | 230,484,000.00 | 199,442,000.00 | 151,249,000.00 | 171,247,000.00 | 177,409,000.00 | |
| Total Other Income/Exp... | 13,300,000.00 | -51,300,000.00 | -192,400,000.00 | 0.00 | -79,900,000.00 | -69,100,000.00 | -6,508,000.00 | -73,951,000.00 | -87,511,000.00 | -82,985,000.00 | -117,180,000.00 | -155,335,000.00 | -157,811,000.00 | -169,297,000.00 | -425,272,000.00 | -120,530,000.00 | -153,581,000.00 | -239,382,000.00 | -1,353,452,000.00 | -394,295,000.00 | -263,298,000.00 | -231,142,000.00 | -252,640,000.00 | -172,262,000.00 | -200,252,000.00 | -270,442,000.00 | -185,277,000.00 | -296,165,000.00 | -152,418,000.00 | -148,924,000.00 | -175,774,000.00 | |
| EBITDA | ||||||||||||||||||||||||||||||||
| EBITDA | 93,000,000.00 | 162,900,000.00 | 160,300,000.00 | 0.00 | 208,700,000.00 | 210,800,000.00 | 128,057,000.00 | 115,883,000.00 | 164,475,000.00 | 148,800,000.00 | 425,252,000.00 | 580,057,000.00 | 552,343,000.00 | 486,179,000.00 | 24,439,000.00 | 292,994,000.00 | 372,218,000.00 | 439,796,000.00 | -639,511,000.00 | 505,982,000.00 | 480,637,000.00 | 471,141,000.00 | 416,905,000.00 | 561,408,000.00 | 588,950,000.00 | 751,109,000.00 | 340,501,000.00 | 1,174,523,000.00 | 1,303,438,000.00 | 1,180,934,000.00 | 1,206,051,000.00 | |
| EBITDA ratio | (0.20%) | (0.25%) | (0.21%) | (0.00%) | (0.21%) | (0.21%) | (0.12%) | (0.20%) | (0.22%) | (0.20%) | (0.22%) | (0.26%) | (0.25%) | (0.24%) | (0.19%) | (0.22%) | (0.18%) | (0.18%) | (0.17%) | (0.20%) | (0.21%) | (0.24%) | (0.23%) | (0.23%) | (0.22%) | (0.23%) | (0.24%) | (0.35%) | (0.37%) | (0.32%) | (0.31%) | |
| Income Before Tax | ||||||||||||||||||||||||||||||||
| Income Before Tax | 18,200,000.00 | 64,200,000.00 | 49,600,000.00 | 0.00 | 49,900,000.00 | 67,600,000.00 | 102,057,000.00 | 41,932,000.00 | 76,964,000.00 | 65,815,000.00 | 187,099,000.00 | 245,099,000.00 | 246,839,000.00 | 184,935,000.00 | -249,536,000.00 | 5,317,000.00 | 26,924,000.00 | -6,278,000.00 | -1,143,847,000.00 | -115,994,000.00 | -40,885,000.00 | 40,060,000.00 | 7,987,000.00 | 171,113,000.00 | 155,032,000.00 | 202,126,000.00 | -171,014,000.00 | 603,939,000.00 | 828,806,000.00 | 752,907,000.00 | 752,003,000.00 | |
| Income Before Tax Ratio | (0.04%) | (0.10%) | (0.06%) | (0.00%) | (0.05%) | (0.07%) | (0.09%) | (0.04%) | (0.06%) | (0.05%) | (0.11%) | (0.11%) | (0.11%) | (0.09%) | (-0.14%) | (0.00%) | (0.01%) | (0.00%) | (-0.46%) | (-0.04%) | (-0.02%) | (0.02%) | (0.00%) | (0.07%) | (0.06%) | (0.06%) | (-0.08%) | (0.18%) | (0.23%) | (0.20%) | (0.19%) | |
| Income Tax Expense | ||||||||||||||||||||||||||||||||
| Income Tax Expense | 7,500,000.00 | 28,000,000.00 | 20,000,000.00 | 0.00 | 21,300,000.00 | 27,600,000.00 | 39,292,000.00 | 16,982,000.00 | 28,740,000.00 | 24,882,000.00 | 75,645,000.00 | 84,050,000.00 | 85,491,000.00 | 64,027,000.00 | -26,531,000.00 | 1,076,000.00 | 8,236,000.00 | 1,721,000.00 | -220,772,000.00 | 3,350,000.00 | 753,000.00 | -7,174,000.00 | -197,486,000.00 | 3,115,000.00 | 40,331,000.00 | 44,490,000.00 | -36,314,000.00 | 140,093,000.00 | 189,429,000.00 | 132,883,999.00 | 174,051,000.00 | |
| Net Income | ||||||||||||||||||||||||||||||||
| Net Income | 12,700,000.00
+0% |
36,200,000.00
+185% |
28,200,000.00
-22% |
0.00
+0% |
28,600,000.00
+0% |
38,300,000.00
+34% |
62,765,000.00
+64% |
24,950,000.00
-60% |
40,012,000.00
+60% |
40,933,000.00
+2% |
111,454,000.00
+172% |
144,610,000.00
+30% |
116,778,000.00
-19% |
303,035,000.00
+159% |
-223,005,000.00
-174% |
4,241,000.00
-102% |
10,310,000.00
+143% |
-3,854,000.00
-137% |
-908,865,000.00
+23,482% |
-80,264,000.00
-91% |
-53,041,000.00
-34% |
47,234,000.00
-189% |
418,003,000.00
+785% |
189,390,000.00
-55% |
115,048,000.00
-39% |
157,636,000.00
+37% |
-134,700,000.00
-185% |
463,846,000.00
-444% |
639,377,000.00
+38% |
620,023,000.00
-3% |
577,952,000.00
-7% |
|
| Net Income Ratio | (0.03%) | (0.05%) | (0.04%) | (0.00%) | (0.03%) | (0.04%) | (0.06%) | (0.02%) | (0.03%) | (0.03%) | (0.06%) | (0.07%) | (0.05%) | (0.15%) | (-0.13%) | (0.00%) | (0.00%) | (0.00%) | (-0.37%) | (-0.03%) | (-0.02%) | (0.02%) | (0.19%) | (0.08%) | (0.04%) | (0.05%) | (-0.06%) | (0.14%) | (0.18%) | (0.17%) | (0.15%) | |
| Earning Per Share | ||||||||||||||||||||||||||||||||
| Basic EPS | 0.24 | 0.64 | 0.49 | 0.00 | 0.46 | 0.62 | 1.01 | 0.40 | 0.62 | 0.64 | 1.27 | 1.63 | 1.32 | 3.46 | -2.54 | 0.05 | 0.12 | -0.04 | -10.37 | -0.83 | -0.48 | 0.42 | 3.65 | 1.65 | 1.01 | 1.39 | -1.19 | 4.07 | 5.87 | 6.12 | 6.19 | |
| Diluted EPS | 0.24 | 0.64 | 0.49 | 0.00 | 0.46 | 0.62 | 1.01 | 0.40 | 0.61 | 0.62 | 1.27 | 1.60 | 1.30 | 3.42 | -2.54 | 0.05 | 0.12 | -0.04 | -10.37 | -0.83 | -0.48 | 0.42 | 3.63 | 1.64 | 1.00 | 1.38 | -1.19 | 4.07 | 5.87 | 6.12 | 6.19 | |
| Share Outstanding | ||||||||||||||||||||||||||||||||
| Basic Share Outstanding | 53,043,478.00 | 56,562,500.00 | 57,551,020.00 | 50,620,155.00 | 62,173,913.00 | 61,774,194.00 | 62,143,564.00 | 62,375,000.00 | 63,818,000.00 | 63,957,812.00 | 72,988,000.00 | 88,528,000.00 | 88,380,000.00 | 87,567,000.00 | 87,854,000.00 | 86,429,000.00 | 86,601,000.00 | 87,339,000.00 | 87,619,767.00 | 96,865,957.00 | 109,979,000.00 | 112,789,000.00 | 114,507,000.00 | 114,957,000.00 | 114,401,000.00 | 113,474,000.00 | 113,515,000.00 | 113,866,000.00 | 108,885,000.00 | 101,325,000.00 | 93,314,000.00 | |
| Diluted Share Outstanding | 53,043,478.00 | 56,562,500.00 | 57,551,020.00 | 50,620,155.00 | 62,258,065.00 | 61,774,194.00 | 62,293,000.00 | 62,375,000.00 | 65,593,443.00 | 66,020,968.00 | 78,235,000.00 | 90,507,000.00 | 89,593,000.00 | 88,608,000.00 | 87,854,000.00 | 86,517,000.00 | 86,831,000.00 | 87,339,000.00 | 87,652,000.00 | 97,243,000.00 | 109,979,000.00 | 113,676,000.00 | 115,189,000.00 | 115,628,000.00 | 115,071,000.00 | 113,947,000.00 | 113,515,000.00 | 114,103,000.00 | 109,004,000.00 | 101,373,000.00 | 93,349,000.00 | |