Boyd
BYDBoyd Gaming Price (BYD)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
93,349,000
(7.9153)%Revenue and Profitability
| Year | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 468,200,000 | 660,300,000 | 775,900,000 | 0 | 975,100,000 | 987,000,000 | 1,082,908,000 | 1,102,335,000 | 1,228,901,000 | 1,253,070,000 | 1,734,058,000 | 2,223,020,000 | 2,192,634,000 | 1,997,119,000 | 1,780,967,000 | 1,640,986,000 | 2,140,899,000 | 2,336,238,000 | 2,487,426,000 | 2,894,438,000 | 2,701,319,000 | 2,199,432,000 | 2,183,976,000 | 2,400,819,000 | 2,626,730,000 | 3,326,119,000 | 2,178,490,000 | 3,369,810,000 | 3,555,377,000 | 3,738,492,000 | 3,930,194,000 |
| Net Income | 12,700,000 | 36,200,000 | 28,200,000 | 0 | 28,600,000 | 38,300,000 | 62,765,000 | 24,950,000 | 40,012,000 | 40,933,000 | 111,454,000 | 144,610,000 | 116,778,000 | 303,035,000 | -223,005,000 | 4,241,000 | 10,310,000 | -3,854,000 | -908,865,000 | -80,264,000 | -53,041,000 | 47,234,000 | 418,003,000 | 189,390,000 | 115,048,000 | 157,636,000 | -134,700,000 | 463,846,000 | 639,377,000 | 620,023,000 | 577,952,000 |
| FCF USD | -231,700,000 | -98,100,000 | -3,800,000 | -17,600,000 | 53,700,000 | -103,500,000 | 73,282,000 | 66,999,000 | 170,670,000 | 172,687,000 | 746,000 | -198,536,000 | -16,951,000 | -13,212,000 | -446,921,000 | 83,474,000 | 197,593,000 | 166,286,000 | 16,471,000 | 130,371,000 | 173,485,000 | 208,676,000 | 114,727,000 | 231,573,000 | 272,983,000 | 341,355,000 | 114,002,000 | 810,959,000 | 706,956,000 | 540,566,000 | 556,675,000 |
| OCF USD | 75,800,000 | 83,100,000 | 103,900,000 | 82,000,000 | 121,700,000 | 157,700,000 | 213,127,000 | 158,063,000 | 178,170,000 | 172,687,000 | 269,594,000 | 419,908,000 | 419,513,000 | 283,682,000 | 220,479,000 | 241,031,000 | 285,070,000 | 253,510,000 | 142,445,000 | 274,891,000 | 322,859,000 | 339,846,000 | 275,085,000 | 422,037,000 | 434,527,000 | 548,992,000 | 289,032,000 | 1,010,411,000 | 976,111,000 | 914,516,000 | 957,075,000 |
Financial Health - DEBT
| Year | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YTPD | 0.00 | 16.24 | 19.96 | -11.81 | 27.09 | 24.55 | 16.20 | 45.83 | 30.67 | 26.81 | 20.68 | 17.65 | 18.27 | 7.48 | -11.87 | 607.62 | 170.86 | -436.88 | -5.23 | -36.47 | -82.42 | 68.59 | 15.57 | 18.17 | 34.48 | 34.38 | -41.31 | 9.96 | 7.07 | 5.78 | 1.13 |
| D/E | 3.33 | 3.08 | 2.55 | 4.29 | 3.42 | 3.68 | 3.09 | 3.24 | 3.01 | 2.49 | 2.45 | 2.33 | 1.93 | 1.64 | 2.32 | 2.27 | 2.71 | 2.82 | 16.84 | 9.33 | 7.90 | 6.44 | 3.46 | 2.80 | 3.47 | 3.71 | 4.30 | 2.56 | 2.45 | 2.14 | 0.44 |
| CA/CL | 0.80 | 0.92 | 0.91 | 1.11 | 1.20 | 1.04 | 0.82 | 0.78 | 1.49 | 0.80 | 0.81 | 0.66 | 1.13 | 0.89 | 0.61 | 0.65 | 0.46 | 0.73 | 0.47 | 0.74 | 0.68 | 0.72 | 0.84 | 0.85 | 0.85 | 0.72 | 1.24 | 0.91 | 0.82 | 0.89 | 0.90 |
| TA/TL | 1.24 | 1.27 | 1.32 | 1.21 | 1.25 | 1.23 | 1.26 | 1.25 | 1.27 | 1.31 | 1.32 | 1.33 | 1.40 | 1.45 | 1.33 | 1.35 | 1.32 | 1.30 | 1.08 | 1.13 | 1.11 | 1.13 | 1.25 | 1.31 | 1.25 | 1.23 | 1.21 | 1.33 | 1.34 | 1.39 | 1.33 |
| Total Debt | 546,900,000 | 624,300,000 | 594,800,000 | 844,700,000 | 776,900,000 | 983,800,000 | 1,019,298,000 | 1,145,813,000 | 1,228,811,000 | 1,099,052,000 | 2,310,025,000 | 2,558,524,000 | 2,138,566,000 | 2,266,558,000 | 2,647,674,000 | 2,624,438,000 | 3,218,755,000 | 3,390,456,000 | 5,114,536,000 | 4,386,491,000 | 3,461,391,000 | 3,269,549,000 | 3,229,455,000 | 3,075,880,000 | 3,979,300,000 | 4,693,902,000 | 4,836,786,000 | 3,932,452,000 | 3,896,625,000 | 3,725,752,000 | 695,757,000 |
Management Performance
| Year | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC | 4.12% | 7.14% | 6.91% | - | 7.52% | 6.18% | 1.62% | 4.34% | 6.61% | 5.91% | 3.94% | 6.59% | 6.21% | 5.01% | 3.42% | 3.75% | 2.57% | 5.45% | -11.76% | 5.38% | 6.17% | 10.09% | 154.65% | 7.82% | 4.96% | 5.94% | 3.02% | 11.93% | 12.92% | 12.76% | 12.27% |
| ROE | 7.73% | 17.87% | 12.09% | 0.00% | 12.58% | 14.34% | 19.03% | 7.05% | 9.79% | 9.28% | 11.81% | 13.17% | 10.52% | 21.87% | -19.50% | 0.37% | 0.87% | -0.32% | -299.17% | -17.08% | -12.11% | 9.30% | 44.75% | 17.26% | 10.04% | 12.46% | -11.98% | 30.14% | 40.20% | 35.55% | 36.54% |
| ROA | 0.00% | 3.81% | 3.10% | -6.20% | 2.49% | 2.77% | 3.98% | 1.42% | 2.09% | 2.19% | 2.84% | 3.27% | 2.99% | 6.75% | -4.84% | 0.10% | 0.33% | -0.14% | -14.58% | -2.08% | -0.93% | 1.09% | 4.40% | 3.59% | 1.99% | 2.37% | -2.05% | 7.45% | 10.13% | 9.88% | 9.04% |
| NM % | 2.71% | 5.48% | 3.63% | - | 2.93% | 3.88% | 5.80% | 2.26% | 3.26% | 3.27% | 6.43% | 6.51% | 5.33% | 15.17% | -12.52% | 0.26% | 0.48% | -0.16% | -36.54% | -2.77% | -1.96% | 2.15% | 19.14% | 7.89% | 4.38% | 4.74% | -6.18% | 13.76% | 17.98% | 16.58% | 14.71% |
| FCF / R% | 0.00% | -14.86% | -0.49% | 0.00% | 5.51% | -10.49% | 6.77% | 6.08% | 13.89% | 13.78% | 0.04% | -8.93% | -0.77% | -0.66% | -25.09% | 5.09% | 9.23% | 7.12% | 0.66% | 4.50% | 6.42% | 9.49% | 5.25% | 9.65% | 10.39% | 10.26% | 5.23% | 24.07% | 19.88% | 14.46% | 14.16% |
| FCF / NI% | -2,165.42% | -270.99% | -12.84% | 24.65% | 187.76% | -258.75% | 116.76% | 268.53% | 426.55% | 421.88% | 0.67% | -137.29% | -14.52% | -4.36% | 200.41% | 1,968.26% | 1,057.33% | -2,078.83% | -1.78% | -109.24% | -416.65% | 441.79% | 55.84% | 137.84% | 238.00% | 216.55% | -84.63% | 174.83% | 110.57% | 87.18% | 96.32% |
| Operating Margin (OM) | 0.00 | 0.15 | 0.17 | - | 0.09 | 0.13 | 0.17 | 0.19 | 0.21 | 0.23 | 0.21 | 0.21 | 0.25 | 0.40 | 0.31 | 0.34 | 0.26 | 0.24 | -0.14 | -0.15 | -0.18 | -0.20 | -0.01 | 0.07 | 0.10 | 0.11 | 0.11 | 0.21 | 0.36 | 0.47 | 0.40 |
Per Share
| Year | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | 0.24 | 0.64 | 0.49 | 0.00 | 0.46 | 0.62 | 1.01 | 0.40 | 0.63 | 0.64 | 1.53 | 1.63 | 1.32 | 3.46 | -2.54 | 0.05 | 0.12 | -0.04 | -10.37 | -0.83 | -0.48 | 0.42 | 3.65 | 1.65 | 1.01 | 1.39 | -1.19 | 4.07 | 5.87 | 6.12 | 6.19 |
| SPS | 8.83 | 11.67 | 13.48 | 0.00 | 15.68 | 15.98 | 17.43 | 17.67 | 19.26 | 19.59 | 23.76 | 25.11 | 24.81 | 22.81 | 20.27 | 18.99 | 24.72 | 26.75 | 28.39 | 29.88 | 24.56 | 19.50 | 19.07 | 20.88 | 22.96 | 29.31 | 19.19 | 29.59 | 32.65 | 36.90 | 42.12 |
| OCPS | 1.43 | 1.47 | 1.81 | 1.62 | 1.96 | 2.55 | 3.43 | 2.53 | 2.79 | 2.70 | 3.69 | 4.74 | 4.75 | 3.24 | 2.51 | 2.79 | 3.29 | 2.90 | 1.63 | 2.84 | 2.94 | 3.01 | 2.40 | 3.67 | 3.80 | 4.84 | 2.55 | 8.87 | 8.96 | 9.03 | 10.26 |
| FCPS | -4.37 | -1.73 | -0.07 | -0.35 | 0.86 | -1.68 | 1.18 | 1.07 | 2.67 | 2.70 | 0.01 | -2.24 | -0.19 | -0.15 | -5.09 | 0.97 | 2.28 | 1.90 | 0.19 | 1.35 | 1.58 | 1.85 | 1.00 | 2.01 | 2.39 | 3.01 | 1.00 | 7.12 | 6.49 | 5.33 | 5.97 |
| BVPS | 3.10 | 3.58 | 4.05 | 3.89 | 3.66 | 4.32 | 5.31 | 5.67 | 6.40 | 6.90 | 12.93 | 12.40 | 12.56 | 15.82 | 13.02 | 13.38 | 16.11 | 15.73 | 5.33 | 6.71 | 3.98 | 4.50 | 8.16 | 9.54 | 10.02 | 11.15 | 9.90 | 13.51 | 14.61 | 17.21 | 16.95 |
Per Share - CAGR
| Year | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CAGR-EPS | 0.24 | 0.64 | 0.49 | 0.00 | 0.46 | 0.62 | 1.01 | 0.40 | 0.63 | 0.64 | 1.53 | 1.63 | 1.32 | 3.46 | -2.54 | 0.05 | 0.12 | -0.04 | -10.37 | -0.83 | -0.48 | 0.42 | 3.65 | 1.65 | 1.01 | 1.39 | -1.19 | 4.07 | 5.87 | 6.12 | 6.19 |
| CAGR-SPS | 8.83 | 11.67 | 13.48 | 0.00 | 15.68 | 15.98 | 17.43 | 17.67 | 19.26 | 19.59 | 23.76 | 25.11 | 24.81 | 22.81 | 20.27 | 18.99 | 24.72 | 26.75 | 28.39 | 29.88 | 24.56 | 19.50 | 19.07 | 20.88 | 22.96 | 29.31 | 19.19 | 29.59 | 32.65 | 36.90 | 42.12 |
| CAGR-OCPS | 1.43 | 1.47 | 1.81 | 1.62 | 1.96 | 2.55 | 3.43 | 2.53 | 2.79 | 2.70 | 3.69 | 4.74 | 4.75 | 3.24 | 2.51 | 2.79 | 3.29 | 2.90 | 1.63 | 2.84 | 2.94 | 3.01 | 2.40 | 3.67 | 3.80 | 4.84 | 2.55 | 8.87 | 8.96 | 9.03 | 10.26 |
| CAGR-FCPS | -4.37 | -1.73 | -0.07 | -0.35 | 0.86 | -1.68 | 1.18 | 1.07 | 2.67 | 2.70 | 0.01 | -2.24 | -0.19 | -0.15 | -5.09 | 0.97 | 2.28 | 1.90 | 0.19 | 1.35 | 1.58 | 1.85 | 1.00 | 2.01 | 2.39 | 3.01 | 1.00 | 7.12 | 6.49 | 5.33 | 5.97 |
| CAGR-BVPS | 3.10 | 3.58 | 4.05 | 3.89 | 3.66 | 4.32 | 5.31 | 5.67 | 6.40 | 6.90 | 12.93 | 12.40 | 12.56 | 15.82 | 13.02 | 13.38 | 16.11 | 15.73 | 5.33 | 6.71 | 3.98 | 4.50 | 8.16 | 9.54 | 10.02 | 11.15 | 9.90 | 13.51 | 14.61 | 17.21 | 16.95 |