Cranswick Price (CWK.L)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

53,963,000

(0.696)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Cranswick plc
news-img

Income Statement

Cranswick plc

Currency: GBp

YEAR 1985 1986 1987 1988 1989 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue 35,597,000.00

+0%

42,194,000.00

+19%

53,118,000.00

+26%

58,868,000.00

+11%

64,642,000.00

+10%

75,037,000.00

+16%

93,899,000.00

+25%

109,571,000.00

+17%

106,471,000.00

-3%

115,813,000.00

+9%

141,773,000.00

+22%

157,642,000.00

+11%

148,163,000.00

-6%

135,560,000.00

-9%

157,348,000.00

+16%

192,612,000.00

+22%

225,551,000.00

+17%

237,686,000.00

+5%

270,116,000.00

+14%

318,538,000.00

+18%

441,178,000.00

+39%

510,483,000.00

+16%

559,229,000.00

+10%

606,774,000.00

+9%

740,338,000.00

+22%

758,442,000.00

+2%

820,775,000.00

+8%

875,171,000.00

+7%

994,905,000.00

+14%

1,003,336,000.00

+1%

1,016,314,000.00

+1%

1,245,100,000.00

+23%

1,464,500,000.00

+18%

1,437,100,000.00

-2%

1,667,200,000.00

+16%

1,898,400,000.00

+14%

2,008,500,000.00

+6%

2,323,000,000.00

+16%

2,599,300,000.00

+12%

Cost of Revenue
Cost of Revenue 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 114,074,000.00 131,397,000.00 161,273,000.00 184,847,000.00 194,698,000.00 219,162,000.00 259,275,000.00 364,388,000.00 425,383,000.00 483,589,000.00 521,402,000.00 643,535,000.00 657,166,000.00 718,605,000.00 768,633,000.00 877,012,000.00 878,968,000.00 879,696,000.00 1,086,200,000.00 1,277,700,000.00 1,250,600,000.00 1,449,600,000.00 1,632,700,000.00 1,731,700,000.00 2,027,300,000.00 2,222,400,000.00
Gross Profit
Gross Profit 35,597,000.00

+0%

42,194,000.00

+19%

53,118,000.00

+26%

58,868,000.00

+11%

64,642,000.00

+10%

75,037,000.00

+16%

93,899,000.00

+25%

109,571,000.00

+17%

106,471,000.00

-3%

115,813,000.00

+9%

141,773,000.00

+22%

157,642,000.00

+11%

148,163,000.00

-6%

21,486,000.00

-85%

25,951,000.00

+21%

31,339,000.00

+21%

40,704,000.00

+30%

42,988,000.00

+6%

50,954,000.00

+19%

59,263,000.00

+16%

76,790,000.00

+30%

85,100,000.00

+11%

75,640,000.00

-11%

85,372,000.00

+13%

96,803,000.00

+13%

101,276,000.00

+5%

102,170,000.00

+1%

106,538,000.00

+4%

117,893,000.00

+11%

124,368,000.00

+5%

136,618,000.00

+10%

158,900,000.00

+16%

186,800,000.00

+18%

186,500,000.00

0%

217,600,000.00

+17%

265,700,000.00

+22%

276,800,000.00

+4%

295,700,000.00

+7%

376,900,000.00

+27%

Gross Profit Ratio (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (0.16%) (0.16%) (0.16%) (0.18%) (0.18%) (0.19%) (0.19%) (0.17%) (0.17%) (0.14%) (0.14%) (0.13%) (0.13%) (0.12%) (0.12%) (0.12%) (0.12%) (0.13%) (0.13%) (0.13%) (0.13%) (0.13%) (0.14%) (0.14%) (0.13%) (0.15%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,989,000.00 1,810,000.00 2,559,000.00 2,600,000.00 1,000,000.00 700,000.00 2,500,000.00 6,900,000.00 9,100,000.00 10,800,000.00 29,000,000.00
General and Administrative 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 19,746,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 21,870,000.00 28,311,000.00 27,094,000.00 32,051,000.00 31,200,000.00 38,300,000.00 38,800,000.00 49,800,000.00 67,700,000.00 60,100,000.00 69,400,000.00 95,300,000.00
Selling, General & Admin... 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 33,946,000.00 18,347,000.00 20,828,000.00 21,259,000.00 25,979,000.00 29,000,000.00 31,293,000.00 32,358,000.00 56,497,000.00 64,428,000.00 65,620,000.00 71,722,000.00 82,200,000.00 94,100,000.00 94,300,000.00 113,800,000.00 130,699,999.00 131,000,000.00 154,100,000.00 166,600,000.00
Selling & Marketing Exp... 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 14,200,000.00 18,347,000.00 20,828,000.00 21,259,000.00 25,979,000.00 29,000,000.00 31,293,000.00 32,358,000.00 34,627,000.00 35,995,000.00 38,418,000.00 39,511,000.00 50,900,000.00 55,700,000.00 55,400,000.00 65,800,000.00 69,000,000.00 80,300,000.00 94,800,000.00 100,000,000.00
Depreciation and Amortiz... 164,000.00 153,000.00 179,000.00 230,000.00 246,000.00 257,000.00 335,000.00 532,000.00 615,000.00 771,000.00 1,003,000.00 1,131,000.00 1,358,000.00 2,007,000.00 2,331,000.00 2,800,000.00 3,752,000.00 1,442,000.00 6,851,000.00 5,786,000.00 8,087,000.00 9,252,000.00 10,090,000.00 13,859,000.00 11,852,000.00 12,440,000.00 13,972,000.00 15,605,000.00 17,990,000.00 19,020,000.00 22,245,000.00 29,684,000.00 37,900,000.00 31,600,000.00 53,900,000.00 67,700,000.00 65,300,000.00 74,000,000.00 86,700,000.00
Other Expenses 35,597,000.00 42,194,000.00 53,118,000.00 58,868,000.00 64,642,000.00 75,037,000.00 92,120,000.00 107,241,000.00 104,130,000.00 112,793,000.00 138,518,000.00 153,016,000.00 142,535,000.00 13,708,000.00 15,791,000.00 18,917,000.00 22,533,000.00 1,072,000.00 683,000.00 -1,894,000.00 26,593,000.00 27,780,000.00 18,462,000.00 20,452,000.00 22,287,000.00 868,000.00 1,424,000.00 0.00 0.00 0.00 5,882,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 14,400,000.00
Total Operating Expenses 35,597,000.00 42,194,000.00 53,118,000.00 58,868,000.00 64,642,000.00 75,037,000.00 92,120,000.00 107,241,000.00 104,130,000.00 112,793,000.00 138,518,000.00 153,016,000.00 142,535,000.00 13,708,000.00 15,791,000.00 18,917,000.00 22,533,000.00 216,843,000.00 250,502,000.00 37,336,000.00 42,861,000.00 48,024,000.00 40,497,000.00 47,071,000.00 51,084,000.00 52,221,000.00 55,574,000.00 56,497,000.00 62,248,000.00 70,785,000.00 74,172,000.00 81,000,000.00 98,600,000.00 99,900,000.00 116,300,000.00 137,600,000.00 140,100,000.00 164,900,000.00 210,000,000.00
Cost and Exponses 35,597,000.00 42,194,000.00 53,118,000.00 58,868,000.00 64,642,000.00 75,037,000.00 92,120,000.00 107,241,000.00 104,130,000.00 112,793,000.00 138,518,000.00 153,016,000.00 142,535,000.00 127,782,000.00 147,188,000.00 180,190,000.00 207,380,000.00 216,843,000.00 250,502,000.00 296,611,000.00 407,249,000.00 473,407,000.00 524,086,000.00 568,473,000.00 694,619,000.00 709,387,000.00 774,179,000.00 825,130,000.00 939,260,000.00 949,753,000.00 953,868,000.00 1,167,200,000.00 1,376,300,000.00 1,350,500,000.00 1,565,900,000.00 1,770,300,000.00 1,871,800,000.00 2,192,200,000.00 2,431,999,999.00
Operating Income
Operating Income 985,000.00

+0%

894,000.00

-9%

700,000.00

-22%

794,000.00

+13%

1,067,000.00

+34%

1,553,000.00

+46%

1,779,000.00

+15%

2,330,000.00

+31%

2,341,000.00

+0%

3,020,000.00

+29%

3,255,000.00

+8%

4,626,000.00

+42%

5,628,000.00

+22%

7,778,000.00

+38%

10,160,000.00

+31%

12,422,000.00

+22%

18,171,000.00

+46%

20,825,000.00

+15%

19,602,000.00

-6%

23,562,000.00

+20%

34,070,000.00

+45%

37,357,000.00

+10%

37,313,000.00

0%

38,388,000.00

+3%

45,908,000.00

+20%

49,151,000.00

+7%

41,812,000.00

-15%

48,205,000.00

+15%

53,465,000.00

+11%

58,077,000.00

+9%

63,500,000.00

+9%

74,600,000.00

+17%

90,500,000.00

+21%

89,500,000.00

-1%

101,300,000.00

+13%

128,100,000.00

+26%

136,700,000.00

+7%

130,800,000.00

-4%

166,900,000.00

+28%

Operating Income Ratio (0.03%) (0.02%) (0.01%) (0.01%) (0.02%) (0.02%) (0.02%) (0.02%) (0.02%) (0.03%) (0.02%) (0.03%) (0.04%) (0.06%) (0.06%) (0.06%) (0.08%) (0.09%) (0.07%) (0.07%) (0.08%) (0.07%) (0.07%) (0.06%) (0.06%) (0.06%) (0.05%) (0.06%) (0.05%) (0.06%) (0.06%) (0.06%) (0.06%) (0.06%) (0.06%) (0.07%) (0.07%) (0.06%) (0.06%)
Other Income and Exp...
Interest Income 9,000.00 40,000.00 18,000.00 0.00 0.00 0.00 0.00 0.00 9,000.00 233,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 139,000.00 29,000.00 14,000.00 25,000.00 6,000.00 4,000.00 3,000.00 48,000.00 106,000.00 151,000.00 62,000.00 888,000.00 747,000.00 376,000.00 400,000.00 200,000.00 100,000.00 2,800,000.00 3,000,000.00 3,800,000.00 6,500,000.00 0.00
Interest Expenses 145,000.00 12,000.00 47,000.00 124,000.00 146,000.00 176,000.00 75,000.00 118,000.00 26,000.00 232,000.00 276,000.00 628,000.00 638,000.00 721,000.00 770,000.00 579,000.00 515,000.00 1,072,000.00 683,000.00 1,986,000.00 5,076,000.00 4,707,000.00 4,330,000.00 3,703,000.00 2,204,000.00 1,729,000.00 1,154,000.00 828,000.00 1,057,000.00 901,000.00 377,000.00 438,000.00 200,000.00 300,000.00 3,100,000.00 3,000,000.00 3,800,000.00 6,500,000.00 8,900,000.00
Total Other Income/Exp... -145,000.00 -12,000.00 -47,000.00 -124,000.00 -146,000.00 -176,000.00 -73,000.00 -128,000.00 -12,000.00 12,000.00 -139,000.00 -584,000.00 -591,000.00 -732,000.00 -1,299,000.00 -1,494,000.00 -1,908,000.00 -5,022,000.00 -2,935,000.00 -2,979,000.00 -752,000.00 -3,836,000.00 -2,932,000.00 -4,253,000.00 -1,764,000.00 -1,239,000.00 2,327,000.00 -901,000.00 -1,025,000.00 -5,241,000.00 -1,430,000.00 2,900,000.00 -2,500,000.00 -3,000,000.00 2,100,000.00 -13,300,000.00 -3,700,000.00 -6,400,000.00 -8,500,000.00
EBITDA
EBITDA 1,149,000.00 1,047,000.00 879,000.00 1,024,000.00 1,313,000.00 1,810,000.00 2,114,000.00 2,862,000.00 2,970,000.00 4,035,000.00 4,258,000.00 5,757,000.00 6,986,000.00 9,785,000.00 12,491,000.00 15,222,000.00 21,923,000.00 22,581,000.00 24,206,000.00 29,362,000.00 44,261,000.00 46,615,000.00 47,364,000.00 52,216,000.00 57,566,000.00 61,241,000.00 64,132,000.00 63,631,000.00 73,667,000.00 72,603,000.00 84,692,000.00 104,300,000.00 126,100,000.00 121,100,000.00 155,200,000.00 185,500,000.00 199,000,000.00 220,000,000.00 253,600,000.00
EBITDA ratio (0.03%) (0.02%) (0.02%) (0.02%) (0.02%) (0.02%) (0.02%) (0.03%) (0.03%) (0.03%) (0.03%) (0.04%) (0.05%) (0.07%) (0.08%) (0.08%) (0.10%) (0.09%) (0.09%) (0.09%) (0.10%) (0.09%) (0.08%) (0.09%) (0.08%) (0.08%) (0.07%) (0.08%) (0.07%) (0.08%) (0.08%) (0.08%) (0.09%) (0.08%) (0.09%) (0.10%) (0.10%) (0.09%) (0.10%)
Income Before Tax
Income Before Tax 840,000.00 882,000.00 653,000.00 670,000.00 921,000.00 1,377,000.00 1,706,000.00 2,202,000.00 2,329,000.00 3,032,000.00 3,116,000.00 4,042,000.00 5,037,000.00 7,046,000.00 8,861,000.00 10,928,000.00 16,263,000.00 18,311,000.00 18,919,000.00 21,590,000.00 31,098,000.00 32,656,000.00 32,987,000.00 34,688,000.00 43,752,000.00 47,094,000.00 48,351,000.00 47,439,000.00 54,757,000.00 52,836,000.00 62,070,000.00 77,500,000.00 88,000,000.00 86,500,000.00 104,100,000.00 114,800,000.00 129,900,000.00 139,500,000.00 158,400,000.00
Income Before Tax Ratio (0.02%) (0.02%) (0.01%) (0.01%) (0.01%) (0.02%) (0.02%) (0.02%) (0.02%) (0.03%) (0.02%) (0.03%) (0.03%) (0.05%) (0.06%) (0.06%) (0.07%) (0.08%) (0.07%) (0.07%) (0.07%) (0.06%) (0.06%) (0.06%) (0.06%) (0.06%) (0.06%) (0.05%) (0.06%) (0.05%) (0.06%) (0.06%) (0.06%) (0.06%) (0.06%) (0.06%) (0.06%) (0.06%) (0.06%)
Income Tax Expense
Income Tax Expense 330,000.00 308,000.00 230,000.00 233,000.00 328,000.00 456,000.00 557,000.00 769,000.00 683,000.00 911,000.00 909,000.00 1,205,000.00 1,404,000.00 2,006,000.00 2,699,000.00 3,385,000.00 4,993,000.00 5,828,000.00 6,356,000.00 5,360,000.00 8,278,000.00 10,002,000.00 9,162,000.00 16,014,000.00 11,295,000.00 11,768,000.00 10,871,000.00 11,198,000.00 11,550,000.00 11,584,000.00 13,022,000.00 15,100,000.00 18,000,000.00 16,900,000.00 21,300,000.00 22,300,000.00 26,400,000.00 28,100,000.00 45,300,000.00
Net Income
Net Income 510,000.00

+0%

574,000.00

+13%

423,000.00

-26%

437,000.00

+3%

596,000.00

+36%

913,000.00

+53%

1,150,000.00

+26%

1,434,000.00

+25%

1,515,000.00

+6%

2,006,000.00

+32%

2,200,000.00

+10%

2,781,000.00

+26%

3,520,000.00

+27%

4,911,000.00

+40%

6,022,000.00

+23%

7,439,000.00

+24%

11,270,000.00

+51%

12,483,000.00

+11%

12,563,000.00

+1%

16,230,000.00

+29%

22,784,000.00

+40%

22,574,000.00

-1%

25,605,000.00

+13%

18,988,000.00

-26%

32,582,000.00

+72%

35,326,000.00

+8%

37,480,000.00

+6%

36,241,000.00

-3%

43,207,000.00

+19%

41,252,000.00

-5%

45,395,000.00

+10%

67,178,000.00

+48%

70,000,000.00

+4%

69,600,000.00

-1%

82,700,000.00

+19%

92,500,000.00

+12%

103,500,000.00

+12%

111,400,000.00

+8%

113,100,000.00

+2%

Net Income Ratio (0.01%) (0.01%) (0.01%) (0.01%) (0.01%) (0.01%) (0.01%) (0.01%) (0.01%) (0.02%) (0.02%) (0.02%) (0.02%) (0.04%) (0.04%) (0.04%) (0.05%) (0.05%) (0.05%) (0.05%) (0.05%) (0.04%) (0.05%) (0.03%) (0.04%) (0.05%) (0.05%) (0.04%) (0.04%) (0.04%) (0.04%) (0.05%) (0.05%) (0.05%) (0.05%) (0.05%) (0.05%) (0.05%) (0.04%)
Earning Per Share
Basic EPS 0.04 0.05 0.04 0.03 0.04 0.06 0.07 0.07 0.06 0.07 0.08 0.10 0.12 0.17 0.18 0.20 0.28 0.31 0.30 0.39 0.51 0.50 0.56 0.41 0.70 0.75 0.79 0.75 0.89 0.84 0.99 1.24 1.37 1.35 1.59 1.76 1.96 2.08 2.10
Diluted EPS 0.04 0.05 0.04 0.03 0.04 0.06 0.07 0.07 0.06 0.07 0.08 0.10 0.12 0.16 0.18 0.19 0.28 0.30 0.30 0.38 0.51 0.50 0.56 0.41 0.70 0.74 0.78 0.75 0.88 0.84 0.99 1.24 1.37 1.35 1.59 1.75 1.95 2.08 2.10
Share Outstanding
Basic Share Outstanding 11,871,520.00 11,871,520.00 11,871,520.00 13,143,468.00 14,413,297.00 14,411,177.00 16,329,398.00 21,641,471.00 25,493,535.00 27,750,922.00 28,526,268.00 28,736,258.00 28,808,946.00 29,178,447.00 33,244,000.00 37,780,000.00 39,560,000.00 40,794,000.00 41,318,512.00 42,100,000.00 44,500,000.00 45,000,000.00 45,800,000.00 46,100,000.00 46,500,000.00 47,408,000.00 47,709,000.00 48,257,000.00 48,734,000.00 49,071,000.00 49,601,000.00 50,191,000.00 50,787,000.00 51,385,000.00 51,966,000.00 52,469,000.00 52,923,000.00 53,461,000.00 53,776,000.00
Diluted Share Outstanding 11,871,520.00 11,871,520.00 11,871,520.00 13,143,468.00 14,413,297.00 14,411,177.00 16,329,398.00 21,641,471.00 25,493,535.00 27,750,922.00 28,526,268.00 28,736,258.00 29,988,118.00 30,050,711.00 33,562,000.00 39,010,000.00 40,060,000.00 41,062,500.00 41,599,338.00 42,300,000.00 44,800,000.00 45,300,000.00 46,100,000.00 46,200,000.00 46,600,000.00 47,570,000.00 47,801,000.00 48,394,000.00 48,925,000.00 49,222,000.00 49,792,000.00 50,386,000.00 51,025,000.00 51,607,000.00 52,128,000.00 52,713,000.00 53,169,000.00 53,590,000.00 53,963,000.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation