
Cranswick
CWK.LCranswick Price (CWK.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
53,963,000
(0.696)%Revenue and Profitability
Year | 1985 | 1986 | 1987 | 1988 | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 35,597,000 | 42,194,000 | 53,118,000 | 58,868,000 | 64,642,000 | 75,037,000 | 93,899,000 | 109,571,000 | 106,471,000 | 115,813,000 | 141,773,000 | 157,642,000 | 148,163,000 | 135,560,000 | 157,348,000 | 192,612,000 | 225,551,000 | 237,686,000 | 270,116,000 | 318,538,000 | 441,178,000 | 510,483,000 | 559,229,000 | 606,774,000 | 740,338,000 | 758,442,000 | 820,775,000 | 875,171,000 | 994,905,000 | 1,003,336,000 | 1,016,314,000 | 1,245,100,000 | 1,464,500,000 | 1,437,100,000 | 1,667,200,000 | 1,898,400,000 | 2,008,500,000 | 2,323,000,000 | 2,599,300,000 |
Net Income | 510,000 | 574,000 | 423,000 | 437,000 | 596,000 | 913,000 | 1,150,000 | 1,434,000 | 1,515,000 | 2,006,000 | 2,200,000 | 2,781,000 | 3,520,000 | 4,911,000 | 6,022,000 | 7,439,000 | 11,270,000 | 12,483,000 | 12,563,000 | 16,230,000 | 22,784,000 | 22,574,000 | 25,605,000 | 18,988,000 | 32,582,000 | 35,326,000 | 37,480,000 | 36,241,000 | 43,207,000 | 41,252,000 | 45,395,000 | 67,178,000 | 70,000,000 | 69,600,000 | 82,700,000 | 92,500,000 | 103,500,000 | 111,400,000 | 113,100,000 |
FCF USD | - | - | - | - | - | -593,000 | -2,336,000 | -1,940,000 | 1,318,000 | -2,081,000 | -2,582,000 | 186,000 | -2,718,000 | 6,708,000 | 397,000 | 5,690,000 | 10,050,000 | 7,856,000 | 535,000 | -1,774,000 | 15,701,000 | 17,949,000 | 575,000 | 20,221,000 | 27,307,000 | 15,142,000 | 23,917,000 | 19,003,000 | 32,447,000 | 33,248,000 | 49,539,000 | 25,900,000 | 53,400,000 | 8,500,000 | 14,600,000 | 109,000,000 | 64,700,000 | 64,100,000 | 127,900,000 |
OCF USD | - | - | - | - | - | -128,000 | 149,000 | -849,000 | 3,229,000 | 1,090,000 | -738,000 | 2,674,000 | 1,531,000 | 9,999,000 | 6,067,000 | 8,966,000 | 14,506,000 | 14,942,000 | 10,100,000 | 16,908,000 | 29,765,000 | 29,928,000 | 25,870,000 | 41,169,000 | 47,601,000 | 49,901,000 | 44,228,000 | 49,812,000 | 60,131,000 | 54,392,000 | 83,834,000 | 72,900,000 | 112,100,000 | 87,700,000 | 115,800,000 | 180,900,000 | 158,400,000 | 149,200,000 | 228,400,000 |
Financial Health - DEBT
Year | 1985 | 1986 | 1987 | 1988 | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | - | - | - | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.74 | 0.97 | 0.56 | 0.24 | 0.55 | 0.32 | 0.01 | 0.00 | 0.00 | 3.56 | 1.84 | 1.65 | 1.35 | 0.95 | 0.78 | 1.00 | 1.01 | 0.79 | 0.67 | 0.52 | 0.00 | 0.22 | 0.00 | 0.20 | 1.91 | 1.29 | 0.89 | 0.96 | 0.97 |
D/E | 0.00 | 0.00 | 0.17 | 0.10 | 0.08 | 0.19 | 0.01 | 0.20 | 0.00 | 0.06 | 0.84 | 0.62 | 0.66 | 0.40 | 0.31 | 0.21 | 0.29 | 0.11 | 0.23 | 1.05 | 0.73 | 0.58 | 0.53 | 0.43 | 0.32 | 0.24 | 0.18 | 0.11 | 0.10 | 0.08 | 0.01 | 0.04 | 0.00 | 0.03 | 0.27 | 0.19 | 0.14 | 0.14 | 0.14 |
CA/CL | 1.68 | 1.79 | 1.60 | 1.48 | 1.53 | 1.41 | 1.58 | 1.41 | 1.78 | 1.34 | 1.20 | 1.35 | 1.15 | 1.01 | 1.04 | 1.15 | 0.97 | 1.10 | 0.85 | 1.13 | 1.03 | 1.09 | 1.04 | 1.09 | 1.23 | 1.22 | 1.46 | 1.32 | 1.48 | 1.45 | 1.49 | 1.50 | 1.62 | 1.72 | 1.66 | 1.66 | 1.54 | 1.72 | 1.66 |
TA/TL | 2.02 | 2.16 | 1.91 | 1.82 | 1.82 | 1.65 | 2.04 | 1.82 | 2.15 | 2.04 | 1.55 | 1.58 | 1.61 | 1.75 | 2.09 | 2.18 | 1.99 | 2.46 | 2.18 | 1.60 | 1.77 | 1.87 | 1.92 | 1.98 | 2.15 | 2.41 | 2.59 | 2.78 | 2.93 | 3.06 | 3.59 | 3.22 | 3.80 | 3.92 | 2.62 | 2.93 | 3.06 | 3.00 | 2.93 |
Total Debt | 0 | 0 | 622,000 | 389,000 | 313,000 | 856,000 | 47,000 | 1,865,000 | 0 | 723,000 | 10,163,000 | 7,905,000 | 9,779,000 | 7,253,000 | 10,850,000 | 8,341,000 | 15,018,000 | 6,447,000 | 16,065,000 | 97,421,000 | 82,142,000 | 78,477,000 | 82,225,000 | 71,254,000 | 62,353,000 | 53,642,000 | 43,925,000 | 30,180,000 | 29,225,000 | 25,637,000 | 4,687,000 | 15,136,000 | 900,000 | 14,200,000 | 168,400,000 | 131,400,000 | 106,200,000 | 121,700,000 | 127,400,000 |
Management Performance
Year | 1985 | 1986 | 1987 | 1988 | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 16.66% | 15.35% | 10.15% | 11.53% | 14.93% | 18.62% | 14.60% | 13.37% | 11.56% | 14.93% | 9.92% | 14.59% | 15.76% | 20.78% | 14.80% | 17.16% | 18.23% | 20.34% | 14.90% | 8.98% | 12.43% | 11.66% | 10.94% | 8.10% | 12.51% | 12.86% | 10.71% | 11.74% | 12.31% | 12.33% | 13.16% | 13.27% | 14.65% | 12.89% | 10.17% | 12.55% | 12.14% | 10.54% | 11.14% |
ROE | 15.51% | 16.23% | 11.74% | 11.39% | 14.69% | 20.16% | 14.38% | 15.67% | 12.61% | 15.68% | 18.25% | 21.79% | 23.74% | 26.82% | 17.07% | 18.97% | 21.66% | 20.38% | 18.25% | 17.48% | 20.27% | 16.63% | 16.49% | 11.41% | 16.83% | 15.99% | 15.24% | 13.24% | 14.27% | 12.41% | 12.34% | 15.94% | 14.59% | 13.01% | 13.46% | 13.48% | 13.46% | 13.22% | 12.41% |
ROA | - | - | - | - | - | 13.47% | 11.34% | 11.44% | 10.02% | 12.09% | 9.95% | 13.39% | 14.38% | 17.89% | 14.08% | 15.79% | 16.07% | 20.16% | 15.39% | 9.47% | 13.20% | 12.82% | 11.54% | 11.40% | 17.64% | 13.01% | 10.45% | 8.49% | 9.41% | 8.36% | 8.90% | 11.00% | 10.75% | 9.69% | 8.31% | 8.88% | 9.05% | 8.81% | 8.17% |
NM % | 1.43% | 1.36% | 0.80% | 0.74% | 0.92% | 1.22% | 1.22% | 1.31% | 1.42% | 1.73% | 1.55% | 1.76% | 2.38% | 3.62% | 3.83% | 3.86% | 5.00% | 5.25% | 4.65% | 5.10% | 5.16% | 4.42% | 4.58% | 3.13% | 4.40% | 4.66% | 4.57% | 4.14% | 4.34% | 4.11% | 4.47% | 5.40% | 4.78% | 4.84% | 4.96% | 4.87% | 5.15% | 4.80% | 4.35% |
FCF / R% | - | - | - | - | - | -0.79% | -2.49% | -1.77% | 1.24% | -1.80% | -1.82% | 0.12% | -1.83% | 4.95% | 0.25% | 2.95% | 4.46% | 3.31% | 0.20% | -0.56% | 3.56% | 3.52% | 0.10% | 3.33% | 3.69% | 2.00% | 2.91% | 2.17% | 3.26% | 3.31% | 4.87% | 2.08% | 3.65% | 0.59% | 0.88% | 5.74% | 3.22% | 2.76% | 4.92% |
FCF / NI% | - | - | - | - | - | -38.18% | -131.16% | -83.62% | 56.18% | -68.66% | -76.12% | 3.98% | -47.89% | 86.37% | 4.12% | 49.45% | 59.90% | 37.72% | 2.73% | -7.53% | 46.08% | 48.05% | 1.54% | 52.68% | 42.68% | 30.81% | 57.20% | 52.44% | 75.10% | 80.60% | 109.13% | 38.54% | 76.29% | 12.21% | 17.65% | 117.84% | 62.51% | 57.54% | 113.09% |
Operating Margin (OM) | 0.00 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 | 0.08 | 0.08 | 0.09 | 0.10 | 0.12 | 0.14 | 0.16 | 0.15 | 0.16 | 0.18 | 0.18 | 0.18 | 0.20 | 0.22 | 0.23 | 0.23 | 0.25 | 0.28 | 0.26 | 0.25 | 0.29 | 0.29 | 0.28 | 0.30 | 0.29 | 0.30 |
Per Share
Year | 1985 | 1986 | 1987 | 1988 | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.04 | 0.05 | 0.04 | 0.03 | 0.04 | 0.06 | 0.07 | 0.07 | 0.06 | 0.07 | 0.08 | 0.10 | 0.12 | 0.17 | 0.18 | 0.20 | 0.28 | 0.31 | 0.30 | 0.39 | 0.51 | 0.50 | 0.56 | 0.41 | 0.70 | 0.75 | 0.79 | 0.75 | 0.89 | 0.84 | 0.92 | 1.34 | 1.38 | 1.35 | 1.59 | 1.76 | 1.96 | 2.08 | 2.10 |
SPS | 3.00 | 3.55 | 4.47 | 4.48 | 4.48 | 5.21 | 5.75 | 5.06 | 4.18 | 4.17 | 4.97 | 5.49 | 5.14 | 4.65 | 4.73 | 5.10 | 5.70 | 5.83 | 6.54 | 7.57 | 9.91 | 11.34 | 12.21 | 13.16 | 15.92 | 16.00 | 17.20 | 18.14 | 20.42 | 20.45 | 20.49 | 24.81 | 28.84 | 27.97 | 32.08 | 36.18 | 37.95 | 43.45 | 48.34 |
OCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.01 | -0.04 | 0.13 | 0.04 | -0.03 | 0.09 | 0.05 | 0.34 | 0.18 | 0.24 | 0.37 | 0.37 | 0.24 | 0.40 | 0.67 | 0.67 | 0.56 | 0.89 | 1.02 | 1.05 | 0.93 | 1.03 | 1.23 | 1.11 | 1.69 | 1.45 | 2.21 | 1.71 | 2.23 | 3.45 | 2.99 | 2.79 | 4.25 |
FCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.04 | -0.14 | -0.09 | 0.05 | -0.07 | -0.09 | 0.01 | -0.09 | 0.23 | 0.01 | 0.15 | 0.25 | 0.19 | 0.01 | -0.04 | 0.35 | 0.40 | 0.01 | 0.44 | 0.59 | 0.32 | 0.50 | 0.39 | 0.67 | 0.68 | 1.00 | 0.52 | 1.05 | 0.17 | 0.28 | 2.08 | 1.22 | 1.20 | 2.38 |
BVPS | 0.28 | 0.30 | 0.30 | 0.29 | 0.28 | 0.31 | 0.49 | 0.42 | 0.49 | 0.46 | 0.42 | 0.45 | 0.52 | 0.64 | 1.07 | 1.05 | 1.32 | 1.50 | 1.67 | 2.21 | 2.53 | 3.02 | 3.39 | 3.61 | 4.16 | 4.66 | 5.15 | 5.67 | 6.21 | 6.77 | 7.42 | 8.40 | 9.45 | 10.41 | 11.84 | 13.09 | 14.54 | 15.77 | 16.95 |
Per Share - CAGR
Year | 1985 | 1986 | 1987 | 1988 | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.04 | 0.05 | 0.04 | 0.03 | 0.04 | 0.06 | 0.07 | 0.07 | 0.06 | 0.07 | 0.08 | 0.10 | 0.12 | 0.17 | 0.18 | 0.20 | 0.28 | 0.31 | 0.30 | 0.39 | 0.51 | 0.50 | 0.56 | 0.41 | 0.70 | 0.75 | 0.79 | 0.75 | 0.89 | 0.84 | 0.92 | 1.34 | 1.38 | 1.35 | 1.59 | 1.76 | 1.96 | 2.08 | 2.10 |
CAGR-SPS | 3.00 | 3.55 | 4.47 | 4.48 | 4.48 | 5.21 | 5.75 | 5.06 | 4.18 | 4.17 | 4.97 | 5.49 | 5.14 | 4.65 | 4.73 | 5.10 | 5.70 | 5.83 | 6.54 | 7.57 | 9.91 | 11.34 | 12.21 | 13.16 | 15.92 | 16.00 | 17.20 | 18.14 | 20.42 | 20.45 | 20.49 | 24.81 | 28.84 | 27.97 | 32.08 | 36.18 | 37.95 | 43.45 | 48.34 |
CAGR-OCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.01 | -0.04 | 0.13 | 0.04 | -0.03 | 0.09 | 0.05 | 0.34 | 0.18 | 0.24 | 0.37 | 0.37 | 0.24 | 0.40 | 0.67 | 0.67 | 0.56 | 0.89 | 1.02 | 1.05 | 0.93 | 1.03 | 1.23 | 1.11 | 1.69 | 1.45 | 2.21 | 1.71 | 2.23 | 3.45 | 2.99 | 2.79 | 4.25 |
CAGR-FCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.04 | -0.14 | -0.09 | 0.05 | -0.07 | -0.09 | 0.01 | -0.09 | 0.23 | 0.01 | 0.15 | 0.25 | 0.19 | 0.01 | -0.04 | 0.35 | 0.40 | 0.01 | 0.44 | 0.59 | 0.32 | 0.50 | 0.39 | 0.67 | 0.68 | 1.00 | 0.52 | 1.05 | 0.17 | 0.28 | 2.08 | 1.22 | 1.20 | 2.38 |
CAGR-BVPS | 0.28 | 0.30 | 0.30 | 0.29 | 0.28 | 0.31 | 0.49 | 0.42 | 0.49 | 0.46 | 0.42 | 0.45 | 0.52 | 0.64 | 1.07 | 1.05 | 1.32 | 1.50 | 1.67 | 2.21 | 2.53 | 3.02 | 3.39 | 3.61 | 4.16 | 4.66 | 5.15 | 5.67 | 6.21 | 6.77 | 7.42 | 8.40 | 9.45 | 10.41 | 11.84 | 13.09 | 14.54 | 15.77 | 16.95 |