Cranswick Price (CWK.L)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

53,963,000

(0.696)%

Table Charts
Bar Charts

Revenue and Profitability

Year 1985 1986 1987 1988 1989 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue 35,597,000 42,194,000 53,118,000 58,868,000 64,642,000 75,037,000 93,899,000 109,571,000 106,471,000 115,813,000 141,773,000 157,642,000 148,163,000 135,560,000 157,348,000 192,612,000 225,551,000 237,686,000 270,116,000 318,538,000 441,178,000 510,483,000 559,229,000 606,774,000 740,338,000 758,442,000 820,775,000 875,171,000 994,905,000 1,003,336,000 1,016,314,000 1,245,100,000 1,464,500,000 1,437,100,000 1,667,200,000 1,898,400,000 2,008,500,000 2,323,000,000 2,599,300,000
Net Income 510,000 574,000 423,000 437,000 596,000 913,000 1,150,000 1,434,000 1,515,000 2,006,000 2,200,000 2,781,000 3,520,000 4,911,000 6,022,000 7,439,000 11,270,000 12,483,000 12,563,000 16,230,000 22,784,000 22,574,000 25,605,000 18,988,000 32,582,000 35,326,000 37,480,000 36,241,000 43,207,000 41,252,000 45,395,000 67,178,000 70,000,000 69,600,000 82,700,000 92,500,000 103,500,000 111,400,000 113,100,000
FCF USD - - - - - -593,000 -2,336,000 -1,940,000 1,318,000 -2,081,000 -2,582,000 186,000 -2,718,000 6,708,000 397,000 5,690,000 10,050,000 7,856,000 535,000 -1,774,000 15,701,000 17,949,000 575,000 20,221,000 27,307,000 15,142,000 23,917,000 19,003,000 32,447,000 33,248,000 49,539,000 25,900,000 53,400,000 8,500,000 14,600,000 109,000,000 64,700,000 64,100,000 127,900,000
OCF USD - - - - - -128,000 149,000 -849,000 3,229,000 1,090,000 -738,000 2,674,000 1,531,000 9,999,000 6,067,000 8,966,000 14,506,000 14,942,000 10,100,000 16,908,000 29,765,000 29,928,000 25,870,000 41,169,000 47,601,000 49,901,000 44,228,000 49,812,000 60,131,000 54,392,000 83,834,000 72,900,000 112,100,000 87,700,000 115,800,000 180,900,000 158,400,000 149,200,000 228,400,000

Financial Health - DEBT

Year 1985 1986 1987 1988 1989 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
YTPD - - - - - 0.00 0.00 0.00 0.00 0.00 0.74 0.97 0.56 0.24 0.55 0.32 0.01 0.00 0.00 3.56 1.84 1.65 1.35 0.95 0.78 1.00 1.01 0.79 0.67 0.52 0.00 0.22 0.00 0.20 1.91 1.29 0.89 0.96 0.97
D/E 0.00 0.00 0.17 0.10 0.08 0.19 0.01 0.20 0.00 0.06 0.84 0.62 0.66 0.40 0.31 0.21 0.29 0.11 0.23 1.05 0.73 0.58 0.53 0.43 0.32 0.24 0.18 0.11 0.10 0.08 0.01 0.04 0.00 0.03 0.27 0.19 0.14 0.14 0.14
CA/CL 1.68 1.79 1.60 1.48 1.53 1.41 1.58 1.41 1.78 1.34 1.20 1.35 1.15 1.01 1.04 1.15 0.97 1.10 0.85 1.13 1.03 1.09 1.04 1.09 1.23 1.22 1.46 1.32 1.48 1.45 1.49 1.50 1.62 1.72 1.66 1.66 1.54 1.72 1.66
TA/TL 2.02 2.16 1.91 1.82 1.82 1.65 2.04 1.82 2.15 2.04 1.55 1.58 1.61 1.75 2.09 2.18 1.99 2.46 2.18 1.60 1.77 1.87 1.92 1.98 2.15 2.41 2.59 2.78 2.93 3.06 3.59 3.22 3.80 3.92 2.62 2.93 3.06 3.00 2.93
Total Debt 0 0 622,000 389,000 313,000 856,000 47,000 1,865,000 0 723,000 10,163,000 7,905,000 9,779,000 7,253,000 10,850,000 8,341,000 15,018,000 6,447,000 16,065,000 97,421,000 82,142,000 78,477,000 82,225,000 71,254,000 62,353,000 53,642,000 43,925,000 30,180,000 29,225,000 25,637,000 4,687,000 15,136,000 900,000 14,200,000 168,400,000 131,400,000 106,200,000 121,700,000 127,400,000

Management Performance

Year 1985 1986 1987 1988 1989 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
ROIC 16.66% 15.35% 10.15% 11.53% 14.93% 18.62% 14.60% 13.37% 11.56% 14.93% 9.92% 14.59% 15.76% 20.78% 14.80% 17.16% 18.23% 20.34% 14.90% 8.98% 12.43% 11.66% 10.94% 8.10% 12.51% 12.86% 10.71% 11.74% 12.31% 12.33% 13.16% 13.27% 14.65% 12.89% 10.17% 12.55% 12.14% 10.54% 11.14%
ROE 15.51% 16.23% 11.74% 11.39% 14.69% 20.16% 14.38% 15.67% 12.61% 15.68% 18.25% 21.79% 23.74% 26.82% 17.07% 18.97% 21.66% 20.38% 18.25% 17.48% 20.27% 16.63% 16.49% 11.41% 16.83% 15.99% 15.24% 13.24% 14.27% 12.41% 12.34% 15.94% 14.59% 13.01% 13.46% 13.48% 13.46% 13.22% 12.41%
ROA - - - - - 13.47% 11.34% 11.44% 10.02% 12.09% 9.95% 13.39% 14.38% 17.89% 14.08% 15.79% 16.07% 20.16% 15.39% 9.47% 13.20% 12.82% 11.54% 11.40% 17.64% 13.01% 10.45% 8.49% 9.41% 8.36% 8.90% 11.00% 10.75% 9.69% 8.31% 8.88% 9.05% 8.81% 8.17%
NM % 1.43% 1.36% 0.80% 0.74% 0.92% 1.22% 1.22% 1.31% 1.42% 1.73% 1.55% 1.76% 2.38% 3.62% 3.83% 3.86% 5.00% 5.25% 4.65% 5.10% 5.16% 4.42% 4.58% 3.13% 4.40% 4.66% 4.57% 4.14% 4.34% 4.11% 4.47% 5.40% 4.78% 4.84% 4.96% 4.87% 5.15% 4.80% 4.35%
FCF / R% - - - - - -0.79% -2.49% -1.77% 1.24% -1.80% -1.82% 0.12% -1.83% 4.95% 0.25% 2.95% 4.46% 3.31% 0.20% -0.56% 3.56% 3.52% 0.10% 3.33% 3.69% 2.00% 2.91% 2.17% 3.26% 3.31% 4.87% 2.08% 3.65% 0.59% 0.88% 5.74% 3.22% 2.76% 4.92%
FCF / NI% - - - - - -38.18% -131.16% -83.62% 56.18% -68.66% -76.12% 3.98% -47.89% 86.37% 4.12% 49.45% 59.90% 37.72% 2.73% -7.53% 46.08% 48.05% 1.54% 52.68% 42.68% 30.81% 57.20% 52.44% 75.10% 80.60% 109.13% 38.54% 76.29% 12.21% 17.65% 117.84% 62.51% 57.54% 113.09%
Operating Margin (OM) 0.00 0.04 0.03 0.03 0.03 0.03 0.02 0.02 0.04 0.04 0.04 0.04 0.05 0.08 0.08 0.09 0.10 0.12 0.14 0.16 0.15 0.16 0.18 0.18 0.18 0.20 0.22 0.23 0.23 0.25 0.28 0.26 0.25 0.29 0.29 0.28 0.30 0.29 0.30

Per Share

Year 1985 1986 1987 1988 1989 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
EPS 0.04 0.05 0.04 0.03 0.04 0.06 0.07 0.07 0.06 0.07 0.08 0.10 0.12 0.17 0.18 0.20 0.28 0.31 0.30 0.39 0.51 0.50 0.56 0.41 0.70 0.75 0.79 0.75 0.89 0.84 0.92 1.34 1.38 1.35 1.59 1.76 1.96 2.08 2.10
SPS 3.00 3.55 4.47 4.48 4.48 5.21 5.75 5.06 4.18 4.17 4.97 5.49 5.14 4.65 4.73 5.10 5.70 5.83 6.54 7.57 9.91 11.34 12.21 13.16 15.92 16.00 17.20 18.14 20.42 20.45 20.49 24.81 28.84 27.97 32.08 36.18 37.95 43.45 48.34
OCPS 0.00 0.00 0.00 0.00 0.00 -0.01 0.01 -0.04 0.13 0.04 -0.03 0.09 0.05 0.34 0.18 0.24 0.37 0.37 0.24 0.40 0.67 0.67 0.56 0.89 1.02 1.05 0.93 1.03 1.23 1.11 1.69 1.45 2.21 1.71 2.23 3.45 2.99 2.79 4.25
FCPS 0.00 0.00 0.00 0.00 0.00 -0.04 -0.14 -0.09 0.05 -0.07 -0.09 0.01 -0.09 0.23 0.01 0.15 0.25 0.19 0.01 -0.04 0.35 0.40 0.01 0.44 0.59 0.32 0.50 0.39 0.67 0.68 1.00 0.52 1.05 0.17 0.28 2.08 1.22 1.20 2.38
BVPS 0.28 0.30 0.30 0.29 0.28 0.31 0.49 0.42 0.49 0.46 0.42 0.45 0.52 0.64 1.07 1.05 1.32 1.50 1.67 2.21 2.53 3.02 3.39 3.61 4.16 4.66 5.15 5.67 6.21 6.77 7.42 8.40 9.45 10.41 11.84 13.09 14.54 15.77 16.95

Per Share - CAGR

Year 1985 1986 1987 1988 1989 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
CAGR-EPS 0.04 0.05 0.04 0.03 0.04 0.06 0.07 0.07 0.06 0.07 0.08 0.10 0.12 0.17 0.18 0.20 0.28 0.31 0.30 0.39 0.51 0.50 0.56 0.41 0.70 0.75 0.79 0.75 0.89 0.84 0.92 1.34 1.38 1.35 1.59 1.76 1.96 2.08 2.10
CAGR-SPS 3.00 3.55 4.47 4.48 4.48 5.21 5.75 5.06 4.18 4.17 4.97 5.49 5.14 4.65 4.73 5.10 5.70 5.83 6.54 7.57 9.91 11.34 12.21 13.16 15.92 16.00 17.20 18.14 20.42 20.45 20.49 24.81 28.84 27.97 32.08 36.18 37.95 43.45 48.34
CAGR-OCPS 0.00 0.00 0.00 0.00 0.00 -0.01 0.01 -0.04 0.13 0.04 -0.03 0.09 0.05 0.34 0.18 0.24 0.37 0.37 0.24 0.40 0.67 0.67 0.56 0.89 1.02 1.05 0.93 1.03 1.23 1.11 1.69 1.45 2.21 1.71 2.23 3.45 2.99 2.79 4.25
CAGR-FCPS 0.00 0.00 0.00 0.00 0.00 -0.04 -0.14 -0.09 0.05 -0.07 -0.09 0.01 -0.09 0.23 0.01 0.15 0.25 0.19 0.01 -0.04 0.35 0.40 0.01 0.44 0.59 0.32 0.50 0.39 0.67 0.68 1.00 0.52 1.05 0.17 0.28 2.08 1.22 1.20 2.38
CAGR-BVPS 0.28 0.30 0.30 0.29 0.28 0.31 0.49 0.42 0.49 0.46 0.42 0.45 0.52 0.64 1.07 1.05 1.32 1.50 1.67 2.21 2.53 3.02 3.39 3.61 4.16 4.66 5.15 5.67 6.21 6.77 7.42 8.40 9.45 10.41 11.84 13.09 14.54 15.77 16.95
Revenue $2.60B
3Y
5Y
7Y
10Y
Net Income $113.10M
3Y
5Y
7Y
10Y
Operating Cash Flow $228.40M
3Y
5Y
7Y
10Y
Free Cash Flow $127.90M
3Y
5Y
7Y
10Y
YTPD $0.97
3Y
5Y
7Y
10Y
D/E $0.14
3Y
5Y
7Y
10Y
CA/CL $1.66
3Y
5Y
7Y
10Y
TA/TL $2.93
3Y
5Y
7Y
10Y
ROIC $11.14%
3Y
5Y
7Y
10Y
ROE $12.41%
3Y
5Y
7Y
10Y
ROA $8.17%
3Y
5Y
7Y
10Y
Net Margin $4.35%
3Y
5Y
7Y
10Y
FCF / R% $4.92%
3Y
5Y
7Y
10Y
FCFNI % $113.09%
3Y
5Y
7Y
10Y
Operating Margin $0.30
3Y
5Y
7Y
10Y
EPS $2.10
3Y
5Y
7Y
10Y
SPS $48.34
3Y
5Y
7Y
10Y
OCPS $4.25
3Y
5Y
7Y
10Y
FCPS $2.38
3Y
5Y
7Y
10Y
BVPS $16.95
3Y
5Y
7Y
10Y
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation