DCW
DCW.NSDCW Limited Price (DCW.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
295,464,151
(0.1047)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
DCW LimitedCurrency: INR
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
6,618,176,000.00
+0% |
7,479,634,000.00
+13% |
9,070,320,000.00
+21% |
10,268,031,000.00
+13% |
10,576,543,000.00
+3% |
11,841,196,000.00
+12% |
13,277,996,000.00
+12% |
13,255,521,000.00
0% |
12,544,683,000.00
-5% |
12,715,980,000.00
+1% |
11,688,221,000.00
-8% |
11,803,512,000.00
+1% |
13,460,130,000.00
+14% |
12,701,536,000.00
-6% |
14,587,051,000.00
+15% |
24,490,242,000.00
+68% |
26,337,958,000.00
+8% |
18,611,713,000.00
-29% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 6,157,000,000.00 | 6,661,291,000.00 | 8,489,375,000.00 | 8,470,524,000.00 | 9,601,916,000.00 | 9,991,522,000.00 | 5,704,030,000.00 | 6,780,264,000.00 | 6,914,133,000.00 | 6,154,687,000.00 | 5,918,744,000.00 | 5,971,202,000.00 | 6,814,326,000.00 | 6,359,654,000.00 | 7,560,924,000.00 | 14,213,598,000.00 | 12,938,980,000.00 | 17,004,328,000.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
461,176,000.00
+0% |
818,343,000.00
+77% |
580,945,000.00
-29% |
1,797,507,000.00
+209% |
974,627,000.00
-46% |
1,849,674,000.00
+90% |
7,573,966,000.00
+309% |
6,475,257,000.00
-15% |
5,630,550,000.00
-13% |
6,561,293,000.00
+17% |
5,769,477,000.00
-12% |
5,832,310,000.00
+1% |
6,645,804,000.00
+14% |
6,341,882,000.00
-5% |
7,026,127,000.00
+11% |
10,276,644,000.00
+46% |
13,398,978,000.00
+30% |
1,607,385,000.00
-88% |
|
| Gross Profit Ratio | (0.07%) | (0.11%) | (0.06%) | (0.18%) | (0.09%) | (0.16%) | (0.57%) | (0.49%) | (0.45%) | (0.52%) | (0.49%) | (0.49%) | (0.49%) | (0.50%) | (0.48%) | (0.42%) | (0.51%) | (0.09%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,800,000.00 | 9,750,000.00 | 9,270,000.00 | 5,969,000.00 | 0.00 | 7,960,000.00 | 10,946,000.00 | 10,902,000.00 | 8,878,000.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 74,600,000.00 | 61,888,000.00 | 62,559,000.00 | 79,794,000.00 | 72,943,000.00 | 89,419,000.00 | 89,923,000.00 | 101,954,000.00 | 130,287,000.00 | 202,420,000.00 | 1,832,779,000.00 | 193,291,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,345,210,000.00 | 1,402,224,000.00 | 444,464,000.00 | 148,652,000.00 | 363,092,000.00 | 322,110,000.00 | 312,433,000.00 | 237,888,000.00 | 360,114,000.00 | 523,657,000.00 | 1,834,082,000.00 | 597,880,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 297,467,000.00 | 439,730,000.00 | 381,905,000.00 | 68,858,000.00 | 290,149,000.00 | 232,691,000.00 | 222,510,000.00 | 135,934,000.00 | 229,827,000.00 | 321,237,000.00 | 1,303,000.00 | 404,589,000.00 | |
| Depreciation and Amortiz... | 253,288,000.00 | 300,285,000.00 | 412,328,000.00 | 489,271,000.00 | 475,579,000.00 | 509,729,000.00 | 529,088,000.00 | 510,192,000.00 | 520,017,000.00 | 662,165,000.00 | 679,291,000.00 | 877,994,000.00 | 833,556,000.00 | 872,079,000.00 | 873,713,000.00 | 885,259,000.00 | 901,559,000.00 | 937,924,000.00 | |
| Other Expenses | 93,415,000.00 | 174,210,000.00 | 109,784,000.00 | 465,869,000.00 | 311,072,000.00 | 1,053,566,000.00 | 8,529,000.00 | 5,597,000.00 | 7,766,000.00 | 18,354,000.00 | 10,925,000.00 | 11,997,000.00 | 11,185,000.00 | 12,833,000.00 | 16,254,000.00 | 20,592,000.00 | 153,234,000.00 | 0.00 | |
| Total Operating Expenses | 93,415,000.00 | 174,210,000.00 | 109,784,000.00 | 465,869,000.00 | 311,072,000.00 | 1,053,566,000.00 | 5,608,920,000.00 | 5,694,420,000.00 | 5,497,607,000.00 | 5,543,525,000.00 | 4,995,651,000.00 | 5,418,893,000.00 | 5,670,626,000.00 | 5,517,109,000.00 | 5,802,443,000.00 | 7,793,266,000.00 | 10,015,674,000.00 | 8,756,090,000.00 | |
| Cost and Exponses | 6,250,415,000.00 | 6,835,501,000.00 | 8,599,159,000.00 | 8,936,393,000.00 | 9,912,988,000.00 | 11,045,088,000.00 | 11,312,950,000.00 | 12,474,684,000.00 | 12,411,740,000.00 | 11,698,212,000.00 | 10,914,395,000.00 | 11,390,095,000.00 | 12,484,952,000.00 | 11,876,763,000.00 | 13,363,367,000.00 | 22,006,864,000.00 | 22,954,654,000.00 | 17,868,520,000.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
367,761,000.00
+0% |
644,133,000.00
+75% |
471,161,000.00
-27% |
1,331,638,000.00
+183% |
663,555,000.00
-50% |
796,108,000.00
+20% |
1,595,573,000.00
+100% |
516,340,000.00
-68% |
-55,420,000.00
-111% |
270,802,000.00
-589% |
773,826,000.00
+186% |
413,417,000.00
-47% |
960,235,000.00
+132% |
794,439,000.00
-17% |
1,220,229,000.00
+54% |
2,480,348,000.00
+103% |
3,519,200,000.00
+42% |
817,483,000.00
-77% |
|
| Operating Income Ratio | (0.06%) | (0.09%) | (0.05%) | (0.13%) | (0.06%) | (0.07%) | (0.12%) | (0.04%) | (0.00%) | (0.02%) | (0.07%) | (0.04%) | (0.07%) | (0.06%) | (0.08%) | (0.10%) | (0.13%) | (0.04%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 3,492,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5,523,000.00 | 5,946,000.00 | 4,907,000.00 | 3,568,000.00 | 2,463,000.00 | 16,601,000.00 | 15,465,000.00 | 6,978,000.00 | 24,673,000.00 | 40,750,000.00 | 37,215,000.00 | 1,119,113,000.00 | 114,904,000.00 | |
| Interest Expenses | 54,172,000.00 | 134,834,000.00 | 270,978,000.00 | 387,009,000.00 | 304,672,000.00 | 339,519,000.00 | 321,276,000.00 | 270,296,000.00 | 146,979,000.00 | 518,910,000.00 | 547,300,000.00 | 876,925,000.00 | 945,533,000.00 | 1,003,837,000.00 | 1,125,870,000.00 | 1,066,800,000.00 | 1,261,149,000.00 | 735,073,000.00 | |
| Total Other Income/Exp... | -54,172,000.00 | -134,834,000.00 | -270,978,000.00 | -387,009,000.00 | -304,672,000.00 | -339,519,000.00 | -522,907,000.00 | -579,014,000.00 | -337,371,000.00 | -716,142,000.00 | -523,696,000.00 | -904,335,000.00 | -1,193,828,000.00 | -1,221,357,000.00 | -1,083,478,000.00 | -1,047,851,000.00 | -775,065,000.00 | -564,066,000.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | 621,049,000.00 | 944,418,000.00 | 883,489,000.00 | 1,820,909,000.00 | 1,139,134,000.00 | 1,254,989,000.00 | 2,408,536,000.00 | 1,302,425,000.00 | 659,235,000.00 | 1,537,184,000.00 | 1,495,073,000.00 | 1,319,070,000.00 | 1,655,176,000.00 | 1,550,022,000.00 | 2,207,207,000.00 | 3,448,471,000.00 | 4,906,843,000.00 | 1,833,476,000.00 | |
| EBITDA ratio | (0.09%) | (0.13%) | (0.10%) | (0.18%) | (0.11%) | (0.11%) | (0.19%) | (0.10%) | (0.05%) | (0.12%) | (0.13%) | (0.11%) | (0.12%) | (0.12%) | (0.15%) | (0.13%) | (0.17%) | (0.10%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 313,589,000.00 | 509,299,000.00 | 200,183,000.00 | 944,629,000.00 | 358,883,000.00 | 456,589,000.00 | 1,604,102,000.00 | 521,937,000.00 | -47,654,000.00 | 289,156,000.00 | 250,130,000.00 | -490,918,000.00 | -218,650,000.00 | -396,584,000.00 | 136,751,000.00 | 1,432,497,000.00 | 2,744,135,000.00 | 253,417,000.00 | |
| Income Before Tax Ratio | (0.05%) | (0.07%) | (0.02%) | (0.09%) | (0.03%) | (0.04%) | (0.12%) | (0.04%) | (0.00%) | (0.02%) | (0.02%) | (-0.04%) | (-0.02%) | (-0.03%) | (0.01%) | (0.06%) | (0.10%) | (0.01%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 111,899,000.00 | 151,373,000.00 | 57,722,000.00 | 268,325,000.00 | 69,782,000.00 | 149,900,000.00 | 555,217,000.00 | 143,143,000.00 | 11,563,000.00 | 103,698,000.00 | 48,657,000.00 | -288,902,000.00 | -175,947,000.00 | -128,968,000.00 | 98,820,000.00 | 357,435,000.00 | 824,336,000.00 | 96,821,000.00 | |
| Net Income | |||||||||||||||||||
| Net Income | 201,690,000.00
+0% |
357,927,000.00
+77% |
142,461,000.00
-60% |
676,304,000.00
+375% |
289,101,000.00
-57% |
306,689,000.00
+6% |
1,048,885,000.00
+242% |
378,794,000.00
-64% |
-59,217,000.00
-116% |
185,458,000.00
-413% |
201,473,000.00
+9% |
-202,016,000.00
-200% |
-42,703,000.00
-79% |
-267,616,000.00
+527% |
37,931,000.00
-114% |
1,075,062,000.00
+2,734% |
1,919,799,000.00
+79% |
156,596,000.00
-92% |
|
| Net Income Ratio | (0.03%) | (0.05%) | (0.02%) | (0.07%) | (0.03%) | (0.03%) | (0.08%) | (0.03%) | (0.00%) | (0.01%) | (0.02%) | (-0.02%) | (0.00%) | (-0.02%) | (0.00%) | (0.04%) | (0.07%) | (0.01%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 1.17 | 1.82 | 0.73 | 3.45 | 1.47 | 1.55 | 5.05 | 1.81 | -0.28 | 0.78 | 0.92 | -0.91 | -0.19 | -1.12 | 0.15 | 4.12 | 6.50 | 0.53 | |
| Diluted EPS | 1.17 | 1.82 | 0.73 | 3.45 | 1.47 | 1.55 | 5.05 | 1.81 | -0.27 | 0.78 | 0.92 | -0.91 | -0.19 | -1.12 | 0.15 | 3.53 | 6.50 | 0.53 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 172,544,590.00 | 196,154,590.00 | 196,154,590.00 | 196,154,590.00 | 196,154,590.00 | 197,315,337.00 | 207,743,418.00 | 209,790,953.00 | 211,489,285.00 | 219,482,051.00 | 219,681,407.00 | 220,987,407.00 | 220,987,407.00 | 238,290,796.00 | 261,030,371.00 | 261,030,371.00 | 295,155,017.00 | 295,464,151.00 | |
| Diluted Share Outstanding | 172,544,590.00 | 196,154,590.00 | 196,154,590.00 | 196,154,590.00 | 196,154,590.00 | 197,315,337.00 | 207,743,418.00 | 209,790,953.00 | 219,681,407.00 | 219,482,051.00 | 220,005,773.00 | 220,987,407.00 | 220,987,407.00 | 238,290,796.00 | 261,030,371.00 | 304,597,188.00 | 295,155,017.00 | 295,464,151.00 | |