DCW
DCW.NSDCW Limited Price (DCW.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
295,464,151
(0.1047)%Revenue and Profitability
| Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6,618,176,000 | 7,479,634,000 | 9,070,320,000 | 10,268,031,000 | 10,576,543,000 | 11,841,196,000 | 13,277,996,000 | 13,255,521,000 | 12,544,683,000 | 12,715,980,000 | 11,688,221,000 | 11,803,512,000 | 13,460,130,000 | 12,701,536,000 | 14,587,051,000 | 24,490,242,000 | 26,337,958,000 | 18,611,713,000 |
| Net Income | 201,690,000 | 357,927,000 | 142,461,000 | 676,304,000 | 289,101,000 | 306,689,000 | 1,048,885,000 | 378,794,000 | -59,217,000 | 185,458,000 | 201,473,000 | -202,016,000 | -42,703,000 | -267,616,000 | 37,931,000 | 1,075,062,000 | 1,919,799,000 | 156,596,000 |
| FCF USD | -1,217,639,000 | -1,584,718,000 | -72,713,000 | 1,456,029,000 | -313,486,000 | -697,013,000 | -604,838,000 | -948,533,000 | -912,092,000 | 203,496,000 | 1,385,548,000 | 368,676,000 | 2,539,787,000 | 1,537,793,000 | 1,998,143,000 | 1,395,131,000 | 1,396,993,000 | 1,584,952,000 |
| OCF USD | 713,070,000 | 949,872,000 | 588,519,000 | 1,843,462,000 | 1,104,528,000 | 917,139,000 | 2,063,788,000 | 2,316,997,000 | 685,952,000 | 1,244,855,000 | 2,287,367,000 | 573,111,000 | 2,853,642,000 | 1,695,248,000 | 2,176,894,000 | 1,779,596,000 | 2,259,058,000 | 2,520,914,000 |
Financial Health - DEBT
| Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YTPD | 0.00 | 7.51 | 21.24 | 3.31 | 9.22 | 6.56 | 2.42 | 15.52 | -119.07 | 19.19 | 19.34 | -9.75 | -17.54 | -11.81 | 38.30 | 3.10 | 1.39 | 18.07 |
| D/E | 0.91 | 1.24 | 1.35 | 0.83 | 0.84 | 0.70 | 0.87 | 1.08 | 1.21 | 1.43 | 1.18 | 1.28 | 1.08 | 0.89 | 0.91 | 0.69 | 0.50 | 0.43 |
| CA/CL | 1.28 | 1.18 | 1.30 | 1.14 | 1.06 | 0.71 | 0.82 | 0.73 | 0.59 | 0.52 | 0.44 | 0.46 | 0.36 | 0.58 | 0.76 | 1.02 | 1.38 | 1.13 |
| TA/TL | 1.53 | 1.45 | 1.44 | 1.56 | 1.57 | 1.50 | 1.52 | 1.45 | 1.44 | 1.45 | 1.50 | 1.50 | 1.53 | 1.58 | 1.58 | 1.73 | 1.99 | 1.98 |
| Total Debt | 2,320,743,000 | 3,823,888,000 | 4,251,152,000 | 3,127,291,000 | 3,307,338,000 | 2,997,010,000 | 4,608,896,000 | 6,022,107,000 | 6,800,359,000 | 8,477,634,000 | 7,696,966,000 | 8,137,843,000 | 6,829,291,000 | 6,056,806,000 | 6,241,486,000 | 5,558,098,000 | 5,082,730,000 | 4,389,688,000 |
Management Performance
| Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC | 4.01% | 5.90% | 4.09% | 12.37% | 6.66% | 6.49% | 9.12% | 2.77% | -0.46% | 1.08% | 4.02% | 1.08% | 1.32% | 3.91% | 2.36% | 12.42% | 14.57% | 3.10% |
| ROE | 7.93% | 11.61% | 4.51% | 18.05% | 7.32% | 7.19% | 19.87% | 6.81% | -1.06% | 3.13% | 3.08% | -3.18% | -0.68% | -3.95% | 0.55% | 13.41% | 18.73% | 1.52% |
| ROA | 0.00% | 5.14% | 1.95% | 9.06% | 3.28% | 3.57% | 10.36% | 2.12% | -0.26% | 1.51% | 1.27% | -2.58% | -1.20% | -2.14% | 0.73% | 7.53% | 13.30% | 0.75% |
| NM % | 3.05% | 4.79% | 1.57% | 6.59% | 2.73% | 2.59% | 7.90% | 2.86% | -0.47% | 1.46% | 1.72% | -1.71% | -0.32% | -2.11% | 0.26% | 4.39% | 7.29% | 0.84% |
| FCF / R% | 0.00% | -21.19% | -0.80% | 14.18% | -2.96% | -5.89% | -4.56% | -7.16% | -7.27% | 1.60% | 11.85% | 3.12% | 18.87% | 12.11% | 13.70% | 5.70% | 5.30% | 8.52% |
| FCF / NI% | -388.29% | -311.16% | -36.32% | 154.14% | -87.35% | -152.66% | -37.71% | -250.41% | 1,913.99% | 70.38% | 558.17% | -75.10% | -1,161.58% | -387.76% | 1,461.15% | 97.39% | 50.91% | 1,012.13% |
| Operating Margin (OM) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 | 0.06 | 0.06 | 0.08 | 0.13 | 0.12 | 0.10 | 0.08 | 0.08 | 0.09 | 0.27 | 0.21 |
Per Share
| Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | 1.17 | 1.82 | 0.73 | 3.45 | 1.47 | 1.55 | 5.05 | 1.81 | -0.28 | 0.84 | 0.92 | -0.91 | -0.19 | -1.12 | 0.15 | 4.12 | 6.50 | 0.53 |
| SPS | 38.36 | 38.13 | 46.24 | 52.35 | 53.92 | 60.01 | 63.92 | 63.18 | 59.32 | 57.94 | 53.21 | 53.41 | 60.91 | 53.30 | 55.88 | 93.82 | 89.23 | 62.99 |
| OCPS | 4.13 | 4.84 | 3.00 | 9.40 | 5.63 | 4.65 | 9.93 | 11.04 | 3.24 | 5.67 | 10.41 | 2.59 | 12.91 | 7.11 | 8.34 | 6.82 | 7.65 | 8.53 |
| FCPS | -7.06 | -8.08 | -0.37 | 7.42 | -1.60 | -3.53 | -2.91 | -4.52 | -4.31 | 0.93 | 6.31 | 1.67 | 11.49 | 6.45 | 7.65 | 5.34 | 4.73 | 5.36 |
| BVPS | 14.74 | 15.72 | 16.09 | 19.10 | 20.14 | 21.62 | 25.41 | 26.53 | 26.48 | 27.03 | 29.80 | 28.74 | 28.58 | 28.44 | 26.33 | 30.72 | 34.73 | 34.92 |
Per Share - CAGR
| Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CAGR-EPS | 1.17 | 1.82 | 0.73 | 3.45 | 1.47 | 1.55 | 5.05 | 1.81 | -0.28 | 0.84 | 0.92 | -0.91 | -0.19 | -1.12 | 0.15 | 4.12 | 6.50 | 0.53 |
| CAGR-SPS | 38.36 | 38.13 | 46.24 | 52.35 | 53.92 | 60.01 | 63.92 | 63.18 | 59.32 | 57.94 | 53.21 | 53.41 | 60.91 | 53.30 | 55.88 | 93.82 | 89.23 | 62.99 |
| CAGR-OCPS | 4.13 | 4.84 | 3.00 | 9.40 | 5.63 | 4.65 | 9.93 | 11.04 | 3.24 | 5.67 | 10.41 | 2.59 | 12.91 | 7.11 | 8.34 | 6.82 | 7.65 | 8.53 |
| CAGR-FCPS | -7.06 | -8.08 | -0.37 | 7.42 | -1.60 | -3.53 | -2.91 | -4.52 | -4.31 | 0.93 | 6.31 | 1.67 | 11.49 | 6.45 | 7.65 | 5.34 | 4.73 | 5.36 |
| CAGR-BVPS | 14.74 | 15.72 | 16.09 | 19.10 | 20.14 | 21.62 | 25.41 | 26.53 | 26.48 | 27.03 | 29.80 | 28.74 | 28.58 | 28.44 | 26.33 | 30.72 | 34.73 | 34.92 |