Dhani
DHANI.NSDhani Services Limited Price (DHANI.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
578,128,043
(0.1661)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Dhani Services LimitedCurrency: INR
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
4,324,688,373.00
+0% |
6,226,312,181.00
+44% |
3,615,278,068.00
-42% |
3,407,060,765.00
-6% |
3,286,017,747.00
-4% |
1,718,464,129.00
-48% |
1,671,132,838.00
-3% |
2,736,251,011.00
+64% |
3,217,628,452.00
+18% |
3,604,389,742.00
+12% |
3,919,580,852.00
+9% |
8,096,879,121.00
+107% |
18,746,764,000.00
+132% |
21,741,333,000.00
+16% |
12,263,417,000.00
-44% |
12,535,322,000.00
+2% |
5,850,041,000.00
-53% |
2,201,712,000.00
-62% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 674,875,231.00 | 786,616,066.00 | 970,940,244.00 | 1,914,053,762.00 | 1,812,874,478.00 | 3,113,546,704.00 | 7,430,338,000.00 | 10,179,891,000.00 | 7,530,535,000.00 | 11,325,859,000.00 | 5,176,742,000.00 | 4,097,989,000.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
4,324,688,373.00
+0% |
6,226,312,181.00
+44% |
3,615,278,068.00
-42% |
3,407,060,765.00
-6% |
3,286,017,747.00
-4% |
1,718,464,129.00
-48% |
996,257,607.00
-42% |
1,949,634,945.00
+96% |
2,246,688,208.00
+15% |
1,690,335,980.00
-25% |
2,106,706,374.00
+25% |
4,983,332,417.00
+137% |
11,316,426,000.00
+127% |
11,561,442,000.00
+2% |
4,732,882,000.00
-59% |
1,209,463,000.00
-74% |
673,299,000.00
-44% |
-1,896,277,000.00
-382% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.60%) | (0.71%) | (0.70%) | (0.47%) | (0.54%) | (0.62%) | (0.60%) | (0.53%) | (0.39%) | (0.10%) | (0.12%) | (-0.86%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.35 | 0.30 | 0.32 | 0.01 | -0.16 | -0.62 | -0.81 | 0.00 | |
| General and Administrative | 1,122,341,199.00 | 1,158,983,950.00 | 2,415,666,204.00 | 801,816,669.00 | 1,078,416,775.00 | 944,386,406.00 | 65,638,264.00 | 120,601,215.00 | 17,744,454.00 | 43,204,476.00 | 47,938,797.00 | 310,145,366.00 | 1,227,285,000.00 | 2,539,639,000.00 | 769,592,000.00 | 1,238,517,000.00 | 562,627,000.00 | 492,901,000.00 | |
| Selling, General & Admin... | 1,122,341,199.00 | 1,158,983,950.00 | 2,415,666,204.00 | 801,816,669.00 | 1,078,416,775.00 | 944,386,406.00 | 74,428,166.00 | 129,094,045.00 | 279,146,164.00 | 290,025,953.00 | 256,440,959.00 | 830,654,003.00 | 1,358,286,000.00 | 3,097,117,000.00 | 1,335,929,000.00 | 4,245,051,000.00 | 1,510,621,000.00 | 625,949,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8,789,902.00 | 8,492,830.00 | 261,401,710.00 | 246,821,477.00 | 208,502,162.00 | 520,508,637.00 | 131,001,000.00 | 557,478,000.00 | 566,337,000.00 | 3,006,534,000.00 | 947,994,000.00 | 133,048,000.00 | |
| Depreciation and Amortiz... | 144,388,279.00 | 213,497,889.00 | 243,928,044.00 | 214,148,041.00 | 181,581,840.00 | 120,392,627.00 | 77,964,665.00 | 49,949,657.00 | 131,482,345.00 | 229,047,188.00 | 3,493,506,570.00 | 6,542,703,000.00 | 13,616,276,000.00 | 21,675,040,000.00 | 11,051,407,000.00 | 20,741,285,000.00 | 9,691,494,000.00 | 627,400,000.00 | |
| Other Expenses | 966,319,191.00 | 1,037,748,003.00 | 1,263,396,921.00 | 1,502,217,339.00 | 1,425,936,227.00 | 690,430,348.00 | 218,787.00 | 1,883,691.00 | 1,426,683.00 | 15,007,707.00 | 3,214,481.00 | 4,650,989.00 | 1,931,000.00 | 3,362,000.00 | 4,435,000.00 | 38,475,000.00 | 1,312,044,000.00 | 0.00 | |
| Total Operating Expenses | 2,088,660,390.00 | 2,196,731,953.00 | 3,679,063,125.00 | 2,304,034,008.00 | 2,504,353,002.00 | 1,634,816,754.00 | 596,149,741.00 | 446,571,380.00 | 760,943,767.00 | 928,000,359.00 | 894,354,656.00 | 1,604,189,929.00 | 3,146,052,000.00 | -674,739,000.00 | 2,961,597,000.00 | 6,225,419,000.00 | 4,017,749,000.00 | -371,696,000.00 | |
| Cost and Exponses | 2,088,660,390.00 | 2,196,731,953.00 | 3,679,063,125.00 | 2,304,034,008.00 | 2,504,353,002.00 | 1,634,816,754.00 | 1,271,024,972.00 | 1,233,187,446.00 | 1,731,884,011.00 | 2,842,054,121.00 | 2,707,229,134.00 | 4,717,736,633.00 | 10,576,390,000.00 | 9,505,152,000.00 | 10,492,132,000.00 | 17,551,278,000.00 | 9,194,491,000.00 | 3,726,293,000.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
2,236,027,983.00
+0% |
4,029,580,228.00
+80% |
-63,785,057.00
-102% |
1,103,026,757.00
-1,829% |
781,664,745.00
-29% |
83,647,375.00
-89% |
400,107,866.00
+378% |
1,503,063,565.00
+276% |
1,485,744,441.00
-1% |
762,335,621.00
-49% |
1,212,351,718.00
+59% |
3,379,142,488.00
+179% |
8,170,374,000.00
+142% |
12,236,181,000.00
+50% |
1,771,285,000.00
-86% |
-4,129,763,000.00
-333% |
-2,032,406,000.00
-51% |
-1,500,060,000.00
-26% |
|
| Operating Income Ratio | (0.52%) | (0.65%) | (-0.02%) | (0.32%) | (0.24%) | (0.05%) | (0.24%) | (0.55%) | (0.46%) | (0.21%) | (0.31%) | (0.42%) | (0.44%) | (0.56%) | (0.14%) | (-0.33%) | (-0.35%) | (-0.68%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 409,616,101.00 | 221,709,529.00 | 183,685,193.00 | 207,002,537.00 | 275,764,675.00 | 200,064,662.00 | 274,096,887.00 | 424,651,000.00 | 733,808,000.00 | 483,574,000.00 | 409,890,000.00 | 344,510,000.00 | 0.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 199,855,019.00 | 13,243,600.00 | 79,263,939.00 | 315,432,562.00 | 377,003,613.00 | 389,542,085.00 | 493,940,327.00 | 1,613,099,000.00 | 3,045,481,000.00 | 1,956,328,000.00 | 932,267,000.00 | 1,660,531,000.00 | 0.00 | |
| Total Other Income/Exp... | -237,847,432.00 | -260,562,540.00 | -129,896,614.00 | -82,197,175.00 | 3,684,811,523.00 | -153,356,728.00 | 61,770,838.00 | -309,296,748.00 | -47,980,404.00 | -653,288,235.00 | -288,396,916.00 | -241,038,000.00 | -1,819,425,000.00 | -5,795,473,000.00 | -2,980,750,001.00 | -6,958,583,000.00 | -3,909,933,000.00 | -1,844,975,000.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | 2,380,416,262.00 | 4,243,078,117.00 | 180,142,987.00 | 1,317,174,798.00 | 829,012,862.00 | 204,040,002.00 | 694,000,372.00 | 1,689,055,765.00 | 2,241,100,822.00 | 938,782,383.00 | 885,721,283.00 | 2,835,572,000.00 | 6,607,263,000.00 | 14,360,581,000.00 | 3,176,138,000.00 | -3,713,082,000.00 | -1,124,006,000.00 | -1,917,859,000.00 | |
| EBITDA ratio | (0.55%) | (0.68%) | (0.05%) | (0.39%) | (0.29%) | (0.12%) | (0.42%) | (0.64%) | (0.57%) | (0.35%) | (0.42%) | (0.70%) | (0.48%) | (0.66%) | (0.26%) | (-0.30%) | (-0.19%) | (-0.87%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 1,998,180,551.00 | 3,769,017,688.00 | -193,681,671.00 | 1,020,829,582.00 | 567,161,514.00 | -69,428,656.00 | 607,054,517.00 | 1,541,393,636.00 | 1,940,877,084.00 | 767,469,934.00 | 1,459,263,638.00 | 3,195,871,732.00 | 6,292,778,000.00 | 270,394,000.00 | -2,087,140,000.00 | -9,008,532,000.00 | -5,075,874,000.00 | -3,345,035,000.00 | |
| Income Before Tax Ratio | (0.46%) | (0.61%) | (-0.05%) | (0.30%) | (0.17%) | (-0.04%) | (0.36%) | (0.56%) | (0.60%) | (0.21%) | (0.37%) | (0.39%) | (0.34%) | (0.01%) | (-0.17%) | (-0.72%) | (-0.87%) | (-1.52%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 624,238,128.00 | 1,251,385,793.00 | -63,259,682.00 | 346,093,908.00 | 188,331,653.00 | 33,121,379.00 | -25,938,274.00 | 525,253,188.00 | 434,494,072.00 | 29,067,962.00 | 436,746,524.00 | 828,336,513.00 | 1,689,916,000.00 | -147,696,000.00 | 210,550,000.00 | -404,837,000.00 | -262,766,000.00 | 394,393,000.00 | |
| Net Income | |||||||||||||||||||
| Net Income | 1,373,942,423.00
+0% |
2,517,179,061.00
+83% |
-131,202,847.00
-105% |
674,472,535.00
-614% |
378,829,861.00
-44% |
-104,908,650.00
-128% |
632,992,791.00
-703% |
1,016,140,448.00
+61% |
1,506,383,012.00
+48% |
738,401,972.00
-51% |
1,022,517,114.00
+38% |
2,367,535,219.00
+132% |
4,590,969,000.00
+94% |
43,267,000.00
-99% |
-2,250,540,000.00
-5,302% |
-8,663,546,000.00
+285% |
-4,795,793,000.00
-45% |
-3,752,051,000.00
-22% |
|
| Net Income Ratio | (0.32%) | (0.40%) | (-0.04%) | (0.20%) | (0.12%) | (-0.06%) | (0.38%) | (0.37%) | (0.47%) | (0.20%) | (0.26%) | (0.29%) | (0.24%) | (0.00%) | (-0.18%) | (-0.69%) | (-0.82%) | (-1.70%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 76.99 | 9.91 | -0.52 | 2.68 | 1.53 | -0.45 | 2.74 | 4.40 | 5.82 | 2.53 | 3.47 | 4.99 | 8.42 | 0.07 | -4.16 | -15.41 | -8.31 | -6.49 | |
| Diluted EPS | 76.99 | 9.63 | -0.52 | 2.58 | 1.53 | -0.45 | 2.74 | 4.29 | 5.39 | 2.51 | 3.28 | 4.99 | 8.01 | 0.07 | -4.16 | -15.41 | -8.31 | -6.49 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 17,845,209.00 | 253,584,874.00 | 253,584,874.00 | 251,279,065.00 | 231,256,494.00 | 231,256,494.00 | 231,112,555.00 | 231,256,494.00 | 258,910,686.00 | 292,119,232.00 | 295,000,363.00 | 474,710,106.00 | 545,045,534.00 | 588,484,888.00 | 540,661,308.00 | 562,317,851.00 | 577,169,530.00 | 578,128,043.00 | |
| Diluted Share Outstanding | 17,845,209.00 | 260,874,355.00 | 253,584,874.00 | 260,887,727.00 | 231,256,494.00 | 231,256,494.00 | 231,256,494.00 | 236,970,555.00 | 279,520,010.00 | 293,923,246.00 | 311,620,350.00 | 474,710,106.00 | 573,448,026.00 | 599,079,292.00 | 540,661,308.00 | 562,317,851.00 | 577,169,530.00 | 578,128,043.00 | |