
Dhani
DHANI.NSDhani Services Limited Price (DHANI.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
578,128,043
(0.1661)%Revenue and Profitability
Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 4,324,688,373 | 6,226,312,181 | 3,615,278,068 | 3,407,060,765 | 3,286,017,747 | 1,718,464,129 | 1,671,132,838 | 2,736,251,011 | 3,217,628,452 | 3,604,389,742 | 3,919,580,852 | 8,096,879,121 | 18,746,764,000 | 21,741,333,000 | 12,263,417,000 | 12,535,322,000 | 5,850,041,000 | 2,201,712,000 |
Net Income | 1,373,942,423 | 2,517,179,061 | -131,202,847 | 674,472,535 | 378,829,861 | -104,908,650 | 632,992,791 | 1,016,140,448 | 1,506,383,012 | 738,401,972 | 1,022,517,114 | 2,367,535,219 | 4,590,969,000 | 43,267,000 | -2,250,540,000 | -8,663,546,000 | -4,795,793,000 | -3,752,051,000 |
FCF USD | -363,324,392 | 1,293,507,867 | 5,750,280 | -451,766,510 | 1,353,882,158 | 2,163,342,984 | -982,747,923 | 3,707,773,481 | -2,722,060,866 | -226,319,491 | 1,812,391,502 | -30,044,877,196 | -71,316,057,000 | 52,301,959,000 | 8,914,861,000 | -8,474,688,000 | 7,982,908,000 | -2,446,241,000 |
OCF USD | 353,674,185 | 3,176,632,144 | 285,613,429 | 120,149,316 | 1,024,316,901 | -398,858,570 | -949,225,715 | 3,761,709,867 | -2,680,078,501 | 102,402,309 | 1,955,567,036 | -29,351,846,882 | -70,439,005,000 | 60,401,069,000 | 9,253,653,000 | -7,022,649,000 | 8,475,584,000 | -2,311,112,000 |
Financial Health - DEBT
Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 1.35 | -5.78 | 3.34 | 0.19 | -0.07 | -4.52 | -3.66 | 1.70 | 5.11 | 0.00 | 8.17 | 6.30 | 24.51 | -9.43 | -1.15 | -1.54 | -1.50 |
D/E | 0.12 | 1.37 | 0.38 | 1.47 | 0.81 | 0.20 | 0.63 | 1.55 | 5.14 | 6.34 | 3.27 | 2.54 | 1.28 | 1.10 | 0.73 | 0.50 | 0.27 | 0.20 |
CA/CL | - | - | - | - | - | 5.82 | 1.34 | 1.20 | 0.97 | 0.99 | 1.17 | 1.27 | 1.65 | 2.80 | 2.52 | 1.78 | 28.56 | 4.75 |
TA/TL | 1.91 | 1.32 | 1.62 | 1.29 | 1.50 | 1.84 | 1.66 | 1.41 | 1.16 | 1.14 | 1.27 | 1.33 | 1.70 | 1.93 | 2.24 | 2.57 | 3.67 | 4.26 |
Total Debt | 395,501,234 | 5,073,871,258 | 1,119,979,692 | 3,405,157,478 | 1,980,526,922 | 464,713,215 | 1,371,547,234 | 3,678,674,835 | 16,895,746,864 | 21,030,304,702 | 15,190,773,030 | 49,334,527,144 | 82,395,569,000 | 55,197,069,000 | 37,775,852,000 | 25,569,014,000 | 10,214,898,000 | 6,965,856,000 |
Management Performance
Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 29.23% | 22.50% | -0.76% | 10.92% | 9.60% | 4.93% | 11.28% | 15.99% | 5.61% | 2.93% | 4.26% | 3.63% | 3.98% | 16.96% | 2.06% | -5.03% | -3.52% | -2.80% |
ROE | 43.05% | 68.11% | -4.42% | 29.13% | 15.49% | -4.47% | 29.09% | 42.94% | 45.82% | 22.27% | 22.00% | 12.21% | 7.14% | 0.09% | -4.34% | -17.11% | -12.58% | -10.89% |
ROA | 0.00% | 24.45% | -2.51% | 9.97% | 7.76% | -1.35% | 11.12% | 18.84% | 8.00% | 2.82% | 6.59% | 4.10% | 3.93% | 0.23% | -2.06% | -10.44% | -9.54% | -8.30% |
NM % | 31.77% | 40.43% | -3.63% | 19.80% | 11.53% | -6.10% | 37.88% | 37.14% | 46.82% | 20.49% | 26.09% | 29.24% | 24.49% | 0.20% | -18.35% | -69.11% | -81.98% | -170.42% |
FCF / R% | 0.00% | 20.77% | 0.16% | -13.26% | 41.20% | 125.89% | -58.81% | 135.51% | -84.60% | -6.28% | 46.24% | -371.07% | -380.42% | 240.56% | 72.69% | -67.61% | 136.46% | -111.11% |
FCF / NI% | -18.18% | 34.32% | -2.97% | -44.25% | 238.71% | -3,115.92% | -161.89% | 240.55% | -140.25% | -29.49% | 124.20% | -940.12% | -1,133.30% | 19,342.87% | -427.13% | 94.07% | -157.27% | 65.20% |
Operating Margin (OM) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.69 | 0.29 | 0.39 | 0.27 | 0.40 | 0.44 | 0.32 | 0.17 | 0.16 | -0.57 | -2.43 | -6.88 |
Per Share
Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 76.99 | 9.93 | -0.52 | 2.68 | 1.64 | -0.45 | 2.74 | 4.39 | 5.82 | 2.53 | 3.47 | 4.99 | 8.42 | 0.07 | -4.16 | -15.41 | -8.31 | -6.49 |
SPS | 242.34 | 24.55 | 14.26 | 13.56 | 14.21 | 7.43 | 7.23 | 11.83 | 12.43 | 12.34 | 13.29 | 17.06 | 34.39 | 36.94 | 22.68 | 22.29 | 10.14 | 3.81 |
OCPS | 19.82 | 12.53 | 1.13 | 0.48 | 4.43 | -1.72 | -4.11 | 16.27 | -10.35 | 0.35 | 6.63 | -61.83 | -129.24 | 102.64 | 17.12 | -12.49 | 14.68 | -4.00 |
FCPS | -20.36 | 5.10 | 0.02 | -1.80 | 5.85 | 9.35 | -4.25 | 16.03 | -10.51 | -0.77 | 6.14 | -63.29 | -130.84 | 88.88 | 16.49 | -15.07 | 13.83 | -4.23 |
BVPS | 178.85 | 14.57 | 11.70 | 9.22 | 10.57 | 10.15 | 9.41 | 10.23 | 12.70 | 11.35 | 15.75 | 40.85 | 120.63 | 94.95 | 103.81 | 93.74 | 67.04 | 59.86 |
Per Share - CAGR
Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 76.99 | 9.93 | -0.52 | 2.68 | 1.64 | -0.45 | 2.74 | 4.39 | 5.82 | 2.53 | 3.47 | 4.99 | 8.42 | 0.07 | -4.16 | -15.41 | -8.31 | -6.49 |
CAGR-SPS | 242.34 | 24.55 | 14.26 | 13.56 | 14.21 | 7.43 | 7.23 | 11.83 | 12.43 | 12.34 | 13.29 | 17.06 | 34.39 | 36.94 | 22.68 | 22.29 | 10.14 | 3.81 |
CAGR-OCPS | 19.82 | 12.53 | 1.13 | 0.48 | 4.43 | -1.72 | -4.11 | 16.27 | -10.35 | 0.35 | 6.63 | -61.83 | -129.24 | 102.64 | 17.12 | -12.49 | 14.68 | -4.00 |
CAGR-FCPS | -20.36 | 5.10 | 0.02 | -1.80 | 5.85 | 9.35 | -4.25 | 16.03 | -10.51 | -0.77 | 6.14 | -63.29 | -130.84 | 88.88 | 16.49 | -15.07 | 13.83 | -4.23 |
CAGR-BVPS | 178.85 | 14.57 | 11.70 | 9.22 | 10.57 | 10.15 | 9.41 | 10.23 | 12.70 | 11.35 | 15.75 | 40.85 | 120.63 | 94.95 | 103.81 | 93.74 | 67.04 | 59.86 |