
Dhani
DHANI.NSDhani Services Limited Price (DHANI.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
578,128,043
(0.1661)%Income Statement Summary
Revenue | |
Cost of Revenue | |
Gross Profit | |
Operating Expenses | |
Operating Income | |
Other Expenses | |
Net Income |


Income Statement
Dhani Services LimitedCurrency: INR
YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||
Revenue |
4.32B
+0% |
6.23B
+44% |
3.62B
-42% |
3.41B
-6% |
3.29B
-4% |
1.72B
-48% |
1.67B
-3% |
2.74B
+64% |
3.22B
+18% |
3.60B
+12% |
3.92B
+9% |
8.10B
+107% |
18.75B
+132% |
21.74B
+16% |
12.26B
-44% |
12.54B
+2% |
5.85B
-53% |
2.20B
-62% |
|
Cost of Revenue | |||||||||||||||||||
Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 674.88M | 786.62M | 970.94M | 1.91B | 1.81B | 3.11B | 7.43B | 10.18B | 7.53B | 11.33B | 5.18B | 4.10B | |
Gross Profit | |||||||||||||||||||
Gross Profit |
4.32B
+0% |
6.23B
+44% |
3.62B
-42% |
3.41B
-6% |
3.29B
-4% |
1.72B
-48% |
996.26M
-42% |
1.95B
+96% |
2.25B
+15% |
1.69B
-25% |
2.11B
+25% |
4.98B
+137% |
11.32B
+127% |
11.56B
+2% |
4.73B
-59% |
1.21B
-74% |
673.30M
-44% |
-1,896,277,000.00
-382% |
|
Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.60%) | (0.71%) | (0.70%) | (0.47%) | (0.54%) | (0.62%) | (0.60%) | (0.53%) | (0.39%) | (0.10%) | (0.12%) | (-0.86%) | |
Operating Expenses | |||||||||||||||||||
Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.35 | 0.30 | 0.32 | 0.01 | -0.16 | -0.62 | -0.81 | 0.00 | |
General and Administrative | 1.12B | 1.16B | 2.42B | 801.82M | 1.08B | 944.39M | 65.64M | 120.60M | 17.74M | 43.20M | 47.94M | 310.15M | 1.23B | 2.54B | 769.59M | 1.24B | 562.63M | 492.90M | |
Selling, General & Admin... | 1.12B | 1.16B | 2.42B | 801.82M | 1.08B | 944.39M | 74.43M | 129.09M | 279.15M | 290.03M | 256.44M | 830.65M | 1.36B | 3.10B | 1.34B | 4.25B | 1.51B | 625.95M | |
Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8.79M | 8.49M | 261.40M | 246.82M | 208.50M | 520.51M | 131.00M | 557.48M | 566.34M | 3.01B | 947.99M | 133.05M | |
Depreciation and Amortiz... | 144.39M | 213.50M | 243.93M | 214.15M | 181.58M | 120.39M | 77.96M | 49.95M | 131.48M | 229.05M | 3.49B | 6.54B | 13.62B | 21.68B | 11.05B | 20.74B | 9.69B | 627.40M | |
Other Expenses | 966.32M | 1.04B | 1.26B | 1.50B | 1.43B | 690.43M | 218.79k | 1.88M | 1.43M | 15.01M | 3.21M | 4.65M | 1.93M | 3.36M | 4.44M | 38.48M | 1.31B | 0.00 | |
Total Operating Expenses | 2.09B | 2.20B | 3.68B | 2.30B | 2.50B | 1.63B | 596.15M | 446.57M | 760.94M | 928.00M | 894.35M | 1.60B | 3.15B | -674,739,000.00 | 2.96B | 6.23B | 4.02B | -371,696,000.00 | |
Cost and Exponses | 2.09B | 2.20B | 3.68B | 2.30B | 2.50B | 1.63B | 1.27B | 1.23B | 1.73B | 2.84B | 2.71B | 4.72B | 10.58B | 9.51B | 10.49B | 17.55B | 9.19B | 3.73B | |
Operating Income | |||||||||||||||||||
Operating Income |
2.24B
+0% |
4.03B
+80% |
-63,785,057.00
-102% |
1.10B
-1,829% |
781.66M
-29% |
83.65M
-89% |
400.11M
+378% |
1.50B
+276% |
1.49B
-1% |
762.34M
-49% |
1.21B
+59% |
3.38B
+179% |
8.17B
+142% |
12.24B
+50% |
1.77B
-86% |
-4,129,763,000.00
-333% |
-2,032,406,000.00
-51% |
-1,500,060,000.00
-26% |
|
Operating Income Ratio | (0.52%) | (0.65%) | (-0.02%) | (0.32%) | (0.24%) | (0.05%) | (0.24%) | (0.55%) | (0.46%) | (0.21%) | (0.31%) | (0.42%) | (0.44%) | (0.56%) | (0.14%) | (-0.33%) | (-0.35%) | (-0.68%) | |
Other Income and Exp... | |||||||||||||||||||
Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 409.62M | 221.71M | 183.69M | 207.00M | 275.76M | 200.06M | 274.10M | 424.65M | 733.81M | 483.57M | 409.89M | 344.51M | 0.00 | |
Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 199.86M | 13.24M | 79.26M | 315.43M | 377.00M | 389.54M | 493.94M | 1.61B | 3.05B | 1.96B | 932.27M | 1.66B | 0.00 | |
Total Other Income/Exp... | -237,847,432.00 | -260,562,540.00 | -129,896,614.00 | -82,197,175.00 | 3.68B | -153,356,728.00 | 61.77M | -309,296,748.00 | -47,980,404.00 | -653,288,235.00 | -288,396,916.00 | -241,038,000.00 | -1,819,425,000.00 | -5,795,473,000.00 | -2,980,750,001.00 | -6,958,583,000.00 | -3,909,933,000.00 | -1,844,975,000.00 | |
EBITDA | |||||||||||||||||||
EBITDA | 2.38B | 4.24B | 180.14M | 1.32B | 829.01M | 204.04M | 694.00M | 1.69B | 2.24B | 938.78M | 885.72M | 2.84B | 6.61B | 14.36B | 3.18B | -3,713,082,000.00 | -1,124,006,000.00 | -1,917,859,000.00 | |
EBITDA ratio | (0.55%) | (0.68%) | (0.05%) | (0.39%) | (0.29%) | (0.12%) | (0.42%) | (0.64%) | (0.57%) | (0.35%) | (0.42%) | (0.70%) | (0.48%) | (0.66%) | (0.26%) | (-0.30%) | (-0.19%) | (-0.87%) | |
Income Before Tax | |||||||||||||||||||
Income Before Tax | 2.00B | 3.77B | -193,681,671.00 | 1.02B | 567.16M | -69,428,656.00 | 607.05M | 1.54B | 1.94B | 767.47M | 1.46B | 3.20B | 6.29B | 270.39M | -2,087,140,000.00 | -9,008,532,000.00 | -5,075,874,000.00 | -3,345,035,000.00 | |
Income Before Tax Ratio | (0.46%) | (0.61%) | (-0.05%) | (0.30%) | (0.17%) | (-0.04%) | (0.36%) | (0.56%) | (0.60%) | (0.21%) | (0.37%) | (0.39%) | (0.34%) | (0.01%) | (-0.17%) | (-0.72%) | (-0.87%) | (-1.52%) | |
Income Tax Expense | |||||||||||||||||||
Income Tax Expense | 624.24M | 1.25B | -63,259,682.00 | 346.09M | 188.33M | 33.12M | -25,938,274.00 | 525.25M | 434.49M | 29.07M | 436.75M | 828.34M | 1.69B | -147,696,000.00 | 210.55M | -404,837,000.00 | -262,766,000.00 | 394.39M | |
Net Income | |||||||||||||||||||
Net Income | 1.37B
+0% |
2.52B
+83% |
-131,202,847.00
-105% |
674.47M
-614% |
378.83M
-44% |
-104,908,650.00
-128% |
632.99M
-703% |
1.02B
+61% |
1.51B
+48% |
738.40M
-51% |
1.02B
+38% |
2.37B
+132% |
4.59B
+94% |
43.27M
-99% |
-2,250,540,000.00
-5,302% |
-8,663,546,000.00
+285% |
-4,795,793,000.00
-45% |
-3,752,051,000.00
-22% |
|
Net Income Ratio | (0.32%) | (0.40%) | (-0.04%) | (0.20%) | (0.12%) | (-0.06%) | (0.38%) | (0.37%) | (0.47%) | (0.20%) | (0.26%) | (0.29%) | (0.24%) | (0.00%) | (-0.18%) | (-0.69%) | (-0.82%) | (-1.70%) | |
Earning Per Share | |||||||||||||||||||
Basic EPS | 76.99 | 9.91 | -0.52 | 2.68 | 1.53 | -0.45 | 2.74 | 4.40 | 5.82 | 2.53 | 3.47 | 4.99 | 8.42 | 0.07 | -4.16 | -15.41 | -8.31 | -6.49 | |
Diluted EPS | 76.99 | 9.63 | -0.52 | 2.58 | 1.53 | -0.45 | 2.74 | 4.29 | 5.39 | 2.51 | 3.28 | 4.99 | 8.01 | 0.07 | -4.16 | -15.41 | -8.31 | -6.49 | |
Share Outstanding | |||||||||||||||||||
Basic Share Outstanding | 17.85M | 253.58M | 253.58M | 251.28M | 231.26M | 231.26M | 231.11M | 231.26M | 258.91M | 292.12M | 295.00M | 474.71M | 545.05M | 588.48M | 540.66M | 562.32M | 577.17M | 578.13M | |
Diluted Share Outstanding | 17.85M | 260.87M | 253.58M | 260.89M | 231.26M | 231.26M | 231.26M | 236.97M | 279.52M | 293.92M | 311.62M | 474.71M | 573.45M | 599.08M | 540.66M | 562.32M | 577.17M | 578.13M |