Dubber
DUB.AXDubber Corporation Limited Price (DUB.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
465,145,660
(51.425)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Dubber Corporation LimitedCurrency: AUD
| YEAR | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||
| Revenue |
0.00
+0% |
6,309,818.00
+0% |
1,950,544.00
-69% |
2,159,872.00
+11% |
3,009,931.00
+39% |
3,523,307.00
+17% |
4,092,186.00
+16% |
1,761,099.00
-57% |
2,335,776.00
+33% |
0.00
+0% |
8,268.00
+0% |
0.00
+0% |
0.00
+0% |
45,302.00
+0% |
0.00
+0% |
62,203.00
+0% |
457,699.00
+636% |
510,816.00
+12% |
1,502,734.00
+194% |
5,614,598.00
+274% |
9,649,834.00
+72% |
20,337,310.00
+111% |
16,317,595.00
-20% |
30,029,811.00
+84% |
38,659,209.00
+29% |
|
| Cost of Revenue | ||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 1,770,283.00 | -15,681.00 | -358,482.00 | 196,892.00 | 166,807.00 | 839,573.00 | -2,232,036.00 | 1,499,569.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 914,172.00 | 3,473,310.00 | 5,295,246.00 | 9,507,426.00 | 12,016,806.00 | 21,867,384.00 | 35,533,473.00 | 78,941,129.00 | 80,901,856.00 | 46,307,883.00 | |
| Gross Profit | ||||||||||||||||||||||||||
| Gross Profit |
0.00
+0% |
4,539,535.00
+0% |
1,966,225.00
-57% |
2,518,354.00
+28% |
2,813,039.00
+12% |
3,356,500.00
+19% |
3,252,613.00
-3% |
3,993,135.00
+23% |
836,207.00
-79% |
0.00
+0% |
8,268.00
+0% |
0.00
+0% |
0.00
+0% |
45,302.00
+0% |
0.00
+0% |
-851,969.00
+0% |
-3,015,611.00
+254% |
-4,784,430.00
+59% |
-8,004,692.00
+67% |
-6,402,208.00
-20% |
-12,217,550.00
+91% |
-15,196,163.00
+24% |
-62,623,534.00
+312% |
-50,872,045.00
-19% |
-7,648,674.00
-85% |
|
| Gross Profit Ratio | (0.00%) | (0.72%) | (1.01%) | (1.17%) | (0.93%) | (0.95%) | (0.79%) | (2.27%) | (0.36%) | (0.00%) | (1.00%) | (0.00%) | (0.00%) | (1.00%) | (0.00%) | (-13.70%) | (-6.59%) | (-9.37%) | (-5.33%) | (-1.14%) | (-1.27%) | (-0.75%) | (-3.84%) | (-1.69%) | (-0.20%) | |
| Operating Expenses | ||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 3,477,191.00 | 909,104.00 | 1,342,347.00 | 1,099,212.00 | 1,391,627.00 | 1,384,040.00 | 1,063,033.00 | 800,337.00 | 433,312.00 | 469,992.00 | 373,506.00 | 1,418,599.00 | 655,939.00 | 314,166.00 | 751,179.00 | 994,436.00 | 483,647.00 | 2,656,472.00 | 2,688,417.00 | 3,051,050.00 | 4,278,125.00 | 16,846,709.00 | 13,675,612.00 | 39,092,420.00 | |
| Selling, General & Admin... | 0.00 | 4,555,474.00 | 1,326,324.00 | 1,926,203.00 | 2,643,218.00 | 2,501,493.00 | 1,989,188.00 | 1,280,994.00 | 914,871.00 | 437,168.00 | 474,876.00 | 375,680.00 | 1,418,599.00 | 655,939.00 | 314,166.00 | 1,157,851.00 | 3,917,839.00 | 2,815,603.00 | 3,258,662.00 | 3,308,716.00 | 7,719,840.00 | 18,118,899.00 | 20,499,299.00 | 17,265,867.00 | 40,087,752.00 | |
| Selling & Marketing Exp... | 0.00 | 1,078,283.00 | 417,220.00 | 583,856.00 | 1,544,006.00 | 1,109,866.00 | 605,148.00 | 217,961.00 | 114,534.00 | 3,856.00 | 4,884.00 | 2,174.00 | 0.00 | 0.00 | 46,498.00 | 116,400.00 | 622,052.00 | 1,136,821.00 | 1,094,239.00 | 620,299.00 | 4,668,790.00 | 13,840,774.00 | 3,460,598.00 | 3,412,628.00 | 995,332.00 | |
| Depreciation and Amortiz... | 0.00 | 195,879.00 | 132,417.00 | 174,347.00 | 342,613.00 | 362,081.00 | 751,854.00 | 419,874.00 | 18,249.00 | 9,958.00 | 4,542.00 | 0.00 | 9,424.00 | 35,706.00 | 35,388.00 | 313,966.00 | 1,246,057.00 | 1,563,799.00 | 1,569,784.00 | 1,571,271.00 | 2,051,129.00 | 3,045,586.00 | 7,260,706.00 | 8,399,494.00 | 8,152,656.00 | |
| Other Expenses | 1,385,000.00 | -249,851.00 | 639,901.00 | 592,151.00 | 169,821.00 | 855,007.00 | 1,263,425.00 | 2,712,141.00 | -78,664.00 | 0.00 | -466,608.00 | 0.00 | 3,805.00 | 1,041,109.00 | 0.00 | 0.00 | 524,886.00 | 1,438,800.00 | 1,660,331.00 | 1,692,108.00 | 2,015,851.00 | 2,535,839.00 | -23,587.00 | 1,591,754.00 | 0.00 | |
| Total Operating Expenses | 1,385,000.00 | 4,751,353.00 | 1,966,225.00 | 2,518,354.00 | 2,813,039.00 | 3,356,500.00 | 3,252,613.00 | 3,993,135.00 | 836,207.00 | 447,126.00 | 8,268.00 | 375,680.00 | 2,045,197.00 | 1,697,048.00 | 965,750.00 | 2,231,546.00 | 6,263,600.00 | 4,926,828.00 | 3,217,316.00 | 3,254,937.00 | 7,719,840.00 | 18,118,899.00 | 20,499,299.00 | 17,265,867.00 | 24,547,973.00 | |
| Cost and Exponses | 1,385,000.00 | 6,521,636.00 | 1,950,544.00 | 2,159,872.00 | 3,009,931.00 | 3,523,307.00 | 4,092,186.00 | 1,761,099.00 | 2,335,776.00 | 0.00 | 8,268.00 | 0.00 | 0.00 | 1,697,048.00 | 668,179.00 | 3,145,718.00 | 9,736,910.00 | 10,222,074.00 | 12,724,742.00 | 15,271,743.00 | 29,587,224.00 | 53,652,372.00 | 99,440,428.00 | 98,167,723.00 | 70,716,859.00 | |
| Operating Income | ||||||||||||||||||||||||||
| Operating Income |
1,385,000.00
+0% |
-211,818.00
-115% |
-572,397.00
+170% |
-932,166.00
+63% |
-2,085,950.00
+124% |
-1,509,548.00
-28% |
-1,345,750.00
-11% |
442,408.00
-133% |
-311,270.00
-170% |
0.00
+0% |
-471,150.00
+0% |
0.00
+0% |
0.00
+0% |
-1,697,048.00
+0% |
-668,179.00
-61% |
-3,083,515.00
+361% |
-9,279,211.00
+201% |
-9,711,257.00
+5% |
-11,172,807.00
+15% |
-9,532,157.00
-15% |
-19,937,390.00
+109% |
-33,315,060.00
+67% |
-83,122,830.00
+150% |
-68,137,910.00
-18% |
-32,572,369.00
-52% |
|
| Operating Income Ratio | (0.00%) | (-0.03%) | (-0.29%) | (-0.43%) | (-0.69%) | (-0.43%) | (-0.33%) | (0.25%) | (-0.13%) | (0.00%) | (-56.98%) | (0.00%) | (0.00%) | (-37.46%) | (0.00%) | (-49.57%) | (-20.27%) | (-19.01%) | (-7.43%) | (-1.70%) | (-2.07%) | (-1.64%) | (-5.09%) | (-2.27%) | (-0.84%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 50,367.00 | 17,741.00 | 52,314.00 | 51,221.00 | 54,244.00 | 29,709.00 | 125,109.00 | 546,466.00 | 50,423.00 | 69,986.00 | 124,196.00 | 45,302.00 | 14,751.00 | 115,415.00 | 21,444.00 | 142,645.00 | 97,092.00 | 8,473.00 | 70,115.00 | 262,620.00 | 222,819.00 | 1,116,068.00 | 54,240.00 | |
| Interest Expenses | 3,000.00 | 44,000.00 | 88,635.00 | 134,556.00 | 208,955.00 | 269,847.00 | 246,227.00 | 331,132.00 | 165,553.00 | 20.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 122,831.00 | 43,270.00 | 162,026.00 | 109,276.00 | 19,081.00 | 148,836.00 | 1,461,481.00 | 1,997,535.00 | 794,782.00 | 4,144,271.00 | |
| Total Other Income/Exp... | -3,000.00 | -258,182.00 | 295,857.00 | 45,480.00 | 97,329.00 | 76,502.00 | 746,971.00 | 12,704.00 | -20,279.00 | 0.00 | 54,965.00 | 0.00 | -375,772.00 | 0.00 | -566,826.00 | -115,415.00 | -21,444.00 | 1,296,155.00 | -55,747.00 | 62,252.00 | 304,671.00 | -1,812,028.00 | -9,145,309.00 | -8,409,997.00 | -8,232,322.00 | |
| EBITDA | ||||||||||||||||||||||||||
| EBITDA | 1,385,000.00 | -69,911.00 | -55,488.00 | -577,783.00 | -1,437,053.00 | -801,118.00 | 399,302.00 | 1,206,118.00 | -147,747.00 | 119,256.00 | -466,608.00 | -375,680.00 | -1,656,196.00 | -1,616,040.00 | -915,611.00 | -2,769,549.00 | -8,033,154.00 | -8,147,458.00 | -9,603,023.00 | -7,960,886.00 | -16,475,514.00 | -27,472,420.00 | -75,674,348.00 | -60,791,679.00 | -28,507,765.00 | |
| EBITDA ratio | (0.00%) | (-0.07%) | (-0.03%) | (-0.27%) | (-0.48%) | (-0.23%) | (0.10%) | (0.68%) | (-0.06%) | (0.00%) | (-56.44%) | (0.00%) | (0.00%) | (-36.67%) | (0.00%) | (-44.52%) | (-17.55%) | (-15.95%) | (-6.39%) | (-1.42%) | (-1.85%) | (-1.49%) | (-4.65%) | (-1.99%) | (-0.74%) | |
| Income Before Tax | ||||||||||||||||||||||||||
| Income Before Tax | 1,382,000.00 | -470,000.00 | -276,540.00 | -886,686.00 | -1,988,621.00 | -1,433,046.00 | -598,779.00 | 455,112.00 | -331,549.00 | 109,278.00 | -416,185.00 | -305,694.00 | -2,296,773.00 | -1,651,746.00 | -950,999.00 | -3,198,930.00 | -9,300,655.00 | -9,853,902.00 | -11,319,101.00 | -9,648,672.00 | -19,632,719.00 | -33,793,721.00 | -84,932,587.00 | -70,073,201.00 | -40,804,691.00 | |
| Income Before Tax Ratio | (0.00%) | (-0.07%) | (-0.14%) | (-0.41%) | (-0.66%) | (-0.41%) | (-0.15%) | (0.26%) | (-0.14%) | (0.00%) | (-50.34%) | (0.00%) | (0.00%) | (-36.46%) | (0.00%) | (-51.43%) | (-20.32%) | (-19.29%) | (-7.53%) | (-1.72%) | (-2.03%) | (-1.66%) | (-5.20%) | (-2.33%) | (-1.06%) | |
| Income Tax Expense | ||||||||||||||||||||||||||
| Income Tax Expense | 1,382,000.00 | -470,000.00 | -276,540.00 | -886,686.00 | -1,988,621.00 | -1,433,046.00 | 131,837.00 | 250,058.00 | 0.00 | -42,380.00 | 0.00 | 0.00 | 0.00 | -40,765.00 | -29,556.00 | 2,008,734.00 | -524,886.00 | -1,438,800.00 | -1,660,331.00 | -1,708,038.00 | -1,632,459.00 | -2,096,283.00 | -827,908.00 | -876,630.00 | -80,615.00 | |
| Net Income | ||||||||||||||||||||||||||
| Net Income | 864,000.00
+0% |
-476,000.00
-155% |
-441,310.00
-7% |
-723,044.00
+64% |
-1,988,621.00
+175% |
-1,433,046.00
-28% |
-730,616.00
-49% |
205,054.00
-128% |
737,034.00
+259% |
1,553,379.00
+111% |
-416,185.00
-127% |
-305,694.00
-27% |
-2,241,592.00
+633% |
-1,610,981.00
-28% |
-921,443.00
-43% |
-1,172,926.00
+27% |
-9,300,655.00
+693% |
-9,853,902.00
+6% |
-11,319,101.00
+15% |
-9,648,672.00
-15% |
-18,000,260.00
+87% |
-31,697,438.00
+76% |
-84,104,679.00
+165% |
-69,196,571.00
-18% |
-40,724,076.00
-41% |
|
| Net Income Ratio | (0.00%) | (-0.08%) | (-0.23%) | (-0.33%) | (-0.66%) | (-0.41%) | (-0.18%) | (0.12%) | (0.32%) | (0.00%) | (-50.34%) | (0.00%) | (0.00%) | (-35.56%) | (0.00%) | (-18.86%) | (-20.32%) | (-19.29%) | (-7.53%) | (-1.72%) | (-1.87%) | (-1.56%) | (-5.15%) | (-2.30%) | (-1.05%) | |
| Earning Per Share | ||||||||||||||||||||||||||
| Basic EPS | 16.28 | -4.70 | -1.14 | -1.54 | -2.37 | -0.95 | -0.32 | 0.06 | 0.15 | 0.67 | -0.09 | -0.11 | -0.34 | -0.21 | -0.16 | -0.04 | -0.13 | -0.11 | -0.09 | -0.06 | -0.09 | -0.13 | -0.28 | -0.23 | -0.09 | |
| Diluted EPS | 16.28 | -4.70 | -1.14 | -1.54 | -2.37 | -0.95 | -0.32 | 0.06 | 0.15 | 0.67 | -0.09 | -0.11 | -0.34 | -0.21 | -0.16 | -0.04 | -0.13 | -0.11 | -0.09 | -0.06 | -0.09 | -0.13 | -0.28 | -0.23 | -0.09 | |
| Share Outstanding | ||||||||||||||||||||||||||
| Basic Share Outstanding | 53,068.00 | 101,171.00 | 388,667.00 | 477,024.00 | 822,244.00 | 1,565,900.00 | 2,314,438.00 | 3,302,612.00 | 4,956,937.00 | 2,312,447.00 | 5,003,632.00 | 2,713,754.00 | 6,679,959.00 | 7,834,000.00 | 5,657,416.00 | 31,422,455.00 | 71,324,588.00 | 88,615,023.00 | 123,155,152.00 | 155,231,963.00 | 193,598,343.00 | 239,175,682.00 | 297,993,197.00 | 307,178,949.00 | 465,146,897.00 | |
| Diluted Share Outstanding | 53,068.00 | 101,171.00 | 388,667.00 | 477,024.00 | 822,244.00 | 1,565,900.00 | 2,314,438.00 | 3,302,612.00 | 4,956,937.00 | 2,312,447.00 | 5,003,632.00 | 2,713,754.00 | 6,679,959.00 | 7,834,000.00 | 5,657,416.00 | 31,422,455.00 | 71,324,702.00 | 88,630,667.00 | 123,155,152.00 | 155,231,963.00 | 193,598,343.00 | 239,175,682.00 | 297,993,197.00 | 307,178,949.00 | 465,145,660.00 | |