Dynamatic
DYNAMATECH.NSDynamatic Technologies Limited Price (DYNAMATECH.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
6,789,855
(6.8426)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Dynamatic Technologies LimitedCurrency: INR
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
1,531,684,197.00
+0% |
1,983,891,589.00
+30% |
2,402,889,563.00
+21% |
3,559,606,833,000.00
+148,039% |
4,056,222,000.00
-100% |
4,252,693,000.00
+5% |
4,512,815,000.00
+6% |
14,628,000,000.00
+224% |
14,371,700,000.00
-2% |
15,875,400,000.00
+10% |
16,288,300,000.00
+3% |
14,937,800,000.00
-8% |
14,957,300,000.00
+0% |
13,740,900,000.00
-8% |
14,788,500,000.00
+8% |
13,028,100,000.00
-12% |
11,034,400,000.00
-15% |
12,403,700,000.00
+12% |
13,157,700,000.00
+6% |
14,293,300,000.00
+9% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,462,920,000.00 | 10,366,800,000.00 | 8,413,500,000.00 | 8,911,800,000.00 | 9,333,600,000.00 | 8,390,700,000.00 | 8,380,400,000.00 | 8,158,300,000.00 | 8,627,700,000.00 | 7,234,600,000.00 | 6,195,200,000.00 | 6,935,200,000.00 | 6,310,200,000.00 | 7,053,100,000.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
1,531,684,197.00
+0% |
1,983,891,589.00
+30% |
2,402,889,563.00
+21% |
3,559,606,833,000.00
+148,039% |
4,056,222,000.00
-100% |
4,252,693,000.00
+5% |
2,049,895,000.00
-52% |
4,261,200,000.00
+108% |
5,958,200,000.00
+40% |
6,963,600,000.00
+17% |
6,954,700,000.00
0% |
6,547,100,000.00
-6% |
6,576,900,000.00
+0% |
5,582,600,000.00
-15% |
6,160,800,000.00
+10% |
5,793,500,000.00
-6% |
4,839,200,000.00
-16% |
5,468,500,000.00
+13% |
6,847,500,000.00
+25% |
7,240,200,000.00
+6% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.45%) | (0.29%) | (0.41%) | (0.44%) | (0.43%) | (0.44%) | (0.44%) | (0.41%) | (0.42%) | (0.44%) | (0.44%) | (0.44%) | (0.52%) | (0.51%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 44,800,000.00 | 63,500,000.00 | 63,500,000.00 | 48,600,000.00 | 82,600,000.00 | 85,300,000.00 | 42,900,000.00 | 27,400,000.00 | 37,000,000.00 | 71,100,000.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 172,100,000.00 | 193,800,000.00 | 2,607,200,000.00 | 225,400,000.00 | 254,900,000.00 | 243,000,000.00 | 245,600,000.00 | 219,400,000.00 | 211,700,000.00 | 215,700,000.00 | 265,500,000.00 | 299,700,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,611,000,000.00 | 2,914,000,000.00 | 2,615,000,000.00 | 230,200,000.00 | 346,400,000.00 | 416,200,000.00 | 405,700,000.00 | 345,700,000.00 | 269,900,000.00 | 296,300,000.00 | 2,618,000,000.00 | 3,099,200,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 207,700,000.00 | 188,600,000.00 | 7,800,000.00 | 4,800,000.00 | 91,500,000.00 | 173,200,000.00 | 160,100,000.00 | 126,300,000.00 | 58,200,000.00 | 80,600,000.00 | 93,400,000.00 | 97,800,000.00 | |
| Depreciation and Amortiz... | 75,859,741.00 | 90,493,570.00 | 99,580,826.00 | 131,611,357,000.00 | 254,025,000.00 | 261,853,000.00 | 258,316,000.00 | 434,000,000.00 | 472,400,000.00 | 528,700,000.00 | 526,100,000.00 | 563,000,000.00 | 528,200,000.00 | 477,300,000.00 | 497,100,000.00 | 804,000,000.00 | 781,200,000.00 | 775,000,000.00 | 707,800,000.00 | 663,600,000.00 | |
| Other Expenses | 1,297,731,883.00 | 1,671,774,336.00 | 2,051,014,922.00 | 3,097,755,385,000.00 | 3,441,442,000.00 | 3,370,508,000.00 | 3,362,000.00 | 6,700,000.00 | 21,000,000.00 | 5,827,600,000.00 | 5,936,000,000.00 | 5,332,600,000.00 | 5,090,800,000.00 | 8,700,000.00 | 15,300,000.00 | 20,000,000.00 | 19,500,000.00 | 46,100,000.00 | 97,600,000.00 | 0.00 | |
| Total Operating Expenses | 1,297,731,883.00 | 1,671,774,336.00 | 2,051,014,922.00 | 3,097,755,385,000.00 | 3,441,442,000.00 | 3,370,508,000.00 | 1,558,432,000.00 | 3,175,700,000.00 | 5,016,600,000.00 | 5,827,600,000.00 | 5,936,000,000.00 | 5,562,800,000.00 | 5,437,200,000.00 | 4,744,600,000.00 | 4,611,500,000.00 | 4,735,300,000.00 | 4,062,700,000.00 | 4,516,000,000.00 | 5,739,100,000.00 | 3,170,300,000.00 | |
| Cost and Exponses | 1,297,731,883.00 | 1,671,774,336.00 | 2,051,014,922.00 | 3,097,755,385,000.00 | 3,441,442,000.00 | 3,370,508,000.00 | 4,021,352,000.00 | 13,542,500,000.00 | 13,430,100,000.00 | 14,739,400,000.00 | 15,269,600,000.00 | 13,953,500,000.00 | 13,817,600,000.00 | 12,902,900,000.00 | 13,239,200,000.00 | 11,969,900,000.00 | 10,257,900,000.00 | 11,451,200,000.00 | 12,049,300,000.00 | 10,223,400,000.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
233,952,314.00
+0% |
312,117,253.00
+33% |
351,874,641.00
+13% |
461,851,448,000.00
+131,155% |
614,780,000.00
-100% |
882,185,000.00
+43% |
491,463,000.00
-44% |
1,085,500,000.00
+121% |
941,600,000.00
-13% |
1,136,000,000.00
+21% |
1,018,700,000.00
-10% |
984,300,000.00
-3% |
1,139,700,000.00
+16% |
838,000,000.00
-26% |
1,284,600,000.00
+53% |
1,129,100,000.00
-12% |
755,000,000.00
-33% |
924,100,000.00
+22% |
1,114,000,000.00
+21% |
4,069,900,000.00
+265% |
|
| Operating Income Ratio | (0.15%) | (0.16%) | (0.15%) | (0.13%) | (0.15%) | (0.21%) | (0.11%) | (0.07%) | (0.07%) | (0.07%) | (0.06%) | (0.07%) | (0.08%) | (0.06%) | (0.09%) | (0.09%) | (0.07%) | (0.07%) | (0.08%) | (0.28%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 0.00 | 2,874,120.00 | 3,247,592.00 | 334.00 | -25,943,000.00 | 3,490,000.00 | 3,535,000.00 | -25,200,000.00 | 6,000,000.00 | 9,700,000.00 | 10,400,000.00 | 11,400,000.00 | 17,700,000.00 | 0.00 | 25,700,000.00 | 25,100,000.00 | 32,200,000.00 | 25,800,000.00 | 23,100,000.00 | 0.00 | |
| Interest Expenses | 0.00 | -57,084,824.00 | -67,304,993,408.00 | 107,821,334.00 | 187,547,000.00 | 249,225,000.00 | 274,566,000.00 | 676,900,000.00 | 822,700,000.00 | 997,300,000.00 | 783,500,000.00 | 681,700,000.00 | 725,900,000.00 | 711,300,000.00 | 767,200,000.00 | 824,600,000.00 | 695,800,000.00 | 563,900,000.00 | 653,800,000.00 | 625,500,000.00 | |
| Total Other Income/Exp... | -75,859,741.00 | -96,425,472.00 | -118,899,000,000.00 | -376,045,000.00 | -611,252,000.00 | -723,840,000.00 | -86,300,000.00 | -702,100,000.00 | -812,100,000.00 | -878,000,000.00 | -644,000,000.00 | -745,900,000.00 | -783,900,000.00 | -643,800,000.00 | -1,012,000,000.00 | -685,100,000.00 | -3,080,500,000.00 | -3,081,200,000.00 | -3,371,400,000.00 | -2,713,600,000.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | 310,157,472.00 | 402,610,823.00 | 451,797,463,000.00 | 809,104,000.00 | 868,805,000.00 | 669,423,000.00 | 640,000,000.00 | 1,519,500,000.00 | 1,414,000,000.00 | 1,555,100,000.00 | 1,808,800,000.00 | 1,453,600,000.00 | 1,682,100,000.00 | 1,518,000,000.00 | 1,827,100,000.00 | 2,115,100,000.00 | 1,572,600,000.00 | 1,802,900,000.00 | 1,935,000,000.00 | 2,645,400,000.00 | |
| EBITDA ratio | (0.20%) | (0.20%) | (0.19%) | (0.17%) | (0.21%) | (0.27%) | (0.17%) | (0.10%) | (0.10%) | (0.10%) | (0.10%) | (0.10%) | (0.12%) | (0.10%) | (0.14%) | (0.16%) | (0.15%) | (0.14%) | (0.15%) | (0.19%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | 158,092,573.00 | 219,509,450.00 | 232,975,641.00 | 301,447,948,000.00 | 3,529,000.00 | 158,345,000.00 | 303,284,000.00 | 352,100,000.00 | 123,000,000.00 | 258,000,000.00 | 499,200,000.00 | 208,900,000.00 | 326,600,000.00 | 73,100,000.00 | 537,300,000.00 | 297,500,000.00 | 75,500,000.00 | 416,200,000.00 | 552,200,000.00 | 1,356,300,000.00 | |
| Income Before Tax Ratio | (0.10%) | (0.11%) | (0.10%) | (0.08%) | (0.00%) | (0.04%) | (0.07%) | (0.02%) | (0.01%) | (0.02%) | (0.03%) | (0.01%) | (0.02%) | (0.01%) | (0.04%) | (0.02%) | (0.01%) | (0.03%) | (0.04%) | (0.09%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | 54,047,264.00 | 82,481,588.00 | 83,665,647.00 | 120,962,564,000.00 | 55,811,000.00 | 53,199,000.00 | 86,521,000.00 | 105,700,000.00 | 242,100,000.00 | 120,300,000.00 | 212,700,000.00 | 86,100,000.00 | 180,600,000.00 | 65,900,000.00 | 225,700,000.00 | -253,100,000.00 | 55,700,000.00 | 95,600,000.00 | 124,300,000.00 | 138,200,000.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | 104,045,309.00
+0% |
137,027,862.00
+32% |
149,309,994.00
+9% |
180,485,384,000.00
+120,780% |
-52,282,000.00
-100% |
105,146,000.00
-301% |
216,763,000.00
+106% |
246,400,000.00
+14% |
-119,100,000.00
-148% |
137,700,000.00
-216% |
286,500,000.00
+108% |
122,800,000.00
-57% |
146,000,000.00
+19% |
7,200,000.00
-95% |
274,700,000.00
+3,715% |
390,600,000.00
+42% |
-218,700,000.00
-156% |
154,700,000.00
-171% |
427,900,000.00
+177% |
1,218,100,000.00
+185% |
|
| Net Income Ratio | (0.07%) | (0.07%) | (0.06%) | (0.05%) | (-0.01%) | (0.02%) | (0.05%) | (0.02%) | (-0.01%) | (0.01%) | (0.02%) | (0.01%) | (0.01%) | (0.00%) | (0.02%) | (0.03%) | (-0.02%) | (0.01%) | (0.03%) | (0.09%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 21.42 | 28.84 | 34.93 | 49.78 | -10.06 | 19.42 | 40.04 | 45.51 | -22.00 | 25.42 | 47.28 | 19.36 | 30.94 | 1.14 | 43.32 | 61.59 | -34.49 | 24.40 | 67.33 | 179.40 | |
| Diluted EPS | 21.42 | 28.84 | 34.93 | 49.78 | -10.06 | 19.42 | 40.04 | 45.51 | -22.00 | 25.42 | 47.28 | 19.36 | 30.94 | 1.14 | 43.32 | 61.59 | -34.49 | 24.40 | 67.33 | 179.40 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 4,193,560.00 | 4,193,560.00 | 5,198,517.00 | 5,198,517.00 | 5,198,517.00 | 5,414,703.00 | 5,414,703.00 | 5,414,703.00 | 5,414,703.00 | 5,416,763.00 | 6,058,828.00 | 6,341,443.00 | 6,341,443.00 | 6,341,443.00 | 6,341,443.00 | 6,341,443.00 | 6,341,443.00 | 6,341,443.00 | 6,355,005.00 | 6,789,855.00 | |
| Diluted Share Outstanding | 4,193,560.00 | 4,193,560.00 | 5,198,517.00 | 5,198,517.00 | 5,198,517.00 | 5,414,703.00 | 5,414,703.00 | 5,414,703.00 | 5,414,703.00 | 5,416,763.00 | 6,058,828.00 | 6,341,443.00 | 6,341,443.00 | 6,341,443.00 | 6,341,443.00 | 6,341,443.00 | 6,341,443.00 | 6,341,443.00 | 6,355,005.00 | 6,789,855.00 | |